Company registration number 13797199 (England and Wales)
B2B MEDIA GROUP UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
B2B MEDIA GROUP UK LIMITED
COMPANY INFORMATION
Directors
T Seiling
F Jung
C Martino
Company number
13797199
Registered office
Lynwood House
Crofton Road
Orpington
Kent
BR6 8QE
Auditor
Affinia (Orpington)
Lynwood House
Crofton Road
Orpington
Kent
BR6 8QE
Business address
91 Wimpole Street
London
W1G 0EF
London
W1G 0EF
B2B MEDIA GROUP UK LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 6
Profit and loss account
7
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
B2B MEDIA GROUP UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the provision of support services for B2B data, marketing and analytics.

Results and dividends

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

T Seiling
F Jung
C Martino
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
F Jung
Director
22 June 2026
B2B MEDIA GROUP UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

B2B MEDIA GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF B2B MEDIA GROUP UK LIMITED
- 3 -
Opinion

We have audited the financial statements of B2B Media Group UK Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

B2B MEDIA GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF B2B MEDIA GROUP UK LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

B2B MEDIA GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF B2B MEDIA GROUP UK LIMITED
- 5 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to company law applicable in England and Wales, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of financial statements such as the Companies Act 2006, tax legislation regarding payroll, VAT and corporation tax.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:

 

 

 

 

 

 

 

There are inherent limitations in the audit procedures detailed above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

B2B MEDIA GROUP UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF B2B MEDIA GROUP UK LIMITED
- 6 -
Christopher Jones
Senior Statutory Auditor
For and on behalf of Affinia (Orpington)
7 July 2026
Chartered Accountants
Statutory Auditor
Lynwood House
Crofton Road
Orpington
Kent
BR6 8QE
B2B MEDIA GROUP UK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
3,734,959
1,862,446
Cost of sales
(1,356,080)
-
Gross profit
2,378,879
1,862,446
Administrative expenses
(2,902,520)
(2,501,457)
Operating loss
4
(523,641)
(639,011)
Interest receivable and similar income
7
-
0
426
Loss before taxation
(523,641)
(638,585)
Tax on loss
8
-
0
22,326
Loss for the financial year
(523,641)
(616,259)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

B2B MEDIA GROUP UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Loss for the year
(523,641)
(616,259)
Other comprehensive income
-
-
Total comprehensive income for the year
(523,641)
(616,259)
B2B MEDIA GROUP UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
11,151
1,655
Current assets
Debtors
11
1,381,511
810,329
Cash at bank and in hand
178,745
112,399
1,560,256
922,728
Creditors: amounts falling due within one year
12
(2,644,431)
(1,473,766)
Net current liabilities
(1,084,175)
(551,038)
Net liabilities
(1,073,024)
(549,383)
Capital and reserves
Called up share capital
14
100
100
Profit and loss reserves
(1,073,124)
(549,483)
Total equity
(1,073,024)
(549,383)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 June 2026 and are signed on its behalf by:
F Jung
Director
Company registration number 13797199 (England and Wales)
B2B MEDIA GROUP UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
66,776
66,876
Year ended 31 December 2023:
Loss and total comprehensive income
-
(616,259)
(616,259)
Balance at 31 December 2023
100
(549,483)
(549,383)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(523,641)
(523,641)
Balance at 31 December 2024
100
(1,073,124)
(1,073,024)
B2B MEDIA GROUP UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
18
(1,128,082)
(1,124,728)
Income taxes paid
-
(23,488)
Net cash outflow from operating activities
(1,128,082)
(1,148,216)
Investing activities
Purchase of tangible fixed assets
(12,063)
(1,722)
Proceeds from disposal of tangible fixed assets
1,149
-
0
Proceeds from other investments and loans
1,205,342
1,243,979
Interest received
-
0
426
Net cash generated from investing activities
1,194,428
1,242,683
Net increase in cash and cash equivalents
66,346
94,467
Cash and cash equivalents at beginning of year
112,399
17,932
Cash and cash equivalents at end of year
178,745
112,399
B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

B2B Media Group UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lynwood House, Crofton Road, Orpington, Kent, BR6 8QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue from contracts for the provision of professional services direct to clients is recognised when the underlying service has been delivered to the client.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Turnover representing amounts receivable from a company within the same group, is recognised net of VAT, in respect of costs incurred plus 5% in line with the underlying agreement between the entities.

