Company registration number 00356262 (England and Wales)
EFFINGHAM GOLF CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
EFFINGHAM GOLF CLUB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
EFFINGHAM GOLF CLUB LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,675,986
2,335,293
Current assets
Stocks
118,238
103,226
Debtors
5
223,666
186,748
Cash at bank and in hand
471,288
530,074
813,192
820,048
Creditors: amounts falling due within one year
6
(640,170)
(505,833)
Net current assets
173,022
314,215
Total assets less current liabilities
2,849,008
2,649,508
Creditors: amounts falling due after more than one year
7
(319,336)
(169,137)
Net assets
2,529,672
2,480,371
Reserves
Redemption reserve
8,000
8,000
Income and expenditure account
2,521,672
2,472,371
Members' funds
2,529,672
2,480,371

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 May 2026 and are signed on its behalf by:
K Cook
Director
Company Registration No. 00356262
EFFINGHAM GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Effingham Golf Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Guildford Road, Effingham, Surrey, KT24 5PZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

In arriving at this assessment, the directors have considered a period in excess of 12 months from the date of approval of the financial statements, by critically reviewing the 2026 budget and extending it for a further 6 months.

1.3
Income and expenditure

Income is matched to expenditure, in particular:

 

Subscription income and entrance fees    in the year to which related

Food and beverage and golf shop income    as receivable

Green fees                as receivable

1.4
Tangible fixed assets

Tangible fixed assets are recognised where it is considered probable that future economic benefits associated with the item will flow to the company. Tangible fixed assets are initially measured at cost and subsequently measured at cost less depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold Property
between 0% and 6.67% on a straight line basis (see also below)
Course machinery
between 5% and 20% on a straight line basis as appropriate for each asset
Furniture and equipment
between 5% and 20% on a straight line basis as appropriate for each asset

No depreciation is provided in respect of freehold land. The useful economic life and residual value of freehold buildings are such that depreciation is immaterial and so is not charged. The directors carry out an annual review to consider the useful life and estimated residual value of the property.

EFFINGHAM GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the income and expenditure account. Reversals of impairment losses are also recognised in the income and expenditure account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EFFINGHAM GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through the income and expenditure account. Debt instruments may be designated as being measured at fair value through the income and expenditure account to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.9
Taxation

Tax is not payable in respect of mutual trading, being trading activities of the club with its members. Tax is payable on any non-mutual trading profits and interest income received.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

EFFINGHAM GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company during the year was:

2025
2024
Number
Number
Total
53
55

This represents 23 (2024: 25) permanent staff and 30 (2024: 30) casual staff.

EFFINGHAM GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Freehold Property
Course machinery
Furniture and equipment
Course irrigation equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
1,952,806
947,130
595,404
503,131
3,998,471
Additions
20,771
204,568
12,424
209,619
447,382
Disposals
-
0
(178,204)
(5,338)
-
0
(183,542)
Transfers
74,003
-
0
-
0
-
0
74,003
At 31 December 2025
2,047,580
973,494
602,490
712,750
4,336,314
Depreciation and impairment
At 1 January 2025
183,679
660,786
456,425
362,288
1,663,178
Depreciation charged in the year
2,949
85,716
31,397
34,049
154,111
Eliminated in respect of disposals
-
0
(151,623)
(5,338)
-
0
(156,961)
At 31 December 2025
186,628
594,879
482,484
396,337
1,660,328
Carrying amount
At 31 December 2025
1,860,952
378,615
120,006
316,413
2,675,986
At 31 December 2024
1,769,127
286,344
138,979
140,843
2,335,293
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
102,621
98,418
Other debtors
121,045
88,330
223,666
186,748
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,649
10,648
Trade creditors
106,096
81,688
Other taxation and social security
54,589
71,446
Other creditors
79,976
61,892
Obligations under finance leases
63,312
27,169
Prepaid annual subscriptions and clubcards
169,034
164,507
Member creditors
23,370
20,069
Accrued expenses
70,848
50,081
Deferred income
62,296
18,333
640,170
505,833
EFFINGHAM GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,450
12,633
Original loan notes
17,247
17,247
Obligations under finance leases
222,639
117,257
Deferred income
77,000
22,000
319,336
169,137

The loan notes are not basic financial liabilities and are therefore measured at their fair value totalling £17,247 (2024: £17,247). All other financial assets and liabilities are basic financial instruments.

