|
Director
|
|
28th May 2026
|
|
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Administrative expenses |
( |
( |
||
| OPERATING LOSS |
( |
( |
||
| Income from Shares in group undertakings |
|
|
||
| PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| OTHER COMPREHENSIVE INCOME FOR THE YEAR | - | - | ||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
|
|
||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 7 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (11,965) | (5,719) | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 31 October 2023 |
|
( |
(2,952) |
| Profit for the year and total comprehensive income | - |
|
210,324 |
| Dividends paid | - | (213,091) | (213,091) |
| As at 30 October 2024 and 31 October 2024 |
|
( |
(5,719) |
| Profit for the year and total comprehensive income | - |
|
266,335 |
| Dividends paid | - | (272,581) | (272,581) |
| As at 30 October 2025 |
|
( |
(11,965) |
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash used in operations | 1 |
( |
( |
|
| Net cash used in operating activities |
( |
( |
||
| Cash flows from investing activities | ||||
| Dividends received |
|
|
||
| Cash flows from financing activities | ||||
| Equity dividends paid |
( |
( |
||
| Increase/(decrease) in cash and cash equivalents |
|
( |
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Profit for the financial year |
|
|
|
| Adjustments for: | |||
| Income from shares in group undertakings | (273,281) | (213,366) | |
| Movements in working capital: | |||
| Increase in trade and other creditors |
|
|
|
| Net cash used in operations |
( |
( |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 31 October 2024 | Cash flows | As at 30 October 2025 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
158 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Office and administration |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Dividends from shares in subsidiaries |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Current tax | |||
| UK Corporation Tax |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Profit before tax | 266,335 | 210,324 | |
| Tax on profit at 0% (UK standard rate) |
|
|
|
| Total tax charge for the period | - | - | |
| Subsidiaries | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 31 October 2024 |
|
| As at 30 October 2025 |
|
| Provision | |
| As at 31 October 2024 |
|
| As at 30 October 2025 |
|
| Net Book Value | |
| As at 30 October 2025 |
|
| As at 31 October 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 10,404 | 4,500 | |
| Accruals and deferred income | 3,000 | 2,500 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid |
|
|
|