Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31true132025-01-01falseNo description of principal activity13truefalse 03107678 2025-01-01 2025-12-31 03107678 2024-01-01 2024-12-31 03107678 2025-12-31 03107678 2024-12-31 03107678 c:Director3 2025-01-01 2025-12-31 03107678 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-31 03107678 d:Buildings d:ShortLeaseholdAssets 2025-12-31 03107678 d:Buildings d:ShortLeaseholdAssets 2024-12-31 03107678 d:OfficeEquipment 2025-01-01 2025-12-31 03107678 d:OfficeEquipment 2025-12-31 03107678 d:OfficeEquipment 2024-12-31 03107678 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03107678 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03107678 d:CurrentFinancialInstruments 2025-12-31 03107678 d:CurrentFinancialInstruments 2024-12-31 03107678 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 03107678 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03107678 d:ShareCapital 2025-12-31 03107678 d:ShareCapital 2024-12-31 03107678 d:CapitalRedemptionReserve 2025-12-31 03107678 d:CapitalRedemptionReserve 2024-12-31 03107678 d:RetainedEarningsAccumulatedLosses 2025-12-31 03107678 d:RetainedEarningsAccumulatedLosses 2024-12-31 03107678 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 03107678 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03107678 c:FRS102 2025-01-01 2025-12-31 03107678 c:Audited 2025-01-01 2025-12-31 03107678 c:FullAccounts 2025-01-01 2025-12-31 03107678 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03107678 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03107678 2 2025-01-01 2025-12-31 03107678 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 03107678









D LINE EISENWARE LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
D LINE EISENWARE LIMITED
REGISTERED NUMBER: 03107678

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,462
16,599

  
20,462
16,599

Current assets
  

Stocks
 5 
364,566
387,213

Debtors: amounts falling due within one year
 6 
1,400,369
736,277

Cash at bank and in hand
 7 
93,446
90,828

  
1,858,381
1,214,318

Creditors: amounts falling due within one year
 8 
(1,377,088)
(636,150)

Net current assets
  
 
 
481,293
 
 
578,168

Total assets less current liabilities
  
501,755
594,767

Provisions for liabilities
  

Deferred tax
 9 
(5,120)
(4,140)

  
 
 
(5,120)
 
 
(4,140)

Net assets
  
496,635
590,627


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Capital redemption reserve
  
5
5

Profit and loss account
  
396,630
490,622

  
496,635
590,627


Page 1

 
D LINE EISENWARE LIMITED
REGISTERED NUMBER: 03107678
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Peter Bjertrup Jensen
Director
Date: 7 July 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

D Line Eisenware Limited ('the company') is a limited liability company incorporated and domiciled in the United Kingdom. The address of its registered office is:

17 Key Business Park
Kingsbury Road
Erdington
Birmingham
B24 9PT 

The financial statements are prepared in Sterling (£) which is the functional currency of the company. The financial statements are for the year ended 31 December 2025 (2024: year ended 31 December 2024).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. 

Deferred tax balances are recognised in respect of all material timing differences that have originated but not reversed by the Balance Sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be  recovered against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the term of the lease
Office equipment
-
20-33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 13).

Page 6

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Short-term leasehold property
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2025
11,839
115,996
127,835


Additions
-
8,343
8,343



At 31 December 2025

11,839
124,339
136,178



Depreciation


At 1 January 2025
11,839
99,397
111,236


Charge for the year on owned assets
-
4,480
4,480



At 31 December 2025

11,839
103,877
115,716



Net book value



At 31 December 2025
-
20,462
20,462



At 31 December 2024
-
16,599
16,599

Page 7

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Stocks

2025
2024
£
£

Finished goods and goods for resale
364,566
387,213

364,566
387,213



6.


Debtors

2025
2024
£
£


Trade debtors
658,297
380,002

Amounts owed by group undertakings
712,709
333,704

Other debtors
8,289
8,191

Prepayments and accrued income
21,074
14,380

1,400,369
736,277



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
93,446
90,828

93,446
90,828



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
542,700
341,276

Amounts owed to group undertakings
569,071
56,090

Corporation tax
30,200
79,518

Other taxation and social security
146,331
69,314

Accruals and deferred income
88,786
89,952

1,377,088
636,150


Page 8

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Deferred taxation




2025


£






At beginning of year
(4,140)


Charged to profit or loss
(980)



At end of year
(5,120)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(5,120)
(4,140)

(5,120)
(4,140)


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £26,343 (2024: £23,279). Contributions totalling £400 (2024: £400) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

As a wholly owned subsidiary company of D Line A/S, the company has taken advantage of the exemption under FRS 102 33.1A of the requirement to disclose transactions between it and other wholly owned group companies.

Included within Other Debtors are directors loan accounts amounting to £8,289 (2024: £8,191). The loans are repayable on demand, unsecured and do not bear interest.

Key management remuneration:
Key management remuneration amounted to £134,353 (2024: £128,500), and pension contribution £5,674 (2024: £4,840). 


12.


Controlling party

The ultimate controlling party is D Line A/S, a company incorporated in Denmark, for which group financial statements have been prepared and are publicly available. The parent company financial statements can be requested from D Line A/S, Roholmsvej 12F, 2620 Albertslund

Page 9

 
D LINE EISENWARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 7 July 2026 by Gavin Whitehouse BSocSc FCA (Senior Statutory Auditor) on behalf of Xeinadin Audit Limited.

 
Page 10