PROKICK COMMUNITY GYM C.I.C.

Company limited by guarantee

Company Registration Number:
NI647352 (Northern Ireland)

Unaudited statutory accounts for the year ended 31 August 2025

Period of accounts

Start date: 1 September 2024

End date: 31 August 2025

PROKICK COMMUNITY GYM C.I.C.

Contents of the Financial Statements

for the Period Ended 31 August 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

PROKICK COMMUNITY GYM C.I.C.

Directors' report period ended 31 August 2025

The directors present their report with the financial statements of the company for the period ended 31 August 2025

Principal activities of the company

The company's principal activity during the year continued to be community gym.



Directors

The director shown below has held office during the whole of the period from
1 September 2024 to 31 August 2025

William Murray


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
16 June 2026

And signed on behalf of the board by:
Name: William Murray
Status: Director

PROKICK COMMUNITY GYM C.I.C.

Profit And Loss Account

for the Period Ended 31 August 2025

2025 2024


£

£
Turnover: 100,760 98,669
Cost of sales: ( 96,369 ) ( 94,511 )
Gross profit(or loss): 4,391 4,158
Operating profit(or loss): 4,391 4,158
Profit(or loss) before tax: 4,391 4,158
Tax: ( 380 ) ( 340 )
Profit(or loss) for the financial year: 4,011 3,818

PROKICK COMMUNITY GYM C.I.C.

Balance sheet

As at 31 August 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 143,477 141,087
Total fixed assets: 143,477 141,087
Current assets
Cash at bank and in hand: 6,739 7,561
Total current assets: 6,739 7,561
Creditors: amounts falling due within one year: 4 ( 8,929 ) ( 8,548 )
Net current assets (liabilities): (2,190) (987)
Total assets less current liabilities: 141,287 140,100
Creditors: amounts falling due after more than one year: 5 ( 55,156 ) ( 57,980 )
Total net assets (liabilities): 86,131 82,120
Members' funds
Profit and loss account: 86,131 82,120
Total members' funds: 86,131 82,120

The notes form part of these financial statements

PROKICK COMMUNITY GYM C.I.C.

Balance sheet statements

For the year ending 31 August 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 16 June 2026
and signed on behalf of the board by:

Name: William Murray
Status: Director

The notes form part of these financial statements

PROKICK COMMUNITY GYM C.I.C.

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

PROKICK COMMUNITY GYM C.I.C.

Notes to the Financial Statements

for the Period Ended 31 August 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 4 4

PROKICK COMMUNITY GYM C.I.C.

Notes to the Financial Statements

for the Period Ended 31 August 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 September 2024 138,000 5,570 143,570
Additions 4,215 4,215
Disposals
Revaluations
Transfers
At 31 August 2025 138,000 9,785 147,785
Depreciation
At 1 September 2024 2,483 2,483
Charge for year 1,825 1,825
On disposals
Other adjustments
At 31 August 2025 4,308 4,308
Net book value
At 31 August 2025 138,000 5,477 143,477
At 31 August 2024 138,000 3,087 141,087

PROKICK COMMUNITY GYM C.I.C.

Notes to the Financial Statements

for the Period Ended 31 August 2025

4. Creditors: amounts falling due within one year note

2025 2024
£ £
Accruals and deferred income 8,929 8,548
Total 8,929 8,548

PROKICK COMMUNITY GYM C.I.C.

Notes to the Financial Statements

for the Period Ended 31 August 2025

5. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 55,156 57,980
Total 55,156 57,980

COMMUNITY INTEREST ANNUAL REPORT

PROKICK COMMUNITY GYM C.I.C.

Company Number: NI647352 (Northern Ireland)

Year Ending: 31 August 2025

Company activities and impact

A Community Interest Company (CIC) gymnasium typically operates to benefit the community by providing affordable access to gymnastics training and facilities, often focusing on youth development and health. CIC gyms may also reinvest profits into community programs, such as offering free classes for underprivileged children or hosting local competitions.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

William Murray Director Salary 16344

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
16 June 2026

And signed on behalf of the board by:
Name: William Murray
Status: Director