2024-11-01 2025-10-31 false Capium Accounts Production 1.1 01280022 2024-11-01 2025-10-31 01280022 bus:FullAccounts 2024-11-01 2025-10-31 01280022 bus:FRS102 2024-11-01 2025-10-31 01280022 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 01280022 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 01280022 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 01280022 2024-11-01 2025-10-31 01280022 2025-10-31 01280022 bus:RegisteredOffice 2024-11-01 2025-10-31 01280022 core:WithinOneYear 2025-10-31 01280022 core:AfterOneYear 2025-10-31 01280022 1 2024-11-01 2025-10-31 01280022 bus:Director1 2024-11-01 2025-10-31 01280022 bus:Director1 2025-10-31 01280022 bus:Director1 2023-11-01 2024-10-31 01280022 bus:Director2 2024-11-01 2025-10-31 01280022 bus:Director2 2025-10-31 01280022 bus:Director2 2023-11-01 2024-10-31 01280022 2023-11-01 01280022 bus:LeadAgentIfApplicable 2024-11-01 2025-10-31 01280022 2023-11-01 2024-10-31 01280022 2024-10-31 01280022 core:WithinOneYear 2024-10-31 01280022 core:AfterOneYear 2024-10-31 01280022 bus:EntityAccountantsOrAuditors 2023-11-01 2024-10-31 01280022 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 01280022 bus:OrdinaryShareClass1 2025-10-31 01280022 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 01280022 bus:OrdinaryShareClass1 2024-10-31 01280022 bus:OrdinaryShareClass2 2024-11-01 2025-10-31 01280022 bus:OrdinaryShareClass2 2025-10-31 01280022 bus:OrdinaryShareClass2 2023-11-01 2024-10-31 01280022 bus:OrdinaryShareClass2 2024-10-31 01280022 bus:OrdinaryShareClass3 2024-11-01 2025-10-31 01280022 bus:OrdinaryShareClass3 2025-10-31 01280022 bus:OrdinaryShareClass3 2023-11-01 2024-10-31 01280022 bus:OrdinaryShareClass3 2024-10-31 01280022 bus:OrdinaryShareClass4 2024-11-01 2025-10-31 01280022 bus:OrdinaryShareClass4 2025-10-31 01280022 bus:OrdinaryShareClass4 2023-11-01 2024-10-31 01280022 bus:OrdinaryShareClass4 2024-10-31 01280022 bus:OrdinaryShareClass5 2024-11-01 2025-10-31 01280022 bus:OrdinaryShareClass5 2025-10-31 01280022 bus:OrdinaryShareClass5 2023-11-01 2024-10-31 01280022 bus:OrdinaryShareClass5 2024-10-31 01280022 core:LandBuildings 2024-11-01 2025-10-31 01280022 core:LandBuildings 2025-10-31 01280022 core:LandBuildings 2024-10-31 01280022 core:PlantMachinery 2024-11-01 2025-10-31 01280022 core:PlantMachinery 2025-10-31 01280022 core:PlantMachinery 2024-10-31 01280022 core:FurnitureFittings 2024-11-01 2025-10-31 01280022 core:FurnitureFittings 2025-10-31 01280022 core:FurnitureFittings 2024-10-31 01280022 core:ComputerEquipment 2024-11-01 2025-10-31 01280022 core:ComputerEquipment 2025-10-31 01280022 core:ComputerEquipment 2024-10-31 01280022 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-10-31 01280022 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-10-31 01280022 core:CostValuation core:Non-currentFinancialInstruments 2025-10-31 01280022 core:CostValuation core:Non-currentFinancialInstruments 2024-10-31 01280022 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-10-31 01280022 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-10-31 01280022 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-10-31 01280022 core:Non-currentFinancialInstruments 2025-10-31 01280022 core:Non-currentFinancialInstruments 2024-10-31 01280022 core:ShareCapital 2025-10-31 01280022 core:ShareCapital 2024-10-31 01280022 core:RetainedEarningsAccumulatedLosses 2025-10-31 01280022 core:RetainedEarningsAccumulatedLosses 2024-10-31 01280022 dpl:Item1 2024-11-01 01280022 dpl:Item1 2025-10-31 01280022 dpl:Item1 2023-11-01 01280022 dpl:Item1 2024-10-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 01280022
England and Wales

