12 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 12428367 2025-01-01 2025-12-31 12428367 2025-12-31 12428367 2024-12-31 12428367 2024-01-01 2024-12-31 12428367 2024-12-31 12428367 2023-12-31 12428367 core:FurnitureFittings 2025-01-01 2025-12-31 12428367 bus:Director2 2025-01-01 2025-12-31 12428367 bus:Director1 2025-01-01 2025-12-31 12428367 core:FurnitureFittings 2024-12-31 12428367 core:FurnitureFittings 2025-12-31 12428367 core:WithinOneYear 2025-12-31 12428367 core:WithinOneYear 2024-12-31 12428367 core:AfterOneYear 2024-12-31 12428367 core:ShareCapital 2025-12-31 12428367 core:ShareCapital 2024-12-31 12428367 core:SharePremium 2025-12-31 12428367 core:SharePremium 2024-12-31 12428367 core:RetainedEarningsAccumulatedLosses 2025-12-31 12428367 core:RetainedEarningsAccumulatedLosses 2024-12-31 12428367 core:FurnitureFittings 2024-12-31 12428367 bus:Director2 2024-12-31 12428367 bus:Director1 2023-12-31 12428367 bus:Director2 2023-12-31 12428367 bus:Director2 2024-12-31 12428367 bus:Director1 2024-01-01 2024-12-31 12428367 bus:Director2 2024-01-01 2024-12-31 12428367 bus:SmallEntities 2025-01-01 2025-12-31 12428367 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12428367 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12428367 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12428367 bus:FullAccounts 2025-01-01 2025-12-31 12428367 core:ComputerEquipment 2025-01-01 2025-12-31 12428367 core:ComputerEquipment 2024-12-31 12428367 core:ComputerEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 12428367

Recipe Design Limited

Filleted Unaudited Financial Statements

31 December 2025

Recipe Design Limited

Statement of Financial Position

31 December 2025

| 2025 | 2024
Note | £ | £

FIXED ASSETS

Tangible assets | 5 | 25,180 | 10,431

CURRENT ASSETS

Debtors | 6 | 103,558 | 238,420
Cash at bank and in hand | 277,959 | 67,050
| --------- | ---------
| 381,517 | 305,470

CREDITORS: amounts falling due within one year | 7 | ( 195,738) | ( 275,096)
| --------- | ---------
NET CURRENT ASSETS | 185,779 | 30,374
| --------- | --------
TOTAL ASSETS LESS CURRENT LIABILITIES | 210,959 | 40,805

CREDITORS: amounts falling due after more than one year | 8 | – | ( 40,000)
| --------- | --------
NET ASSETS | 210,959 | 805
| --------- | --------

CAPITAL AND RESERVES

Called up share capital | 1,316 | 1,316
Share premium account | 476,637 | 476,637
Profit and loss account | ( 266,994) | ( 477,148)
| --------- | ---------
SHAREHOLDERS FUNDS | 210,959 | 805
| --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Recipe Design Limited

Statement of Financial Position (continued)

31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 30 June 2026 , and are signed on behalf of the board by:

SM Browning |
Director |

Company registration number: 12428367

Recipe Design Limited

Notes to the Financial Statements

Year ended 31 December 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Second Floor Grove House, 6 Meridians Cross, Ocean Way, Southampton, SO14 3TJ.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Fixtures and fittings | - | 25% reducing balance
| Equipment | - | 25% reducing balance

Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 12 (2024: 7 ).
5. TANGIBLE ASSETS

| Fixtures and fittings | Equipment | Total
| £ | £ | £
Cost |  |  |
At 1 January 2025 | 904 | 29,870 | 30,774
Additions | – | 20,574 | 20,574
Disposals | – | ( 3,165) | ( 3,165)
| ---- | -------- | --------
At 31 December 2025 | 904 | 47,279 | 48,183
| ---- | -------- | --------
Depreciation |  |  |
At 1 January 2025 | 665 | 19,678 | 20,343
Charge for the year | 60 | 5,077 | 5,137
Disposals | – | ( 2,477) | ( 2,477)
| ---- | -------- | --------
At 31 December 2025 | 725 | 22,278 | 23,003
| ---- | -------- | --------
Carrying amount |  |  |
At 31 December 2025 | 179 | 25,001 | 25,180
| ---- | -------- | --------
At 31 December 2024 | 239 | 10,192 | 10,431
| ---- | -------- | --------

6. DEBTORS

| 2025 | 2024
| £ | £
Trade debtors | 69,299 | 182,266
Other debtors | 34,259 | 56,154
| --------- | ---------
| 103,558 | 238,420
| --------- | ---------

7. CREDITORS: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 54,089 | 54,224
Social security and other taxes | 69,731 | 33,385
Other creditors | 71,918 | 187,487
| --------- | ---------
| 195,738 | 275,096
| --------- | ---------

8. CREDITORS: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Other creditors | – | 40,000
| ---- | --------

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES
During the year the director entered into the following advances and credits with the company:

| 2025
|  | Balance brought forward | Amounts repaid | Balance outstanding
|  | £ | £ | £
| MR Hawley | – | – | –
| SM Browning | 3,604 | ( 3,604) | –
|  | ------- | ------- | ----
|  | 3,604 | ( 3,604) | –
|  | ------- | ------- | ----

| 2024
|  | Balance brought forward | Amounts repaid | Balance outstanding
|  | £ | £ | £
| MR Hawley | 1,383 | ( 1,383) | –
| SM Browning | 3,676 | ( 72) | 3,604
|  | ------- | ------- | -------
|  | 5,059 | ( 1,455) | 3,604
|  | ------- | ------- | -------