 

In March 2021, the company borrowed £50,000 for a term of 6 years at an interest rate of 2.50% per annum, fixed for the duration of the loan. No repayment of capital or interest was required during the first 12 months of the loan. The balance outstanding at the year end was £13,099 (2024: £23,281).

8
Constitution of the company

The company is limited by guarantee, and each member is under covenant to contribute a sum not exceeding twenty-five pence under certain circumstances as set out in Clause 6 of the Memorandum of Association.

 

As at 31 December 2025 the number of voting members was 661 (2024: 681) and non-voting members was 273 (2024: 289).

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding total commitments for future minimum lease payments under non-cancellable operating leases, over the next five years, as follows:

2025
2024
£
£
Within 1 year
14,542
15,311
Years 2-5
34,016
45,090
Total commitments
48,558
60,401
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

EFFINGHAM GOLF CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Audit report information
(Continued)
- 8 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Paul Newton BSc BFP FCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
15 May 2026
2025-12-312025-01-01falsefalsefalse15 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityI CamplinK CookS Haines - ChairmanC MaguireJ MeadeR MuirM Wright - 2024 CaptainP Balcombe - 2024 CaptainA Dunley - 2025 CaptainV Franklin - 2025 CaptainR Gross - 2026 CaptainF Pullar - 2026 CaptainJ Kaltner003562622025-01-012025-12-31003562622025-12-31003562622024-12-3100356262core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100356262core:PlantMachinery2025-12-3100356262core:FurnitureFittings2025-12-3100356262core:ComputerEquipment2025-12-3100356262core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100356262core:PlantMachinery2024-12-3100356262core:FurnitureFittings2024-12-3100356262core:ComputerEquipment2024-12-3100356262core:CurrentFinancialInstruments2025-12-3100356262core:CurrentFinancialInstruments2024-12-3100356262core:Non-currentFinancialInstruments2025-12-3100356262core:Non-currentFinancialInstruments2024-12-3100356262core:CapitalRedemptionReserve2025-12-3100356262core:CapitalRedemptionReserve2024-12-3100356262core:RetainedEarningsAccumulatedLosses2025-12-3100356262core:RetainedEarningsAccumulatedLosses2024-12-3100356262bus:Director22025-01-012025-12-3100356262core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100356262core:PlantMachinery2025-01-012025-12-3100356262core:FurnitureFittings2025-01-012025-12-31003562622024-01-012024-12-3100356262core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100356262core:PlantMachinery2024-12-3100356262core:FurnitureFittings2024-12-3100356262core:ComputerEquipment2024-12-31003562622024-12-3100356262core:ComputerEquipment2025-01-012025-12-3100356262core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100356262core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100356262core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100356262core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100356262core:WithinOneYear2024-12-3100356262core:BetweenTwoFiveYears2024-12-3100356262bus:CompanyLimitedByGuarantee2025-01-012025-12-3100356262bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100356262bus:FRS1022025-01-012025-12-3100356262bus:Audited2025-01-012025-12-3100356262bus:Director12025-01-012025-12-3100356262bus:Director32025-01-012025-12-3100356262bus:Director42025-01-012025-12-3100356262bus:Director52025-01-012025-12-3100356262bus:Director62025-01-012025-12-3100356262bus:Director72025-01-012025-12-3100356262bus:Director82025-01-012025-12-3100356262bus:Director92025-01-012025-12-3100356262bus:Director102025-01-012025-12-3100356262bus:Director112025-01-012025-12-3100356262bus:Director122025-01-012025-12-3100356262bus:CompanySecretary12025-01-012025-12-3100356262bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP