Company registration number SC229408 (Scotland)
WEST CRICHIE GREEN ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
WEST CRICHIE GREEN ENERGY LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
WEST CRICHIE GREEN ENERGY LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF WEST CRICHIE GREEN ENERGY LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of West Crichie Green Energy Limited for the year ended 31 March 2026 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the board of directors of West Crichie Green Energy Limited, as a body, in accordance with the terms of our engagement letter dated 16 August 2023. Our work has been undertaken solely to prepare for your approval the financial statements of West Crichie Green Energy Limited and state those matters that we have agreed to state to the board of directors of West Crichie Green Energy Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than West Crichie Green Energy Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that West Crichie Green Energy Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of West Crichie Green Energy Limited. You consider that West Crichie Green Energy Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of West Crichie Green Energy Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A.J.B. Scholes Ltd
Chartered Accountants
10 Albyn Place
Aberdeen
AB10 1YH
22 June 2026
WEST CRICHIE GREEN ENERGY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 2 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
399,579
583,575
Investments
5
204,672
315,716
604,251
899,291
Current assets
Debtors
6
633,429
335,065
Cash at bank
258,341
136,284
891,770
471,349
Creditors: amounts falling due within one year
7
(227,143)
(118,305)
Net current assets
664,627
353,044
Total assets less current liabilities
1,268,878
1,252,335
Creditors: amounts falling due after more than one year
8
-
0
(9,690)
Provisions for liabilities
9
(119,608)
(159,495)
Government grants
10
(1,197)
(1,368)
Net assets
1,148,073
1,081,782
Capital and reserves
Called up share capital
11
1,000
1,000
Profit and loss reserves
1,147,073
1,080,782
Total equity
1,148,073
1,081,782
WEST CRICHIE GREEN ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 3 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 June 2026 and are signed on its behalf by:
Mrs SJ Mitchell
Director
Company registration number SC229408 (Scotland)
WEST CRICHIE GREEN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
1
Accounting policies
Company information

West Crichie Green Energy Limited is a private company limited by shares incorporated in Scotland. The registered office is West Crichie, Auchnagatt, Ellon, Aberdeenshire, AB41 8UP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

The company recognises revenue from the following major source: the generation of electricity.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Electricity generation

Revenue from the generation and sale of electricity is recognised as electricity is generated and supplied to the grid, based on metered output, contractually agreed tariffs, and related government subsidies.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property rights
reviewed for impairment annually
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

WEST CRICHIE GREEN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation
Plant and equipment
10% Straight Line
Motor vehicles
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in listed entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

At each reporting period end date, the company reviews the carrying amounts of its investments to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if the reasons for the impairment loss have ceased to apply.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

WEST CRICHIE GREEN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WEST CRICHIE GREEN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 7 -
1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Leases
As lessee

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
0
0
WEST CRICHIE GREEN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
3
Intangible fixed assets
Property rights
£
Cost
At 1 April 2025
-
0
Additions
15,000
At 31 March 2026
15,000
Amortisation and impairment
At 1 April 2025
-
0
Impairment losses
15,000
At 31 March 2026
15,000
Carrying amount
At 31 March 2026
-
0
At 31 March 2025
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
150,000
1,921,040
2,071,040
Additions
-
0
4,352
4,352
Disposals
-
0
(184,000)
(184,000)
At 31 March 2026
150,000
1,741,392
1,891,392
Depreciation and impairment
At 1 April 2025
-
0
1,487,465
1,487,465
Depreciation charged in the year
-
0
57,256
57,256
Eliminated in respect of disposals
-
0
(52,908)
(52,908)
At 31 March 2026
-
0
1,491,813
1,491,813
Carrying amount
At 31 March 2026
150,000
249,579
399,579
At 31 March 2025
150,000
433,575
583,575
WEST CRICHIE GREEN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
5
Fixed asset investments
2026
2025
£
£
Other investments other than loans
204,672
315,716
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2025
315,716
Interest
26,323
Valuation changes
(7,037)
Impairment
(130,330)
At 31 March 2026
204,672
Carrying amount
At 31 March 2026
204,672
At 31 March 2025
315,716
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
185,134
154,059
Other debtors
448,295
181,006
633,429
335,065
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
9,690
10,000
Taxation and social security
214,253
103,820
Other creditors
3,200
4,485
227,143
118,305
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
0
9,690
WEST CRICHIE GREEN ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
9
Provisions for liabilities
2026
2025
£
£
Decommissioning provision
100,000
100,000
Deferred tax liabilities
19,608
59,495
119,608
159,495
10
Government grants
2026
2025
£
£
Arising from government grants
1,197
1,368

Grants received by the company to fund capital expenditure are initially deferred and then recognised as income in the profit & loss account as the related assets are depreciated.

11
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
12
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
George Mitchell
3.75
119,536
404,008
5,957
(195,000)
334,501
119,536
404,008
5,957
(195,000)
334,501
2026-03-312025-04-01falsefalsefalse22 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G D MitchellMrs SJ MitchellMr AWJ FowlieMrs SJ MitchellSC2294082025-04-012026-03-31SC2294082026-03-31SC2294082025-03-31SC229408core:LandBuildings2026-03-31SC229408core:OtherPropertyPlantEquipment2026-03-31SC229408core:LandBuildings2025-03-31SC229408core:OtherPropertyPlantEquipment2025-03-31SC229408core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-31SC229408core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC229408core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-31SC229408core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC229408core:CurrentFinancialInstruments2026-03-31SC229408core:CurrentFinancialInstruments2025-03-31SC229408core:ShareCapital2026-03-31SC229408core:ShareCapital2025-03-31SC229408core:RetainedEarningsAccumulatedLosses2026-03-31SC229408core:RetainedEarningsAccumulatedLosses2025-03-31SC229408core:ShareCapitalOrdinaryShareClass12026-03-31SC229408core:ShareCapitalOrdinaryShareClass12025-03-31SC229408bus:CompanySecretaryDirector12025-04-012026-03-31SC229408core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-31SC229408core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012026-03-31SC229408core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-31SC229408core:PlantMachinery2025-04-012026-03-31SC229408core:MotorVehicles2025-04-012026-03-31SC2294082024-04-012025-03-31SC229408core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-31SC229408core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-03-31SC229408core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-31SC229408core:LandBuildings2025-03-31SC229408core:OtherPropertyPlantEquipment2025-03-31SC2294082025-03-31SC229408core:LandBuildings2025-04-012026-03-31SC229408core:OtherPropertyPlantEquipment2025-04-012026-03-31SC229408core:Non-currentFinancialInstruments2026-03-31SC229408core:Non-currentFinancialInstruments2025-03-31SC229408bus:OrdinaryShareClass12025-04-012026-03-31SC229408bus:OrdinaryShareClass12026-03-31SC229408bus:OrdinaryShareClass12025-03-31SC229408bus:PrivateLimitedCompanyLtd2025-04-012026-03-31SC229408bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-31SC229408bus:FRS1022025-04-012026-03-31SC229408bus:AuditExemptWithAccountantsReport2025-04-012026-03-31SC229408bus:Director12025-04-012026-03-31SC229408bus:Director22025-04-012026-03-31SC229408bus:Director32025-04-012026-03-31SC229408bus:CompanySecretary12025-04-012026-03-31SC229408bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP