|
|
|
|
|
|
|
|
|
Consolidated Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------- |
------------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------- |
------------- |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Director |
|
|
|
Company Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Investments |
6 |
|
|
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
||
|
Net current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------- |
------- |
||
|
Net assets |
|
|
|
|
------- |
------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
(
|
(
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Long leasehold property |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
25% straight line |
|
|
Group |
Long leasehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Apr 2025 |
|
|
|
|
150,375 |
|
|
Additions |
– |
|
|
|
16,653 |
|
|
Disposals |
– |
(
|
(
|
(
|
(
87,442) |
(
|
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
|
At 31 Mar 2026 |
|
|
|
|
79,586 |
|
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
|
Depreciation |
||||||
|
At 1 Apr 2025 |
|
|
|
|
118,106 |
|
|
Charge for the year |
|
|
|
|
14,017 |
|
|
Disposals |
– |
(
|
(
|
(
|
(
87,349) |
(
|
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
|
At 31 Mar 2026 |
|
|
|
|
44,774 |
|
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
|
Carrying amount |
||||||
|
At 31 Mar 2026 |
|
|
|
|
34,812 |
|
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
|
At 31 Mar 2025 |
|
|
|
|
32,269 |
|
|
--------- |
--------- |
-------- |
--------- |
--------- |
------------ |
|
|
Company |
Shares in group undertakings |
|
£ |
|
|
Cost |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------------ |
|
|
Impairment |
|
|
At 1 April 2025 and 31 March 2026 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------------ |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
Class of share |
Percentage of shares held |
|
|
Subsidiary undertakings |
||
|
|
Ordinary |
100 |
|
Group |
Company |
|||
|
2026 |
2025 |
2026 |
2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Trade debtors |
|
|
– |
– |
|
Other debtors |
|
|
– |
– |
|
------------ |
------------ |
---- |
---- |
|
|
|
|
– |
– |
|
|
------------ |
------------ |
---- |
---- |
|
|
Group |
Company |
|||
|
2026 |
2025 |
2026 |
2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Trade creditors |
|
|
– |
– |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
– |
– |
|
|
|
Corporation tax |
|
|
– |
– |
|
Social security and other taxes |
|
|
– |
– |
|
Other creditors |
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
|
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
|
Group |
Company |
|||
|
2026 |
2025 |
2026 |
2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Not later than 1 year |
|
|
– |
– |
|
Later than 1 year and not later than 5 years |
|
|
– |
– |
|
Later than 5 years |
|
|
– |
– |
|
------------ |
------------ |
---- |
---- |
|
|
|
|
– |
– |
|
|
------------ |
------------ |
---- |
---- |
|
|
2026 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
– |
– |
(
|
(
|
|
|
|
(
|
|
(
|
– |
|
|
------- |
-------- |
--------- |
-------- |
||
|
(
|
|
(
|
(
|
||
|
------- |
-------- |
--------- |
-------- |
||
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
– |
– |
– |
– |
|
|
|
|
|
(
|
(
|
|
|
---- |
------- |
------- |
------- |
||
|
|
|
(
|
(
|
||
|
---- |
------- |
------- |
------- |
||