45 false false false false false false false false false false true false false true true true true No description of principal activity 2025-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 47,770 2,570 45,200 xbrli:pure xbrli:shares iso4217:GBP 663124 2025-03-01 2026-02-28 663124 2026-02-28 663124 2025-02-28 663124 2024-02-29 2025-02-28 663124 2025-02-28 663124 2024-02-28 663124 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-01 2026-02-28 663124 core:PlantMachinery 2025-03-01 2026-02-28 663124 core:MotorVehicles 2025-03-01 2026-02-28 663124 bus:OrdinaryShareClass1 2025-03-01 2026-02-28 663124 bus:Director1 2025-03-01 2026-02-28 663124 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 663124 core:LandBuildings core:LongLeaseholdAssets 2025-02-28 663124 core:PlantMachinery 2025-02-28 663124 core:FurnitureFittings 2025-02-28 663124 core:MotorVehicles 2025-02-28 663124 core:LandBuildings core:OwnedOrFreeholdAssets 2026-02-28 663124 core:LandBuildings core:LongLeaseholdAssets 2026-02-28 663124 core:PlantMachinery 2026-02-28 663124 core:FurnitureFittings 2026-02-28 663124 core:MotorVehicles 2026-02-28 663124 core:LandBuildings core:LongLeaseholdAssets 2025-03-01 2026-02-28 663124 core:FurnitureFittings 2025-03-01 2026-02-28 663124 core:WithinOneYear 2026-02-28 663124 core:WithinOneYear 2025-02-28 663124 core:AfterOneYear 2025-02-28 663124 core:UKTax 2025-03-01 2026-02-28 663124 core:UKTax 2024-02-29 2025-02-28 663124 core:ShareCapital 2026-02-28 663124 core:ShareCapital 2025-02-28 663124 core:SharePremium 2026-02-28 663124 core:SharePremium 2025-02-28 663124 core:RetainedEarningsAccumulatedLosses 2026-02-28 663124 core:RetainedEarningsAccumulatedLosses 2025-02-28 663124 core:DeferredTaxation 2025-03-01 2026-02-28 663124 core:AcceleratedTaxDepreciationDeferredTax 2026-02-28 663124 core:AcceleratedTaxDepreciationDeferredTax 2025-02-28 663124 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 663124 core:LandBuildings core:LongLeaseholdAssets 2025-02-28 663124 core:PlantMachinery 2025-02-28 663124 core:FurnitureFittings 2025-02-28 663124 core:MotorVehicles 2025-02-28 663124 core:FurnitureFittings core:LeasedAssetsHeldAsLessee 2026-02-28 663124 core:FurnitureFittings core:LeasedAssetsHeldAsLessee 2025-02-28 663124 core:DeferredTaxation 2025-02-28 663124 core:DeferredTaxation 2026-02-28 663124 bus:SmallEntities 2025-03-01 2026-02-28 663124 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 663124 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 663124 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 663124 bus:FullAccounts 2025-03-01 2026-02-28 663124 bus:OrdinaryShareClass1 2026-02-28 663124 bus:OrdinaryShareClass1 2025-02-28
COMPANY REGISTRATION NUMBER: 663124
W.J.Jones(Zoar Agricultural Stores)Limited
Filleted Unaudited Financial Statements
28 February 2026
W.J.Jones(Zoar Agricultural Stores)Limited
Financial Statements
Year ended 28 February 2026
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 7
W.J.Jones(Zoar Agricultural Stores)Limited
Statement of Financial Position
28 February 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
6
560,203
609,271
Current assets
Stocks
982,064
949,397
Debtors
7
569,232
94,604
Investments
8
1,361
530,054
Cash at bank and in hand
512,785
329,871
------------
------------
2,065,442
1,903,926
Creditors: amounts falling due within one year
9
( 408,331)
( 425,037)
------------
------------
Net current assets
1,657,111
1,478,889
------------
------------
Total assets less current liabilities
2,217,314
2,088,160
Creditors: amounts falling due after more than one year
10
( 7,566)
Provisions
Taxation including deferred tax
11
( 45,200)
( 47,770)
------------
------------
Net assets
2,172,114
2,032,824
------------
------------
Capital and reserves
Called up share capital
13
6,000
6,000
Share premium account
53,038
53,038
Profit and loss account
2,113,076
1,973,786
------------
------------
Shareholders funds
2,172,114
2,032,824
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
W.J.Jones(Zoar Agricultural Stores)Limited
Statement of Financial Position (continued)
28 February 2026
These financial statements were approved by the board of directors and authorised for issue on 7 July 2026 , and are signed on behalf of the board by:
Mrs C Griffiths
Director
Company registration number: 663124
W.J.Jones(Zoar Agricultural Stores)Limited
Notes to the Financial Statements
Year ended 28 February 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bridge Street, Neath, West Glamorgan, SA11 1RU.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
5% reducing balance
Long Leasehold Property
-
over the term of the lease
Property Improvements
-
10% reducing balance
Plant, Equipment & Fittings
-
10-25% reducing balance basis
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 45 (2025: 46 ).
