22 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 05651413 2025-04-01 2026-03-31 05651413 2026-03-31 05651413 2025-03-31 05651413 2024-04-01 2025-03-31 05651413 2025-03-31 05651413 2024-03-31 05651413 core:LandBuildings core:ShortLeaseholdAssets 2025-04-01 2026-03-31 05651413 core:PlantMachinery 2025-04-01 2026-03-31 05651413 core:FurnitureFittings 2025-04-01 2026-03-31 05651413 core:MotorVehicles 2025-04-01 2026-03-31 05651413 bus:Director1 2025-04-01 2026-03-31 05651413 bus:Director2 2025-04-01 2026-03-31 05651413 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 05651413 core:PlantMachinery 2025-03-31 05651413 core:FurnitureFittings 2025-03-31 05651413 core:MotorVehicles 2025-03-31 05651413 core:LandBuildings core:ShortLeaseholdAssets 2026-03-31 05651413 core:PlantMachinery 2026-03-31 05651413 core:FurnitureFittings 2026-03-31 05651413 core:MotorVehicles 2026-03-31 05651413 core:WithinOneYear 2026-03-31 05651413 core:WithinOneYear 2025-03-31 05651413 core:AfterOneYear 2026-03-31 05651413 core:AfterOneYear 2025-03-31 05651413 core:ShareCapital 2026-03-31 05651413 core:ShareCapital 2025-03-31 05651413 core:RetainedEarningsAccumulatedLosses 2026-03-31 05651413 core:RetainedEarningsAccumulatedLosses 2025-03-31 05651413 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 05651413 core:FurnitureFittings 2025-03-31 05651413 core:MotorVehicles 2025-03-31 05651413 bus:SmallEntities 2025-04-01 2026-03-31 05651413 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 05651413 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 05651413 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 05651413 bus:FullAccounts 2025-04-01 2026-03-31 05651413 core:ComputerEquipment 2025-04-01 2026-03-31 05651413 core:ComputerEquipment 2025-03-31 05651413 core:ComputerEquipment 2026-03-31
COMPANY REGISTRATION NUMBER: 05651413
Blackroot Bistro Limited
Filleted Unaudited Financial Statements
31 March 2026
Blackroot Bistro Limited
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
5
83,601
82,679
Current assets
Stocks
8,922
4,657
Debtors
6
193,493
192,376
Cash at bank and in hand
114,199
306,306
---------
---------
316,614
503,339
Creditors: amounts falling due within one year
7
118,940
190,051
---------
---------
Net current assets
197,674
313,288
---------
---------
Total assets less current liabilities
281,275
395,967
Creditors: amounts falling due after more than one year
8
40,519
40,519
---------
---------
Net assets
240,756
355,448
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
240,656
355,348
---------
---------
Shareholders funds
240,756
355,448
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Blackroot Bistro Limited
Statement of Financial Position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 6 July 2026 , and are signed on behalf of the board by:
Mr D Pannell
Mrs S Pannell
Director
Director
Company registration number: 05651413
Blackroot Bistro Limited
Notes to the Financial Statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Blackroot Bistro, Sutton Park, Sutton Coldfield, B74 2YU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property
-
10% reducing balance
Plant and machinery
-
15% straight line
Fixtures and fittings
-
10% straight line
Motor vehicles
-
25% reducing balance
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 22 (2025: 21 ).
5. Tangible assets
Short leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Apr 2025
64,501
77,158
107,677
79,719
13,425
342,480
Additions
21,786
22,967
515
45,268
--------
--------
---------
--------
--------
---------
At 31 Mar 2026
64,501
98,944
130,644
79,719
13,940
387,748
--------
--------
---------
--------
--------
---------
Depreciation
At 1 Apr 2025
50,707
77,158
98,581
19,930
13,425
259,801
Charge for the year
1,379
14,842
12,663
14,947
515
44,346
--------
--------
---------
--------
--------
---------
At 31 Mar 2026
52,086
92,000
111,244
34,877
13,940
304,147
--------
--------
---------
--------
--------
---------
Carrying amount
At 31 Mar 2026
12,415
6,944
19,400
44,842
83,601
--------
--------
---------
--------
--------
---------
At 31 Mar 2025
13,794
9,096
59,789
82,679
--------
--------
---------
--------
--------
---------
6. Debtors
2026
2025
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
185,188
185,188
Other debtors
8,305
7,188
---------
---------
193,493
192,376
---------
---------
7. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
28,653
27,895
Corporation tax
31,946
24,947
Social security and other taxes
42,324
45,806
Gift cards
374
236
Pensions payable
1,249
1,091
Other creditors
14,394
90,076
---------
---------
118,940
190,051
---------
---------
8. Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
40,519
40,519
--------
--------
9. Controlling party
Blackroot Bistro Limited considers Four Oaks Food Co Limit ed, incorporated in England and Wales, to be its ultimate parent undertaking with effect from 16 October 2020.