Company registration number 12968094 (England and Wales)
Bells Power Control Systems Ltd
Financial Statements
For the year ended 30 June 2025
Bells Power Control Systems Ltd
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 8
Bells Power Control Systems Ltd
Balance Sheet
As at 30 June 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Current assets
Stocks
5
155,026
268,368
Debtors
6
2,037,119
1,328,021
Cash at bank and in hand
5,358
7,446
2,197,503
1,603,835
Creditors: amounts falling due within one year
7
(2,135,995)
(1,522,055)
Net current assets
61,508
81,780
Capital and reserves
Called up share capital
8
102
102
Profit and loss reserves
61,406
81,678
Total equity
61,508
81,780
The notes on pages 2 to 8 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 6 July 2026 and are signed on its behalf by:
S Brody
Director
Company registration number 12968094 (England and Wales)
Bells Power Control Systems Ltd
Notes to the financial statements
For the year ended 30 June 2025
- 2 -
1
Accounting policies
Company information
Bells Power Control Systems Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 8 Belvedere Business Park, Crabtree Manorway South, Belvedere, Kent, England, DA17 6AH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue, which excludes value added tax and other sales taxes, comprises the value of services provided. Revenue is recognised in the profit and loss account on receipt of submitted payment applications based on stage completion of projects by quantity surveyors.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Bells Power Control Systems Ltd
Notes to the financial statements (CONTINUED)
For the year ended 30 June 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Bells Power Control Systems Ltd
Notes to the financial statements (CONTINUED)
For the year ended 30 June 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Bells Power Control Systems Ltd
Notes to the financial statements (CONTINUED)
For the year ended 30 June 2025
1
Accounting policies
(Continued)
- 5 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Specifically, judgements and estimates are required in determining the valuation of stock and the recoverability of debtors.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
10,000
15,000
Bells Power Control Systems Ltd
Notes to the financial statements (CONTINUED)
For the year ended 30 June 2025
- 6 -
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
25
19
5
Stocks
2025
2024
£
£
Stocks
155,026
268,368
6
Debtors
2025
2024 as restated
Amounts falling due within one year:
£
£
Trade debtors
30,594
101,327
Amounts owed by group undertakings
1,759,331
3,000
Other debtors
247,194
1,223,694
2,037,119
1,328,021
7
Creditors: amounts falling due within one year
2025
2024 as restated
£
£
Trade creditors
62,163
423,489
Amounts owed to group undertakings
2,044,929
1,023,792
Corporation tax
(7,054)
18,838
Other taxation and social security
17,267
17,267
Other creditors
18,690
38,669
2,135,995
1,522,055
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary A shares of £1 each
2
2
2
2
102
102
102
102
Bells Power Control Systems Ltd
Notes to the financial statements (CONTINUED)
For the year ended 30 June 2025
8
Called up share capital
(Continued)
- 7 -
Ordinary Shares
The Ordinary shares carry full voting rights, full dividend rights, and full rights to participate in any capital distribution (including on a winding up or liquidation). They do not carry any redemption rights.
Ordinary A Shares
The Ordinary A shares carry full voting rights, full dividend rights, and full rights to participate in capital distributions upon liquidation. They rank pari passu with the Ordinary shares in all respects.
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Nigel Ling
Statutory Auditor:
DJH Audit Limited
Date of audit report:
7 July 2026
10
Events after the reporting date
On 22 December 2025, the entire share capital of the parent company, Bells Power Group Limited, was acquired by Bells Power Acquisition Co. Limited.
The ultimate parent is now M.C. Dean Inc, a company incorporated in Virginia, USA.
11
Related party transactions
The company has taken advantage of the exemption in FRS 102 1AC.35 "Related Party Disclosures" from disclosing transactions with other members of the group.
Amounts owed to and from other group companies are provided interest free and without security.
12
Parent company
The parent company is Bells Power Group Limited, a company incorporated in the UK.
As at 30 June 2025, the ultimate controlling party was Mr M J T Murphy by virtue of his shareholding in Bells Power Group Limited.
Bells Power Control Systems Ltd
Notes to the financial statements (CONTINUED)
For the year ended 30 June 2025
- 8 -
13
Prior period adjustment
Reconciliation of changes in equity
1 July
30 June
2023
2024
£
£
Adjustments to prior year
-
(21,161)
Equity as previously reported
107,342
102,941
Equity as adjusted
107,342
81,780
Analysis of the effect upon equity
Profit and loss reserves
-
(21,161)
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
(21,161)
Profit as previously reported
38,797
Profit as adjusted
17,636
Notes to reconciliation
The prior year adjustment relates to contract costs recoverable. Specifically, the inclusion of amounts that had previously been recovered. As part of this adjustment, amounts that were previously shown as opening and closing work in progress in cost of sales have been reclassified to sales. This has also resulted in corresponding adjustments to the corporation tax charge and retained earnings.