Company registration number 03947927 (England and Wales)
ADDMASTER (U.K.) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ADDMASTER (U.K.) LIMITED
CONTENTS
Page
Company information
1
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ADDMASTER (U.K.) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,770,289
3,200,595
Tangible assets
4
22,428
58,356
2,792,717
3,258,951
Current assets
Stocks
1,508,000
1,773,116
Debtors
5
3,402,549
2,158,228
Cash at bank and in hand
1,399,569
2,294,155
6,310,118
6,225,499
Creditors: amounts falling due within one year
6
(654,916)
(943,174)
Net current assets
5,655,202
5,282,325
Total assets less current liabilities
8,447,919
8,541,276
Provisions for liabilities
8
(5,607)
(14,589)
Net assets
8,442,312
8,526,687
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
8,441,312
8,525,687
Total equity
8,442,312
8,526,687

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ADDMASTER (U.K.) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 July 2026 and are signed on its behalf by:
Mr N  Blomstedt
Director
Company registration number 03947927 (England and Wales)
ADDMASTER (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Addmaster (U.K.) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Darfin House, Priestly Court, Staffordshire Technology Park, Beaconside, Stafford, ST18 0AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added taxes and other sales taxes.

Turnover is recognised when goods have been delivered to customers such that significant risks and rewards of ownership of the goods has transferred to the buyer.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of businesses, is being amortised over the estimated useful economic life of 10 years.

1.5
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Software
20% on cost
Development costs
20% on cost
Trademarks
20% on cost
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% on cost
Computers
33% on cost
ADDMASTER (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
15
ADDMASTER (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Intangible fixed assets
Goodwill
Other
Trademarks
Total
£
£
£
£
Cost
At 1 January 2025
3,596,759
49,254
350,000
3,996,013
Additions
-
0
9,920
-
0
9,920
At 31 December 2025
3,596,759
59,174
350,000
4,005,933
Amortisation and impairment
At 1 January 2025
571,887
16,837
206,694
795,418
Amortisation charged for the year
359,676
10,550
70,000
440,226
At 31 December 2025
931,563
27,387
276,694
1,235,644
Carrying amount
At 31 December 2025
2,665,196
31,787
73,306
2,770,289
At 31 December 2024
3,024,872
32,417
143,306
3,200,595
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
165,199
Depreciation and impairment
At 1 January 2025
106,843
Depreciation charged in the year
35,928
At 31 December 2025
142,771
Carrying amount
At 31 December 2025
22,428
At 31 December 2024
58,356
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
896,616
576,438
Amounts owed by group undertakings
2,120,257
1,530,525
Other debtors
385,676
51,265
3,402,549
2,158,228
ADDMASTER (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Debtors
(Continued)
- 6 -

Included within amounts owed by group undertakings is a balance of £1,742,343 (2024 : £1,530,525) which falls due after one year.

6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
575,279
589,744
Amounts owed to group undertakings
9,481
9,481
Taxation and social security
26,142
137,085
Other creditors
44,014
206,864
654,916
943,174
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
8
Parent company

The company is a wholly owned subsidiary of Addmaster Holdings Limited which in turn is a wholly owned subsidiary of Polygiene Group AB, Styrmansgatan 2, SE-211 18 Malmo, Sweden, a company incorporated in Sweden.

2025-12-312025-01-01falsefalsefalse07 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs U BjorkD RomeN BlomstedtDr Sandrine Garnier039479272025-01-012025-12-31039479272025-12-31039479272024-12-3103947927core:NetGoodwill2025-12-3103947927core:IntangibleAssetsOtherThanGoodwill2025-12-3103947927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3103947927core:NetGoodwill2024-12-3103947927core:IntangibleAssetsOtherThanGoodwill2024-12-3103947927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3103947927core:OtherPropertyPlantEquipment2025-12-3103947927core:OtherPropertyPlantEquipment2024-12-3103947927core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103947927core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103947927core:CurrentFinancialInstruments2025-12-3103947927core:CurrentFinancialInstruments2024-12-3103947927core:ShareCapital2025-12-3103947927core:ShareCapital2024-12-3103947927core:RetainedEarningsAccumulatedLosses2025-12-3103947927core:RetainedEarningsAccumulatedLosses2024-12-3103947927core:ShareCapitalOrdinaryShareClass12025-12-3103947927core:ShareCapitalOrdinaryShareClass12024-12-3103947927bus:Director32025-01-012025-12-3103947927core:Goodwill2025-01-012025-12-3103947927core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103947927core:ComputerSoftware2025-01-012025-12-3103947927core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3103947927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103947927core:FurnitureFittings2025-01-012025-12-3103947927core:ComputerEquipment2025-01-012025-12-31039479272024-01-012024-12-3103947927core:NetGoodwill2024-12-3103947927core:IntangibleAssetsOtherThanGoodwill2024-12-3103947927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31039479272024-12-3103947927core:NetGoodwill2025-01-012025-12-3103947927core:OtherPropertyPlantEquipment2024-12-3103947927core:OtherPropertyPlantEquipment2025-01-012025-12-3103947927bus:OrdinaryShareClass12025-01-012025-12-3103947927bus:OrdinaryShareClass12025-12-3103947927bus:OrdinaryShareClass12024-12-3103947927bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103947927bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103947927bus:FRS1022025-01-012025-12-3103947927bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103947927bus:Director12025-01-012025-12-3103947927bus:Director22025-01-012025-12-3103947927bus:Director42025-01-012025-12-3103947927bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP