Company registration number 01670484 (England and Wales)
ROLF C. HAGEN (U.K.) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ROLF C. HAGEN (U.K.) LIMITED
COMPANY INFORMATION
Directors
R H Hagen
A N Burgess
T Hagen
P Jenkins
Secretary
T Hagen
Company number
01670484
Registered office
California Drive
Whitwood Industrial Estate
Castleford
United Kingdom
WF10 5QH
Auditor
Azets Audit Services
Wynyard Park House
Wynyard Avenue
Wynyard
United Kingdom
TS22 5TB
ROLF C. HAGEN (U.K.) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 22
ROLF C. HAGEN (U.K.) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The company’s principal activity remains the import, national distribution, and export of pet products. The company’s turnover increased in 2025 as it successfully rebounded from the previous year’s revenue drop. This recovery was primarily due to sales growth in Ecommerce Business-to-Business-to-Consumer sales channel, where we had seen a drop off in 2024 due to overstocking by one customer in the prior year. The remaining channels stayed relatively flat during 2025.

 

Whilst disappointed not to see growth in all channels, the company continued to execute its established sales and marketing programs across key market segments and product categories. These initiatives were adjusted to respond to shifting demand patterns throughout the year, with the continued emphasis on the companion brands food, treats & hard goods market, alongside an ever-growing Cat Litter business. This strategic realignment highlights the company’s proactive approach to evolving market trends and consumer preferences.

 

The company remained focused on prudent cost control, maintaining healthy gross margins, recovering bad debts, and managing inventory levels efficiently. Throughout 2025, inventory was closely monitored to ensure optimal working capital without compromising stock availability.

 

Looking forward, the company maintains an optimistic outlook for its market position, particularly with the continued growth of exciting and innovative product ranges that have been launched over the last few years. The company believes it is well-positioned to capitalise on opportunities in the market and is confident that the right structures, cost controls, and strategic focus will enable continued growth and success.

Principal risks and uncertainties

The directors consider that the following principal risks and uncertainties could materially affect the company’s performance and operations. The business continues to monitor these risks and implements mitigation strategies where possible.

 

Economic and Market Conditions

General economic conditions, such as inflation, consumer confidence, and changes in discretionary spending, could affect demand for pet products. Cost-of-living pressures may reduce consumer expenditure on non-essential pet items, impacting sales volume.

 

Supply Chain Disruption

A significant proportion of the company’s products are sourced from suppliers in the Far East. This exposes the business to risks including shipping delays, port congestion, supplier capacity issues and geopolitical events (e.g. trade restrictions, sanctions, or regional instability). Any prolonged disruption may impact inventory levels, customer service and ultimately revenue.

 

Foreign Exchange Risk

Purchases from overseas suppliers are typically denominated in US Dollars or other foreign currencies. Fluctuations in exchange rates can materially impact the cost of goods sold and gross margins. While the company may use hedging strategies, currency volatility remains a key risk.

 

Regulatory and Compliance Risk

Changes in UK or international trade regulations, including customs duties, import tariffs, product safety standards and post-Brexit trade arrangements could increase costs or delay goods. The company must ensure continuous compliance with relevant import, animal welfare and consumer safety legislation.

 

Middle East Geopolitical Risk

Ongoing tensions in the Middle East may disrupt global supply chains, increase freight and energy costs, and contribute to macroeconomic volatility. While the Group has no direct exposure, indirect impacts may arise through suppliers, logistics networks, and broader market conditions. The Group is actively monitoring developments and has implemented mitigation measures, including supplier diversification and contingency planning.

ROLF C. HAGEN (U.K.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Development and performance

The directors continue to monitor the business closely, with particular attention to turnover, trading margin, and net profit. In 2025, sales totalled £20,621,804, representing a 2.6% increase compared to 2024. The trading margin improved to 39.2% (2024: 36.7%) and net profit grew significantly to £445,390 (2024: £61,774) after several one-off costs in 2024.