Revenue in line with this agreement between the entities is recognised in the period in which the underlying cost is incurred by the company.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Leases

Determine whether leases entered into by the company either as a lessor or a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of services
3,734,959
1,862,446
2024
2023
£
£
Other revenue
Interest income
-
426
4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
34,112
(3,891)
Depreciation of owned tangible fixed assets
1,437
67
Profit on disposal of tangible fixed assets
(19)
-
B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,000
19,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
25
23

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,730,869
1,670,405
Social security costs
216,692
198,823
Pension costs
81,720
54,511
2,029,281
1,923,739
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
-
0
423
Other interest income
-
0
3
Total income
-
0
426
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
-
0
423
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(22,326)
B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 17 -

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(523,641)
(638,585)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(130,910)
(159,646)
Tax effect of expenses that are not deductible in determining taxable profit
15,980
12,077
Tax effect of utilisation of tax losses not previously recognised
-
0
29,374
Unutilised tax losses carried forward
117,941
118,609
Adjustments in respect of prior years
-
0
(22,326)
Permanent capital allowances in excess of depreciation
(3,011)
(414)
Taxation charge/(credit) for the year
-
(22,326)
9
Tangible fixed assets
Computers
£
Cost
At 1 January 2024
1,722
Additions
12,063
Disposals
(1,149)
At 31 December 2024
12,636
Depreciation and impairment
At 1 January 2024
67
Depreciation charged in the year
1,437
Eliminated in respect of disposals
(19)
At 31 December 2024
1,485
Carrying amount
At 31 December 2024
11,151
At 31 December 2023
1,655
B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
1,537,927
900,399
Carrying amount of financial liabilities
Measured at amortised cost
2,450,106
1,366,747
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,204,635
587,105
Corporation tax recoverable
22,329
22,329
Amounts owed by group undertakings
-
0
71,115
Other debtors
67,624
54,458
Prepayments and accrued income
86,923
75,322
1,381,511
810,329
12
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
40,328
31,901
Amounts owed to group undertakings
2,378,205
1,243,978
Taxation and social security
182,495
77,466
Other creditors
12,403
29,553
Accruals and deferred income
31,000
90,868
2,644,431
1,473,766
13
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
81,720
54,511

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
15
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
18,000
18,300
18,000
18,300
16
Related party transactions

As at the year end the balance due to B2B Media Group GmbH was £2,378,205 (2023: £1,243,997). This balance is included within other creditors due within one year in the financial statements.

 

The company also has a balance due from B2B Media Group GmbH totalling £58,768 (2023: £129,883). This balance is included within other debtors due within one year in the financial statements.

 

During the year the company made purchases totalling £1,356,080 (2023: £nil).

 

These balances are free of interest and repayable on demand.

17
Ultimate controlling party

The company's controlling parent is B2B Media Holding SE by virtue of it owning the entire share capital of B2B Group UK Limited.

18
Cash absorbed by operations
2024
2023
£
£
Loss for the year after tax
(523,641)
(616,259)
Adjustments for:
Taxation charged/(credited)
-
(22,329)
Investment income
-
0
(426)
Gain on disposal of tangible fixed assets
(19)
-
Depreciation and impairment of tangible fixed assets
1,437
67
Movements in working capital:
Increase in debtors
(642,295)
(593,646)
Increase in creditors
36,436
107,865
Cash absorbed by operations
(1,128,082)
(1,124,728)
B2B MEDIA GROUP UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
19
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
112,399
66,346
178,745
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100T SeilingF JungC Martino137971992024-01-012024-12-3113797199bus:Director12024-01-012024-12-3113797199bus:Director22024-01-012024-12-3113797199bus:Director32024-01-012024-12-3113797199bus:RegisteredOffice2024-01-012024-12-31137971992024-12-31137971992023-01-012023-12-3113797199core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3113797199core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31137971992023-12-3113797199core:ComputerEquipment2024-12-3113797199core:ComputerEquipment2023-12-3113797199core:WithinOneYear2024-12-3113797199core:WithinOneYear2023-12-3113797199core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113797199core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113797199core:ShareCapital2024-12-3113797199core:ShareCapital2023-12-3113797199core:RetainedEarningsAccumulatedLosses2024-12-3113797199core:RetainedEarningsAccumulatedLosses2023-12-3113797199core:ShareCapital2022-12-3113797199core:RetainedEarningsAccumulatedLosses2022-12-3113797199core:ShareCapitalOrdinaryShareClass12024-12-3113797199core:ShareCapitalOrdinaryShareClass12023-12-31137971992023-12-31137971992022-12-3113797199core:ComputerEquipment2024-01-012024-12-3113797199core:UKTax2024-01-012024-12-3113797199core:UKTax2023-01-012023-12-3113797199core:ComputerEquipment2023-12-3113797199core:CurrentFinancialInstruments2024-12-3113797199core:CurrentFinancialInstruments2023-12-3113797199bus:OrdinaryShareClass12024-01-012024-12-3113797199bus:OrdinaryShareClass12024-12-3113797199bus:OrdinaryShareClass12023-12-3113797199bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113797199bus:FRS1022024-01-012024-12-3113797199bus:Audited2024-01-012024-12-3113797199bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP