| Page | |
|---|---|
| Trustees' Report | 1—2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities (including Income and Expenditure Account) | 4 |
| Balance Sheet | 5—6 |
| Notes to the Financial Statements | 7—13 |
|
Trustee
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| Investments | 4 |
|
|
|
|
|
||
| EXPENDITURE ON: | |||
| Raising funds | 6 |
( |
( |
| Charitable activities: | 6 | ||
| Other |
( |
( |
|
|
( |
( |
||
| NET INCOME |
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 12 |
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 9 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 10 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 11 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 12 |
|
|
||
|
Trustee
|
|
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| Grants |
|
|
|
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 11,063 | 7,934 |
| Gain/Loss on disposal of tangible fixed assets | 2,621 | - |
| 2026 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| 2026 | |
|---|---|
| Raising funds | |
| £ | |
| Premises expenses | 15,093 |
| General administration | 81,271 |
| Depreciation | 13,684 |
| Interest payable | 912 |
|
|
|
| 2025 | |
|---|---|
| Raising funds | |
| £ | |
| Premises expenses | 16,725 |
| General administration | 77,652 |
| Depreciation | 7,934 |
| Interest payable | 725 |
|
|
|
| Land & Property | ||||
|---|---|---|---|---|
| Leasehold | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 April 2025 |
|
|
|
|
| Additions |
|
|
|
|
| Disposals |
|
( |
( |
( |
| As at 31 March 2026 |
|
|
|
|
| Depreciation | ||||
| As at 1 April 2025 |
|
|
|
|
| Provided during the period |
|
|
|
|
| Disposals |
|
( |
( |
( |
| As at 31 March 2026 |
|
|
|
|
| Net Book Value | ||||
| As at 31 March 2026 |
|
|
|
|
| As at 1 April 2025 |
|
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 2,548 | 2,476 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Accruals and deferred income | 41,814 | 50,396 | |
|
|
|
||
| As at 1 April 2025 | Income | Expenditure | As at 31 March 2026 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 April 2024 | Income | Expenditure | As at 31 March 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2026 | 2025 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Club Income | 47,052 | 38,122 |
| Gym Income | 94,806 | 78,612 |
| Product Income | 1,396 | 1,787 |
| Donations and Legacies | 1,759 | 3,424 |
| Grants | 7,523 | - |
| 152,536 | 121,945 | |
| Investments | ||
| Bank interest receivable | 990 | 1,168 |
| 990 | 1,168 | |
| 153,526 | 123,113 | |
| EXPENDITURE ON: | ||
| Raising funds | ||
| Fundraising Costs | (872) | (571) |
| Subcontractor costs | (2,585) | (2,550) |
| Light and heat | (10,800) | (10,800) |
| Maintenance Charges | (756) | (752) |
| Cleaning | (3,537) | (5,173) |
| Prduct Purchases | (2,038) | (1,051) |
| Computer Sundries | (40) | - |
| Membership System Rental | (2,618) | (3,036) |
| Gym Equipment Maintenance | (2,734) | (3,143) |
| Insurance | (1,851) | (1,738) |
| Printing, postage and stationery | (134) | (197) |
| Advertising and marketing costs | (700) | (837) |
| Training seminars and workshops | (536) | - |
| Telecommunications | (730) | (689) |
| Website costs | (218) | (217) |
| Accountancy fees | (1,696) | (2,558) |
| Gym Management Fees | (62,921) | (59,719) |
| Waste Disposal Costs | (470) | (459) |
| Subscriptions and Licences | (3,190) | (2,904) |
| Staff Uniforms | (143) | (266) |
| Entertaining | (308) | - |
| Office Sundries | (944) | (838) |
| Depreciation of fixtures and fittings | (9,581) | (7,750) |
| Depreciation of computer equipment | (1,482) | (184) |
| Loss on disposal of tangible fixed assets | (2,621) | - |
| Credit card charges | (912) | (725) |
| (114,417) | (106,157) | |
| Other | ||
|---|---|---|
| Small Equipment Replacement | (335) | (399) |
| (335) | (399) | |
| (114,752) | (106,556) | |
| NET INCOME | 38,774 | 16,557 |