 

 

 

THE MANOR BINDERY LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 November 2024

End date: 31 October 2025
Directors Mr J P Bradburn
Mr C J Logan
Registered Number 01280022
Registered Office The Manor Bindery Calshot Road
Calshot
Southampton
Hampshire
SO45 1BB
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 20,658    25,232 
20,658    25,232 
Current assets      
Stocks 4 29,980    44,361 
Debtors: amounts falling due within one year 5 5,034    5,332 
Cash at bank and in hand 66,120    49,868 
101,134    99,561 
Creditors: amount falling due within one year 6 (38,726)   (53,624)
Net current assets 62,408    45,937 
 
Total assets less current liabilities 83,066    71,169 
Provisions for liabilities 7 (4,528)   (5,680)
Net assets 78,538    65,489 
 

Capital and reserves
     
Called up share capital 8 10,004    10,004 
Profit and loss account 68,534    55,485 
Shareholders' funds 78,538    65,489 
 


For the year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 30 June 2026 and were signed on its behalf by:


-------------------------------
Mr J P Bradburn
Director
2
General Information
The Manor Bindery Limited is a private company, limited by shares, registered in England and Wales, registration number 01280022, registration address The Manor Bindery Calshot Road, Calshot, Southampton, Hampshire, SO45 1BB.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Cost of sales
The cost of sales is the accumulated total of all costs used to create a product or service, which has been sold.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Improvements to property 20 years Straight Line
Plant and Machinery 20% Reducing Balance
Fixtures and Fittings 15% Reducing Balance
Computer Equipment 25% Straight Line
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Employee benefits and defined contribution pension scheme
The company makes payments towards a defined contribution pension scheme for the benefit of its employees. The payments are recognised in profit or loss when they are made.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 8 (2024 : 7).
3.

Tangible fixed assets

Cost or valuation Improvements to property   Plant and Machinery   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 November 2024 13,665    81,670    28,704    17,796    141,835 
Additions     703      703 
Disposals        
At 31 October 2025 13,665    81,670    29,407    17,796    142,538 
Depreciation
At 01 November 2024 13,553    69,720    17,209    16,121    116,603 
Charge for year 112    2,390    1,827    948    5,277 
On disposals        
At 31 October 2025 13,665    72,110    19,036    17,069    121,880 
Net book values
Closing balance as at 31 October 2025   9,560    10,371    727    20,658 
Opening balance as at 01 November 2024 112    11,950    11,495    1,675    25,232 


4.

Stocks

2025
£
  2024
£
Closing Stock 29,980    44,361 
29,980    44,361 

5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 404    1,041 
Prepayments & Accrued Income 1,916    1,924 
Net Wages (Debtor) 1,304   
PAYE & Social Security 671   
VAT 739    2,367 
5,034    5,332 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 14,487    20,884 
American Express Cards 3,191    9,742 
Corporation Tax 18,365    21,261 
PAYE & Social Security   790 
Pension Payable 360   
Payment In Advance 2,323   
Directors: Mr C J Logan   947 
38,726    53,624 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 4,528    5,680 
4,528    5,680 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
10,000 Ordinary shares of £1.00 each 10,000    10,000 
1 Ordinary A share of £1.00 each  
1 Ordinary B share of £1.00 each  
1 Ordinary C share of £1.00 each  
1 Ordinary D share of £1.00 each  
10,004    10,004 

9.

Dividend

During the year, dividends were paid to the directors/shareholders as follows:
Mr JP Bradburn, a director: £35,400 (2024: £23,303)
Mr C J Logan, a director: £28,553 (2024: £41,230)
Mrs L Bradburn, spouse of a director: £38,400 (2024: £18,150)
Mrs R Logan, spouse of a director: £27,051 (2024: £40,250)

3