ContentsAnnual Report and Financial Statements 2025 |
Company InformationAnnual Report and Financial Statements 2025 |
Directors |
Company Secretary |
Sherard Secretariat Services Limited |
Registered Office |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Auditor |
Forvis Mazars LLP |
30 Old Bailey |
London |
EC4M 7AU |
United Kingdom |
Strategic ReportAnnual Report and Financial Statements 2025 |
Strategic ReportAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Statement of Directors ResponsibilitiesAnnual Report and Financial Statements 2025 |
Statement of Changes in EquityAnnual Report and Financial Statements 2025 |
Statement of Changes in EquityAnnual Report and Financial Statements 2025 |
Statement of Changes in EquityAnnual Report and Financial Statements 2025 |
Statement of Comprehensive IncomeAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Revenue | 4 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | ( | ( | |
Operating profit | |||
Income from fixed asset investments | |||
Loss on disposal of investments | 11 | ( | |
Impairment charge on investments in fellow group companies | ( | ( | |
Profit before interest and taxation | 18,438 | 16,570 | |
Finance income | 6 | ||
Finance expense | 7 | ( | ( |
Profit before taxation | 8 | ||
Tax charge on profit | 9 | ( | ( |
Profit for the year | |||
Total comprehensive income for the year | 16,128 | 13,949 |
Statement of Changes in EquityAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Tangible assets | 10 | ||
Investment in subsidiary undertakings | 11 | ||
Current assets | |||
Inventories | 12 | ||
Debtors: amounts falling due within one year | 13 | ||
Debtors: amounts falling due after more than one year | 13 | ||
Cash at bank and in hand | |||
Total current assets | |||
Creditors: Amounts falling due within one year | 15 | ( | ( |
Net current assets | |||
Total assets less current liabilities | |||
Creditors: amounts falling due after more than one year | 15 | ( | ( |
Provisions for liabilities | 16 | ( | ( |
Net assets | |||
Capital and reserves | |||
Share capital | 18 | ||
Retained earnings | |||
Shareholders’ funds |
Statement of Changes in EquityAnnual Report and Financial Statements 2025 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2024 | |||
Profit for the year | — | ||
Total comprehensive income | — | 13,949 | 13,949 |
Dividend paid during the year | — | (62,500) | (62,500) |
At 31 December 2024 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2025 | |||
Profit for the year | — | ||
Total comprehensive income | — | 16,128 | 16,128 |
At 31 December 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Directors Remuneration: | £'000 | £'000 | |
Emoluments | |||
Contributions to money purchase pension schemes | |||
2025 | 2024 | ||
Directors Remuneration: | £'000 | £'000 | |
Emoluments |
2025 | 2024 | |
£'000 | £'000 | |
Interest receivable from fellow group undertakings | ||
2025 | 2024 | |
£'000 | £'000 | |
Other interest payable | ||
Lease interest | ||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Income deferred / (deferred income recognised) in the year | ( | |
Depreciation - Owned asset | ||
Depreciation - leased/right of use assets | ||
Bid and mobilisation costs | ||
Short term and low value lease rentals: | ||
Land and buildings | ||
Plant and machinery | ||
IT licences and rentals | ||
Cost of inventory recognised as an expense | ||
Profit on disposal of property, plant and equipment | ( | ( |
Loss on disposal of investment | 1,203 | — |
Impairment charge on investments in fellow group companies | ||
Increase in provision for liabilities | ||
Income from fixed asset investments | ( | ( |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Analysis of tax expense | 2025 | 2024 | |
£'000 | £'000 | ||
Current tax | |||
Tax - UK corporation tax | |||
Tax - Group relief | |||
UK corporation tax adjustment to prior periods | ( | ||
Total current tax charge | |||
Deferred tax | ( | ||
Deferred tax - adjustment in respect of prior periods | |||
Deferred tax charge | |||
Total tax expense in income statement |
2025 | 2024 | ||
£'000 | £'000 | ||
Profit before income tax | |||
Tax on Profit calculated at standard rate | |||
Effects of: | |||
Increase/(Decrease) in tax from adjustment for prior periods | ( | ||
Other temporary differences | |||
Expenses not deductible/ (income) not taxable | ( | ( | |
