18 September 2024 v2026.27.1 limited_company_frs_102_section_1a_v1_1_3 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP159644392024-09-182025-09-30159644392025-09-3015964439core:WithinOneYear2025-09-3015964439core:AfterOneYear2025-09-3015964439core:ShareCapital2025-09-3015964439core:RetainedEarningsAccumulatedLosses2025-09-3015964439bus:Director12024-09-182025-09-3015964439bus:Director22024-09-182025-09-3015964439bus:RegisteredOffice2024-09-182025-09-3015964439core:NetGoodwill2024-09-182025-09-3015964439core:PlantMachinery2024-09-182025-09-3015964439core:OfficeEquipment2024-09-182025-09-3015964439core:MotorVehicles2024-09-182025-09-3015964439core:NetGoodwill2025-09-3015964439core:PlantMachinery2025-09-3015964439core:BetweenOneFiveYears2025-09-3015964439core:MoreThanFiveYears2025-09-301596443912024-09-182025-09-3015964439countries:EnglandWales2024-09-182025-09-3015964439bus:AuditExempt-NoAccountantsReport2024-09-182025-09-3015964439bus:PrivateLimitedCompanyLtd2024-09-182025-09-3015964439bus:SmallEntities2024-09-182025-09-3015964439bus:FullAccounts2024-09-182025-09-3015964439bus:CompanySecretary12024-09-182025-09-30
Company registration number:
15964439
Edge Vision Trading Co. Ltd
Unaudited Filleted Financial Statements for the period ended
30 September 2025
Edge Vision Trading Co. Ltd
Statement of Financial Position
30 September 2025
30 Sep 2025
Note£
Fixed assets  
Intangible assets 5
57,150
 
Tangible assets 6
83,132
 
140,282
 
Current assets  
Debtors 7
308
 
Cash at bank and in hand
3,333
 
3,641
 
Creditors: amounts falling due within one year 8
(15,323
)
Net current liabilities
(11,682
)
Total assets less current liabilities 128,600  
Creditors: amounts falling due after more than one year 9
(172,069
)
Net liabilities
(43,469
)
Capital and reserves  
Called up share capital
100
 
Profit and loss account
(43,569
)
Shareholders deficit
(43,469
)
For the period ending
30 September 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
5 July 2026
, and are signed on behalf of the board by:
A Sapala
P Naphiyo
DirectorDirector
Company registration number:
15964439
Edge Vision Trading Co. Ltd
Notes to the Financial Statements
Period ended
30 September 2025

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
40 Egbert Gardens
,
Wickford
,
SS11 7BW
, England.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The financial statements have been prepared under the historical cost convention.

Going concern

At 30 September 2025 the company's liabilities exceeded its assets, as shown in the statement of financial position. The financial statements have been prepared on the going concern basis, which the directors consider appropriate having regard to the continuing financial support of the directors, who have confirmed that they will not seek repayment of amounts owed to them until the company is in a position to make repayment.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Goodwill

Goodwill arises on business acquisitions and represents the excess of the fair value of the consideration given, together with costs directly attributable to the acquisition, over the fair values of the identifiable assets and liabilities acquired. Goodwill is initially recognised at cost and is subsequently measured at cost less accumulated amortisation and any accumulated impairment losses. Goodwill is amortised on a straight-line basis over its useful economic life at 6.5% per annum. The directors consider the useful economic life of the goodwill to be approximately 15 years, based on the established trading location, the transferred workforce and the customer base of the acquired business, which they expect to generate economic benefits over that period. Goodwill is reviewed for indicators of impairment at each reporting date and any impairment is charged to profit or loss.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant and machinery
15% reducing balance
Office equipment
33⅓% straight line
Motor vehicles
25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Finance leases and hire purchase contracts

Assets held under hire purchase agreements are capitalised at cost and depreciated over their expected useful lives on the same basis as owned assets. The capital element of future instalments is included within creditors, and the interest element is charged to profit or loss over the term of the agreement so as to produce a constant periodic rate of charge.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

Operating leases

A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership. Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

4 Average number of employees

The average number of persons employed by the company during the period was
6
.

5 Intangible assets

Goodwill
£
Cost  
At
18 September 2024
-  
Additions
59,570
 
At
30 September 2025
59,570
 
Amortisation  
At
18 September 2024
-  
Charge
2,420
 
At
30 September 2025
2,420
 
Carrying amount  
At
30 September 2025
57,150
 

6 Tangible assets

Plant and machinery etc.
£
Cost  
At
18 September 2024
-  
Additions
90,617
 
At
30 September 2025
90,617
 
Depreciation  
At
18 September 2024
-  
Charge
7,485
 
At
30 September 2025
7,485
 
Carrying amount  
At
30 September 2025
83,132
 
Included within the net carrying amount of tangible fixed assets is £20,408 (cost £21,295) in respect of a motor vehicle held under a hire purchase agreement. The related obligations of £18,527 are included within creditors, of which £3,833 falls due within one year, and are secured on the asset concerned.

7 Debtors

30 Sep 2025
£
Trade debtors
13
 
Other debtors
295
 
308
 

8 Creditors: amounts falling due within one year

30 Sep 2025
£
Taxation and social security
11,172
 
Other creditors
4,151
 
15,323
 

9 Creditors: amounts falling due after more than one year

30 Sep 2025
£
Other creditors
172,069
 

10 Operating leases

The company as lessee  
Period from 18 Sep 2024 to 30 Sep 2025
£
Not later than 1 year
26,000
 
Later than 1 year and not later than 5 years
104,000
 
Later than 5 years
113,600
 
243,600
 
At 30 September 2025 the company had total future minimum lease payments under non-cancellable operating leases of £243,600. The commitment relates to the lease of the company's trading premises at 12 Grover Walk, Corringham, which expires in February 2035.

12 Controlling party

At 30 September 2025 the company's entire issued share capital was held by The Edge Property Group Ltd, a company controlled by Mr A B G Sapala, which was accordingly the immediate parent undertaking and Mr Sapala the ultimate controlling party. Following a transfer of shares after the reporting date, the shares are held by Ms P C Naphiyo (51%) and Mr A B G Sapala (49%).