35 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 01850479 2025-01-01 2025-12-31 01850479 2025-12-31 01850479 2024-12-31 01850479 2024-01-01 2024-12-31 01850479 2024-12-31 01850479 2023-12-31 01850479 core:PlantMachinery 2025-01-01 2025-12-31 01850479 core:MotorVehicles 2025-01-01 2025-12-31 01850479 bus:Director3 2025-01-01 2025-12-31 01850479 core:LandBuildings 2024-12-31 01850479 core:PlantMachinery 2024-12-31 01850479 core:MotorVehicles 2024-12-31 01850479 core:LandBuildings 2025-12-31 01850479 core:PlantMachinery 2025-12-31 01850479 core:MotorVehicles 2025-12-31 01850479 core:LandBuildings 2025-01-01 2025-12-31 01850479 core:WithinOneYear 2025-12-31 01850479 core:WithinOneYear 2024-12-31 01850479 core:ShareCapital 2025-12-31 01850479 core:ShareCapital 2024-12-31 01850479 core:RetainedEarningsAccumulatedLosses 2025-12-31 01850479 core:RetainedEarningsAccumulatedLosses 2024-12-31 01850479 core:BetweenOneFiveYears 2025-12-31 01850479 core:BetweenOneFiveYears 2024-12-31 01850479 core:MoreThanFiveYears 2025-12-31 01850479 core:MoreThanFiveYears 2024-12-31 01850479 core:AfterOneYear 2025-12-31 01850479 core:AfterOneYear 2024-12-31 01850479 core:LandBuildings 2024-12-31 01850479 core:PlantMachinery 2024-12-31 01850479 core:MotorVehicles 2024-12-31 01850479 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-12-31 01850479 bus:Director1 2025-01-01 2025-12-31 01850479 bus:SmallEntities 2025-01-01 2025-12-31 01850479 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01850479 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01850479 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01850479 bus:FullAccounts 2025-01-01 2025-12-31 01850479 core:LandBuildings core:ShortLeaseholdAssets 2025-01-01 2025-12-31 01850479 core:OfficeEquipment 2025-01-01 2025-12-31 01850479 core:OfficeEquipment 2024-12-31 01850479 core:OfficeEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 01850479

Pearroc Limited

Filleted Unaudited Financial Statements

For the year ended

31 December 2025

Pearroc Limited

Financial Statements

Year ended 31 December 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Pearroc Limited

Statement of Financial Position

31 December 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 457,347 | 481,976

Current assets

Stocks | 532,177 |  | 530,020
Debtors | 6 | 1,358,100 |  | 1,055,385
Cash at bank and in hand | 3,076,649 |  | 3,068,042
| ------------ |  | ------------
| 4,966,926 |  | 4,653,447

Creditors: amounts falling due within one year | 7 | 1,592,442 |  | 1,390,260
| ------------ |  | ------------
Net current assets |  | 3,374,484 | 3,263,187
|  | ------------ | ------------
Total assets less current liabilities |  | 3,831,831 | 3,745,163

Provisions

Taxation including deferred tax |  | 104,285 | 109,782
|  | ------------ | ------------
Net assets |  | 3,727,546 | 3,635,381
|  | ------------ | ------------

Capital and reserves

Called up share capital |  | 2,500 | 2,500
Profit and loss account |  | 3,725,046 | 3,632,881
|  | ------------ | ------------
Shareholders' funds |  | 3,727,546 | 3,635,381
|  | ------------ | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Pearroc Limited

Statement of Financial Position (continued)

31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 17 June 2026 , and are signed on behalf of the board by:

J A Henstock
Director

Company registration number: 01850479

Pearroc Limited

Notes to the Financial Statements

Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 4 Beddington Cross, Beddington Farm Road, Croydon, Surrey, CR0 4XH, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have reviewed the anticipated level of future trading of the company for the period of 12 months from the date of signing the financial statements. The directors acknowledge that the current economic environment continues to create uncertainty over the level of future activity and consequent demand for the company's products. The company has no overdraft facilities or long-term borrowings. The directors have reviewed their forecasts and projections to understand the impact on future trading and cash flow. Based on the forecasts the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least twelve months from the date of approval of the financial statements. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Short leasehold property | - | Over remaining lease term
| Plant and machinery | - | 25% straight line
| Motor vehicles | - | 25% straight line
| Equipment | - | 20% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Hire purchase contracts
Assets held under hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 35 (2024: 35 ).
5. Tangible assets

| Land and buildings | Plant and machinery | Motor vehicles | Office equipment | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 January 2025 | 80,987 | 209,507 | 790,229 | 139,610 | 1,220,333
Additions | – | – | 163,231 | – | 163,231
Disposals | – | – | ( 55,455) | – | ( 55,455)
| -------- | --------- | --------- | --------- | ------------
At 31 December 2025 | 80,987 | 209,507 | 898,005 | 139,610 | 1,328,109
| -------- | --------- | --------- | --------- | ------------
Depreciation |  |  |  |  |
At 1 January 2025 | 55,753 | 181,082 | 391,559 | 109,963 | 738,357
Charge for the year | 2,462 | 14,793 | 160,622 | 9,983 | 187,860
Disposals | – | – | ( 55,455) | – | ( 55,455)
| -------- | --------- | --------- | --------- | ------------
At 31 December 2025 | 58,215 | 195,875 | 496,726 | 119,946 | 870,762
| -------- | --------- | --------- | --------- | ------------
Carrying amount |  |  |  |  |
At 31 December 2025 | 22,772 | 13,632 | 401,279 | 19,664 | 457,347
| -------- | --------- | --------- | --------- | ------------
At 31 December 2024 | 25,234 | 28,425 | 398,670 | 29,647 | 481,976
| -------- | --------- | --------- | --------- | ------------

Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:

| Motor vehicles
| £
At 31 December 2025 | –
| ----
At 31 December 2024 | 26,471
| --------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 991,086 | 717,365
Other debtors | 367,014 | 338,020
| ------------ | ------------
| 1,358,100 | 1,055,385
| ------------ | ------------

The debtors above include the following amounts falling due after more than one year:

| 2025 | 2024
| £ | £
Other debtors | 156,347 | 165,995
| --------- | ---------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 899,457 | 793,648
Corporation tax | 113,475 | 122,913
Social security and other taxes | 41,810 | 35,710
Other creditors | 537,700 | 437,989
| ------------ | ------------
| 1,592,442 | 1,390,260
| ------------ | ------------

8. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | – | 4,585
| ---- | -------

9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 337,993 | 265,260
Later than 1 year and not later than 5 years | 1,351,972 | 1,039,980
Later than 5 years | 1,436,470 | 1,364,974
| ------------ | ------------
| 3,126,435 | 2,670,214
| ------------ | ------------

10. Directors' advances, credits and guarantees
Included in 'Creditors:amounts due within one year' are the following amounts owed to directors. The loans are repayable on demand and are non interest bearing. J A Henstock - £174,034 (2024: £183,183) G Henstock - £130,842 (2024: £118,009) S Henstock - £ 82,006 (2024: £ 67,666)