 

Our overall sales grew modestly in 2025, but progress was mainly driven by one channel while our other core business areas flattened. This highlights the ongoing pressures on the UK pet market, where household spending is directly squeezing our primary sales areas.

 

While overall costs increased during the year, due to good cost control, this was only by a moderate amount and in line with the margin growth.

 

Despite the tough trading environment, the company maintained strategic investments in key areas such as digital marketing, aimed at strengthening our market proposition and driving growth, particularly in newer product ranges.

Key performance indicators

On behalf of the board

A N Burgess
Director
8 July 2026
ROLF C. HAGEN (U.K.) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of import, national distribution and export of pet products.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R H Hagen
A N Burgess
T Hagen
P Jenkins
Financial instruments

The company’s principle financial instruments, other than forward exchange contract comprise bank balances, trade debtors, trade creditors and accruals. The main purpose of the instruments is to raise funds to finance the company’s continuing operations. From time to time the company enters into forward exchange contracts for the purpose of managing the currency risks arising from operations.

Trade debtors are managed in respect of credit and cash flow risk policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

Trade creditors and accruals liquidity risk in managed by ensuring sufficient funds are available to meet amounts due.

In respect of the bank balances there is a low liquidity risk due to the level of the balances. The interest rate is 1.5% above LIBOR further reducing liquidity and interest rate risk. LIBOR pegging has transitioned to risk free rates in 2021. The company makes use of deposit accounts when is possible.

Future developments

The future developments disclosures can be found in the strategic report.

Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

ROLF C. HAGEN (U.K.) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
On behalf of the board
A N Burgess
Director
8 July 2026
ROLF C. HAGEN (U.K.) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ROLF C. HAGEN (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROLF C. HAGEN (U.K.) LIMITED
- 6 -
Opinion

We have audited the financial statements of Rolf C. Hagen (U.K.) Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ROLF C. HAGEN (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROLF C. HAGEN (U.K.) LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ROLF C. HAGEN (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROLF C. HAGEN (U.K.) LIMITED (CONTINUED)
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Angela Ingham FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Wynyard Park House
Wynyard Avenue
Wynyard
TS22 5TB
8 July 2026
ROLF C. HAGEN (U.K.) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
20,621,804
20,085,806
Cost of sales
(12,540,245)
(12,705,415)
Gross profit
8,081,559
7,380,391
Distribution costs
(2,241,616)
(2,237,999)
Administrative expenses
(5,277,390)
(5,019,441)
Operating profit
4
562,553
122,951
Interest receivable and similar income
8
60,879
12,746
Interest payable and similar expenses
9
(12,818)
(31,750)
Profit before taxation
610,614
103,947
Tax on profit
10
(165,224)
(42,203)
Profit for the financial year
445,390
61,744

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ROLF C. HAGEN (U.K.) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,551,583
1,665,466
Current assets
Stocks
13
4,462,981
5,088,271
Debtors
14
3,571,287
3,150,630
Cash at bank and in hand
2,037,150
439,047
10,071,418
8,677,948
Creditors: amounts falling due within one year
15
(2,262,332)
(1,475,190)
Net current assets
7,809,086
7,202,758
Total assets less current liabilities
9,360,669
8,868,224
Provisions for liabilities
Deferred tax liability
16
64,543
17,488
(64,543)
(17,488)
Net assets
9,296,126
8,850,736
Capital and reserves
Called up share capital
18
100,000
100,000
Profit and loss reserves
9,196,126
8,750,736
Total equity
9,296,126
8,850,736
The financial statements were approved by the board of directors and authorised for issue on 8 July 2026 and are signed on its behalf by:
A N Burgess
Director
Company registration number 01670484 (England and Wales)
ROLF C. HAGEN (U.K.) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100,000
8,926,992
9,026,992
Year ended 31 December 2024:
Profit and total comprehensive income
-
61,744
61,744
Dividends
11
-
(238,000)
(238,000)
Balance at 31 December 2024
100,000
8,750,736
8,850,736
Year ended 31 December 2025:
Profit and total comprehensive income
-
445,390
445,390
Balance at 31 December 2025
100,000
9,196,126
9,296,126
ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information