5. Tax on profit
Major components of tax expense
2026
2025
£
£
Current tax:
UK current tax expense
75,283
21,786
Adjustments in respect of prior periods
3
--------
--------
Total current tax
75,286
21,786
--------
--------
Deferred tax:
Origination and reversal of timing differences
( 2,570)
11,259
--------
--------
Tax on profit
72,716
33,045
--------
--------
6. Tangible assets
Freehold Property
Long Leasehold Property
Property Improvements
Plant, Equipment & Fittings
Motor Vehicles
Total
£
£
£
£
£
£
Cost
At 1 Mar 2025
293,631
236,808
156,182
812,826
194,487
1,693,934
Additions
3,732
2,925
6,657
---------
---------
---------
---------
---------
------------
At 28 Feb 2026
293,631
236,808
156,182
816,558
197,412
1,700,591
---------
---------
---------
---------
---------
------------
Depreciation
At 1 Mar 2025
187,370
37,485
80,404
656,101
123,303
1,084,663
Charge for the year
9,064
948
7,578
19,607
18,528
55,725
---------
---------
---------
---------
---------
------------
At 28 Feb 2026
196,434
38,433
87,982
675,708
141,831
1,140,388
---------
---------
---------
---------
---------
------------
Carrying amount
At 28 Feb 2026
97,197
198,375
68,200
140,850
55,581
560,203
---------
---------
---------
---------
---------
------------
At 28 Feb 2025
106,261
199,323
75,778
156,725
71,184
609,271
---------
---------
---------
---------
---------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant, Equipment & Fittings
£
At 28 February 2026
11,792
--------
At 28 February 2025
15,722
--------
7. Debtors
2026
2025
£
£
Trade debtors
48,453
50,496
Other debtors
520,779
44,108
---------
--------
569,232
94,604
---------
--------
Other debtors include an amount of £Nil (2025 - £Nil) falling due after more than one year.
8. Investments
2026
2025
£
£
Other investments
1,361
530,054
-------
---------
9. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
217,342
305,976
Corporation tax
75,283
21,786
Social security and other taxes
73,845
56,669
Obligations under finance leases and hire purchase contracts
7,566
9,422
Other creditors
34,295
31,184
---------
---------
408,331
425,037
---------
---------
10. Creditors: amounts falling due after more than one year
2026
2025
£
£
Obligations under finance leases and hire purchase contracts
7,566
----
-------
11. Provisions
Deferred tax (note 12)
£
At 1 March 2025
47,770
Charge against provision
( 2,570)
--------
At 28 February 2026
45,200
--------
12. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2026
2025
£
£
Included in provisions (note 11)
45,200
47,770
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2026
2025
£
£
Accelerated capital allowances
45,200
47,770
--------
--------
13. Called up share capital
Issued, called up and fully paid
2026
2025
No.
£
No.
£
Ordinary shares of £ 1 each
6,000
6,000
6,000
6,000
-------
-------
-------
-------
14. Related party transactions
The company was under the control of Mrs C Griffiths and Mr M Jones, the managing directors, throughout the current and previous year by virtue of their equal shareholdings. The company has occupied the land utilised by the Garden, Horse and Agricultural Supplies activities under a formal lease arrangement dated 8 September 1998 for the period to 14 September 2086 at an annual rental of one peppercorn. During the year the company paid rental costs to Mrs C Griffiths and Mr M Jones, the managing directors, for the premises of the store totalling £Nil (2025 - £19,944). During the year the company paid dividends totalling £1,000 (2025 - £1,000) to the shareholders.