Forever Changes Limited 03087535 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is cocktail bar and restaurant Digita Accounts Production Advanced 6.30.9574.0 true 03087535 2024-11-01 2025-10-31 03087535 2025-10-31 03087535 bus:OrdinaryShareClass1 2025-10-31 03087535 bus:OrdinaryShareClass2 2025-10-31 03087535 core:CurrentFinancialInstruments 2025-10-31 03087535 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 03087535 core:Goodwill 2025-10-31 03087535 core:FurnitureFittingsToolsEquipment 2025-10-31 03087535 core:LandBuildings 2025-10-31 03087535 core:OtherPropertyPlantEquipment 2025-10-31 03087535 bus:SmallEntities 2024-11-01 2025-10-31 03087535 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 03087535 bus:FilletedAccounts 2024-11-01 2025-10-31 03087535 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 03087535 bus:RegisteredOffice 2024-11-01 2025-10-31 03087535 bus:Director1 2024-11-01 2025-10-31 03087535 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 03087535 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-11-01 2025-10-31 03087535 bus:OrdinaryShareClass2 2024-11-01 2025-10-31 03087535 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 03087535 bus:Agent1 2024-11-01 2025-10-31 03087535 core:Goodwill 2024-11-01 2025-10-31 03087535 core:FurnitureFittings 2024-11-01 2025-10-31 03087535 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 03087535 core:LandBuildings 2024-11-01 2025-10-31 03087535 core:OfficeEquipment 2024-11-01 2025-10-31 03087535 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 03087535 core:PlantMachinery 2024-11-01 2025-10-31 03087535 countries:England 2024-11-01 2025-10-31 03087535 2024-10-31 03087535 core:Goodwill 2024-10-31 03087535 core:FurnitureFittingsToolsEquipment 2024-10-31 03087535 core:LandBuildings 2024-10-31 03087535 core:OtherPropertyPlantEquipment 2024-10-31 03087535 2023-11-01 2024-10-31 03087535 2024-10-31 03087535 bus:OrdinaryShareClass1 2024-10-31 03087535 bus:OrdinaryShareClass2 2024-10-31 03087535 core:CurrentFinancialInstruments 2024-10-31 03087535 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 03087535 core:Goodwill 2024-10-31 03087535 core:FurnitureFittingsToolsEquipment 2024-10-31 03087535 core:LandBuildings 2024-10-31 03087535 core:OtherPropertyPlantEquipment 2024-10-31 03087535 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 03087535 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03087535

Forever Changes Limited

trading as Forever Changes Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

Forever Changes Limited

trading as Forever Changes Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 11

 

Forever Changes Limited

trading as Forever Changes Ltd

Company Information

Director

Mrs Shelley-Lee Green

Registered office

2ND Floor Enterprise House
202-206 Linthorpe Road
Middlesbrough
United Kingdom
TS1 3QW

Accountants

Beaumont Accountancy Services 2ND Floor
Enterprise House
202-206 Linthorpe Road
Middlesbrough
Cleveland
TS1 3QW

 

Accountants' Report to the Director on the Preparation of the Statutory Accounts of
Forever Changes Limited

trading as Forever Changes Ltd
for the Year Ended 31 October 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Forever Changes Limited for the year ended 31 October 2025 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

It is your duty to ensure that Forever Changes Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Forever Changes Limited. You consider that Forever Changes Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Forever Changes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Beaumont Accountancy Services
2ND Floor
Enterprise House
202-206 Linthorpe Road
Middlesbrough
Cleveland
TS1 3QW

7 July 2026

 

Forever Changes Limited

trading as Forever Changes Ltd

Statement of Comprehensive Income for the Year Ended 31 October 2025

2025
£

2024
£

Profit for the year

176,003

224,692

Total comprehensive income for the year

176,003

224,692

 

Forever Changes Limited

trading as Forever Changes Ltd

(Registration number: 03087535)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

87,012

108,763

Tangible assets

5

532,206

545,857

 

619,218

654,620

Current assets

 

Stocks

6

16,500

17,000

Debtors

7

204,882

72,131

Cash at bank and in hand

 

173,095

250,148

 

394,477

339,279

Creditors: Amounts falling due within one year

8

(156,832)

(200,039)

Net current assets

 

237,645

139,240

Net assets

 

856,863

793,860

Capital and reserves

 

Called up share capital

9

3

3

Retained earnings

856,860

793,857

Shareholders' funds

 

856,863

793,860

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 7 July 2026
 

.........................................
Mrs Shelley-Lee Green
Director

   
     
 

Forever Changes Limited

trading as Forever Changes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2ND Floor Enterprise House
202-206 Linthorpe Road
Middlesbrough
TS1 3QW
United Kingdom

The principal place of business is:
42 Stonegate
York
YO1 8AS

These financial statements were authorised for issue by the director on 7 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Forever Changes Limited

trading as Forever Changes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

15% reducing balance

Fixture and Fittings

15% reducing balance

Office Equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

15 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Forever Changes Limited

trading as Forever Changes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 19 (2024 - 19).

 

Forever Changes Limited

trading as Forever Changes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2024

326,273

326,273

At 31 October 2025

326,273

326,273

Amortisation

At 1 November 2024

217,510

217,510

Amortisation charge

21,751

21,751

At 31 October 2025

239,261

239,261

Carrying amount

At 31 October 2025

87,012

87,012

At 31 October 2024

108,763

108,763

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2024

628,568

246,563

45,023

920,154

Additions

-

7,214

-

7,214

At 31 October 2025

628,568

253,777

45,023

927,368

Depreciation

At 1 November 2024

123,776

222,901

28,220

374,897

Charge for the year

12,571

5,174

2,520

20,265

At 31 October 2025

136,347

228,075

30,740

395,162

Carrying amount

At 31 October 2025

492,221

25,702

14,283

532,206

At 31 October 2024

504,792

23,662

17,403

545,857

Included within the net book value of land and buildings above is £492,221 (2024 - £504,793) in respect of freehold land and buildings.
 

 

Forever Changes Limited

trading as Forever Changes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

6

Stocks

2025
£

2024
£

Other inventories

16,500

17,000

7

Debtors

Current

Note

2025
£

2024
£

Amounts owed by related parties

11

130,000

-

Other debtors

 

74,882

72,131

   

204,882

72,131

 

Forever Changes Limited

trading as Forever Changes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

22,561

22,750

Taxation and social security

127,523

147,967

Accruals and deferred income

1,600

20,000

Other creditors

5,148

9,322

156,832

200,039

Creditors: amounts falling due after more than one year

2025
£

2024
£

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share of £1 each

2

2

2

2

Ordinary B Share of £1 each

1

1

1

1

3

3

3

3

10

Dividends

Final dividends paid

2025
£

2024
£

Final dividend of £Nil per each Ordinary Share

-

-

 

 

Interim dividends paid

 

Forever Changes Limited

trading as Forever Changes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

2025
£

2024
£

Interim dividend of £Nil (2024 - £31,375.33) per each Ordinary Share

-

94,126

 

 

Reconciliation to Dividends categories

Total assigned to category SOCIE 2 2

113000

94126

Difference to be corrected

(113,000)

-

11

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,610

12,610