Rolf C. Hagen (U.K.) Limited is a private company limited by shares incorporated in England and Wales. The registered office is California Drive, Whitwood Industrial Estate, Castleford, United Kingdom, WF10 5QH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Rolf C Hagen Inc. These consolidated financial statements are available from its registered office, as described in the control note.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
25 years reducing balance
Plant and equipment
5 years
Fixtures and fittings
5 years
Motor vehicles
2 - 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of average cost and estimated selling price after making due allowance for obsolete and slow moving stock. Cost comprises direct costs and an appropriate proportion of freight and duty costs.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
20,203,966
19,375,036
Rest of Europe
417,310
710,770
Rest of World
528
-
20,621,804
20,085,806
2025
2024
£
£
Other revenue
Interest income
60,879
12,746
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
18,215
8,893
Depreciation of owned tangible fixed assets
149,131
159,326
Loss on disposal of tangible fixed assets
5,550
7,000
Operating lease charges
68,039
62,317
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
40,750
38,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Selling and distribution
39
40
Administration
29
29
Total
68
69
ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,730,251
2,461,744
Social security costs
291,286
254,788
Pension costs
169,763
165,329
3,191,300
2,881,861
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
341,648
197,974
Company pension contributions to defined contribution schemes
18,163
13,991
359,811
211,965

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
185,634
132,341
Company pension contributions to defined contribution schemes
9,763
9,571
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
28,401
7,820
Other interest income
32,478
4,926
Total income
60,879
12,746
ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
12,818
16,836
Other interest on financial liabilities
-
0
14,914
12,818
31,750
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
118,115
-
0
Adjustments in respect of prior periods
55
-
0
Total current tax
118,170
-
0
Deferred tax
Origination and reversal of timing differences
47,054
42,203
Total tax charge
165,224
42,203

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
610,614
103,947
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
152,654
25,987
Tax effect of expenses that are not deductible in determining taxable profit
2,526
1,257
Permanent capital allowances in excess of depreciation
10,044
14,775
Corporation tax adjustments in respect of prior years
-
0
184
Taxation charge for the year
165,224
42,203
11
Dividends
2025
2024
£
£
Final paid
-
0
238,000
ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
12
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
2,470,497
25,222
993,134
161,488
3,650,341
Additions
-
0
-
0
54,748
-
0
54,748
Disposals
-
0
-
0
(29,839)
(35,250)
(65,089)
At 31 December 2025
2,470,497
25,222
1,018,043
126,238
3,640,000
Depreciation and impairment
At 1 January 2025
1,062,910
17,240
862,213
42,512
1,984,875
Depreciation charged in the year
41,904
3,244
70,409
33,574
149,131
Eliminated in respect of disposals
-
0
-
0
(29,839)
(15,750)
(45,589)
At 31 December 2025
1,104,814
20,484
902,783
60,336
2,088,417
Carrying amount
At 31 December 2025
1,365,683
4,738
115,260
65,902
1,551,583
At 31 December 2024
1,407,587
7,982
130,921
118,976
1,665,466
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
4,462,981
5,088,271

Stocks are stated after provisions for impairment of £315,392 (2024: £335,965 ) and include goods in transit of £576,515 (2024: £776,960).

14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,976,316
2,632,240
Corporation tax recoverable
-
0
80,820
Amounts owed by group undertakings
29,106
31,110
Other debtors
244,792
86,970
Prepayments and accrued income
321,073
319,490
3,571,287
3,150,630
ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
15
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
856,721
388,347
Amounts owed to group undertakings
-
0
48,444
Corporation tax
118,115
-
0
Other taxation and social security
403,398
366,153
Other creditors
35,023
34,877
Accruals and deferred income
849,075
637,369
2,262,332
1,475,190

Interest on bank overdrafts is charged at Bank of England base rate plus 2.250%, plus an additional 1% annual facility fee. The overdraft limit is £2,000,000. As in the previous year positive bank balances and overdrafts are netted off.

