SIMON BRIEN RESIDENTIAL LTD

Company Registration Number:
NI688138 (Northern Ireland)

Unaudited statutory accounts for the year ended 31 May 2025

Period of accounts

Start date: 1 June 2024

End date: 31 May 2025

SIMON BRIEN RESIDENTIAL LTD

Contents of the Financial Statements

for the Period Ended 31 May 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

SIMON BRIEN RESIDENTIAL LTD

Directors' report period ended 31 May 2025

The directors present their report with the financial statements of the company for the period ended 31 May 2025

Principal activities of the company

Residential Estate Agency

Additional information

Future Developments



Directors

The directors shown below have held office during the whole of the period from
1 June 2024 to 31 May 2025

Simon Brien
Thomas O'Doherty
Samuel Dickey
Karen Wilson
Kevin Dufficy
Desmond O'Malley
Clair Cullinan


The director shown below has held office during the period of
1 June 2024 to 28 February 2025

Steven McKenna


The director shown below has held office during the period of
28 February 2025 to 31 May 2025

Marian Finnegan


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
17 June 2026

And signed on behalf of the board by:
Name: Simon Brien
Status: Director

SIMON BRIEN RESIDENTIAL LTD

Profit And Loss Account

for the Period Ended 31 May 2025

2025 2024


£

£
Turnover: 4,367,637 3,708,446
Cost of sales: ( 195,484 ) ( 176,222 )
Gross profit(or loss): 4,172,153 3,532,224
Distribution costs: ( 248,265 )
Administrative expenses: ( 3,925,000 ) ( 2,410,772 )
Operating profit(or loss): 247,153 873,187
Interest receivable and similar income: 53,382 40,837
Interest payable and similar charges: ( 1,187 )
Profit(or loss) before tax: 300,535 912,837
Tax: ( 204,375 ) ( 231,111 )
Profit(or loss) for the financial year: 96,160 681,726

SIMON BRIEN RESIDENTIAL LTD

Balance sheet

As at 31 May 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 476,625 242,820
Investments: 4 3,000
Total fixed assets: 479,625 242,820
Current assets
Debtors: 5 1,438,571 834,566
Cash at bank and in hand: 403,001 562,375
Total current assets: 1,841,572 1,396,941
Creditors: amounts falling due within one year: 6 ( 1,299,957 ) ( 698,074 )
Net current assets (liabilities): 541,615 698,867
Total assets less current liabilities: 1,021,240 941,687
Provision for liabilities: ( 45,198 ) ( 61,805 )
Total net assets (liabilities): 976,042 879,882
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 975,942 879,782
Total Shareholders' funds: 976,042 879,882

The notes form part of these financial statements

SIMON BRIEN RESIDENTIAL LTD

Balance sheet statements

For the year ending 31 May 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 17 June 2026
and signed on behalf of the board by:

Name: Simon Brien
Status: Director

The notes form part of these financial statements

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received.

    Tangible fixed assets depreciation policy

    Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 43 40

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 June 2024 255,525 120,423 227,388 603,336
Additions 136,706 49,449 105,318 291,473
Disposals 0 0
Revaluations
Transfers
At 31 May 2025 392,231 169,872 332,706 894,809
Depreciation
At 1 June 2024 57,154 82,724 220,638 360,516
Charge for year 12,222 11,684 33,762 57,668
On disposals
Other adjustments
At 31 May 2025 69,376 94,408 254,400 418,184
Net book value
At 31 May 2025 322,855 75,464 78,306 476,625
At 31 May 2024 198,371 37,699 6,750 242,820

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

4. Fixed assets investments note

The Company's investment is carried at historical cost less accumulated impairment losses

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

5. Debtors

2025 2024
£ £
Trade debtors 575,215 498,588
Prepayments and accrued income 837,401 327,370
Other debtors 25,955 8,608
Total 1,438,571 834,566

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Amounts due under finance leases and hire purchase contracts 189,208 150,644
Taxation and social security 317,208 418,862
Accruals and deferred income 106,306 128,568
Other creditors 687,235
Total 1,299,957 698,074

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

7. Financial Commitments

Pension cost for the year ended 31st May 2025 was £69,260

SIMON BRIEN RESIDENTIAL LTD

Notes to the Financial Statements

for the Period Ended 31 May 2025

8. Loans to directors

Name of director receiving advance or credit: Simon Brien
Description of the transaction:
Advance Credit
£
Balance at 31 May 2024 8,453
Advances or credits made: 17,472
Advances or credits repaid:
Balance at 31 May 2025 25,925