Tax effect of asset impairments not deductible in determining taxable profits | |||
Change in recognition of deferred tax on losses | |||
Tax expense |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Plant and Machinery | Right of use | Total | |
£'000 | £'000 | £'000 | |
Cost | |||
At 1 January 2025 | |||
Additions | |||
Disposals | ( | ( | ( |
I/C transfers | |||
At 31 December 2025 | |||
Depreciation | |||
At 1 January 2025 | ( | ( | ( |
Charge for the year | ( | ( | ( |
Disposals | |||
I/C transfers | ( | ( | |
At 31 December 2025 | ( | ( | ( |
Net book value | |||
At 31 December 2025 | |||
At 31 December 2024 |
2025 | 2024 | |
£'000 | £'000 | |
Amounts recognised in profit and loss | ||
Short Leasehold - Depreciation | ||
Interest expense on lease liabilities |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Lease Liabilities | |||
Within one year | |||
In the second to fifth years inclusive | |||
After five years | |||
Total undiscounted lease liabilities at 31 December | 1,118 | 1,021 | |
Impact of future finance costs | (140) | (105) | |
978 | 916 | ||
Current | 15 | ||
Non-current | 15 | ||
Lease liabilities included in the Statement of Financial Position at 31 December |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Shares in group undertakings | Total | ||
£'000 | £'000 | ||
Cost | |||
At 1 January 2025 | |||
Additions | 7,000 | 7,000 | |
Disposals | (9,501) | (9,501) | |
At 31 December 2025 | |||
Provision for impairment | |||
At 1 January 2025 | |||
Charge for the year | |||
Disposals | (8,298) | (8,298) | |
At 31 December 2025 | |||
Carrying amount | |||
At 31 December 2025 | |||
At 31 December 2024 |
Subsidiary undertaking | Nature of business |
Amey Defence Equipment (Fleet Management) Limited | Provision of fleet equipment |
Amey Defence Equipment (Services) Holdings Limited | Holding company |
Amey Defence Equipment (Services) Limited (held indirectly) | Provision of engineering construction and materials |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Joint venture undertaking | 2025 | 2024 | |
% | % | ||
GEO Amey Limited | Prisoner escort and custody services | 50.00 | 50.00 |
AmeyBriggs Services Holdings Limited * | Complex Facilities | N/A | 50.00 |
AmeyBriggs Services Limited (held indirectly) * | Complex Facilities | N/A | 50.00 |
2025 | 2024 | ||
£'000 | £'000 | ||
Raw materials and consumables |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Amount falling due within one year: | |||
Trade debtors | |||
Amounts owed by group undertakings | |||
Amounts owed by joint ventures | |||
Amounts owed by parent undertaking of the Company | 89,736 | ||
Amounts recoverable on contracts | |||
Other debtors | |||
Prepayments and accrued income | |||
Amounts falling due after more than one year: | |||
Deferred tax asset | 17 | ||
Amounts recoverable on contracts | 1,676 | 2,169 | |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Cash at bank and in hand |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Creditors: amounts falling due within one year | |||
Trade creditors | |||
Amounts owed to other fellow subsidiaries/group undertakings of the Amey UK Limited group | 8,032 | ||
Social security and other taxes | |||
Accruals | |||
Deferred income | |||
Lease liability | 10 | ||
Amounts owed to joint venture undertakings | 1 | ||
Creditors: amounts falling due after more than one year | |||
Lease liabilities | 10 | 730 | 737 |
Deferred income | |||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Other Provision | |||
Onerous lease provision | |||
Other provision | Onerous lease provision | Total | |
£'000 | £'000 | £'000 | |
At 01 January, 2025 | 6,883 | ||
Charged to profit and loss account – cost of sales | |||
Utilised in the year | ( | ( | ( |
At 31 December, 2025 |
Intangible assets | Fixed asset timing differences | Losses recognised | Other timing differences | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
At 1 January 2025 | |||||
Credited to income statement during year | ( | ( | ( | ||
At 31 December 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Unrecognised deferred tax asset comprises: | ||
Trading losses | ||
Intangibles |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Balance at 31 December 2025 | ||
Called up, allotted, authorised and fully paid: | ||
54,238,975 Ordinary shares of £1 each | 54,239 | 54,239 |