 

Bank overdrafts are secured by debenture including a fixed charge over all present freehold and leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and floating charge over all assets and undertaking both present and future.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
79,770
89,753
Tax losses
-
(60,222)
Short term timing differences
(15,227)
(12,043)
64,543
17,488
2025
Movements in the year:
£
Liability at 1 January 2025
17,488
Charge to profit or loss
47,055
Liability at 31 December 2025
64,543

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

ROLF C. HAGEN (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
169,763
165,329

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
19
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
141,853
85,240
Years 2-5
222,172
173,028
After 5 years
-
0
757
364,025
259,025
20
Ultimate controlling party

The immediate parent undertaking is Rolf C Hagen Inc., a company incorporated in Canada. The ultimate parent undertaking is Hagensons Investment Inc., a company incorporated in Canada.

 

Rolf C Hagen Inc. is the parent undertaking of the smallest and largest group to consolidate these financial statements at 31 December 2025. The consolidated financial statements of Rolf C Hagen Inc. are available from 20500 Trans Canada Highway, Baie d'Urfé QC, H9X 0A2, Canada.

The company's ultimate controlling party is Mr R H Hagen, by virtue of his shareholding in the ultimate parent undertaking.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100R H HagenA N BurgessP JenkinsP JenkinsT Hagen016704842025-01-012025-12-3101670484bus:Director12025-01-012025-12-3101670484bus:Director22025-01-012025-12-3101670484bus:CompanySecretaryDirector12025-01-012025-12-3101670484bus:Director32025-01-012025-12-3101670484bus:CompanySecretary12025-01-012025-12-3101670484bus:Director42025-01-012025-12-3101670484bus:RegisteredOffice2025-01-012025-12-31016704842025-12-31016704842024-01-012024-12-3101670484core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101670484core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31016704842024-12-3101670484core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101670484core:PlantMachinery2025-12-3101670484core:FurnitureFittings2025-12-3101670484core:MotorVehicles2025-12-3101670484core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101670484core:PlantMachinery2024-12-3101670484core:FurnitureFittings2024-12-3101670484core:MotorVehicles2024-12-3101670484core:WithinOneYear2025-12-3101670484core:WithinOneYear2024-12-3101670484core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101670484core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101670484core:ShareCapital2025-12-3101670484core:ShareCapital2024-12-3101670484core:RetainedEarningsAccumulatedLosses2025-12-3101670484core:RetainedEarningsAccumulatedLosses2024-12-3101670484core:ShareCapital2023-12-3101670484core:RetainedEarningsAccumulatedLosses2023-12-3101670484core:ShareCapitalOrdinaryShareClass12025-12-3101670484core:ShareCapitalOrdinaryShareClass12024-12-3101670484core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101670484core:PlantMachinery2025-01-012025-12-3101670484core:FurnitureFittings2025-01-012025-12-3101670484core:MotorVehicles2025-01-012025-12-3101670484core:UKTax2025-01-012025-12-3101670484core:UKTax2024-01-012024-12-3101670484core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101670484core:PlantMachinery2024-12-3101670484core:FurnitureFittings2024-12-3101670484core:MotorVehicles2024-12-31016704842024-12-3101670484core:CurrentFinancialInstruments2025-12-3101670484core:CurrentFinancialInstruments2024-12-3101670484bus:OrdinaryShareClass12025-01-012025-12-3101670484bus:OrdinaryShareClass12025-12-3101670484bus:OrdinaryShareClass12024-12-3101670484core:BetweenTwoFiveYears2025-12-3101670484core:BetweenTwoFiveYears2024-12-3101670484core:MoreThanFiveYears2025-12-3101670484core:MoreThanFiveYears2024-12-3101670484bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101670484bus:FRS1022025-01-012025-12-3101670484bus:Audited2025-01-012025-12-3101670484bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP