|
|
|
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
7 |
|
|
||
|
Investments |
8 |
|
|
||
|
---------- |
---------- |
||||
|
|
|
||||
|
Debtors |
9 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
10 |
|
|
||
|
------------- |
------------- |
||||
|
NET CURRENT ASSETS |
|
|
|||
|
------------- |
------------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
Taxation including deferred tax |
11 |
|
|
||
|
------------- |
------------- |
||||
|
NET ASSETS |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Called up share capital |
13 |
|
|
||
|
Capital redemption reserve |
|
|
|||
|
Profit and loss account |
|
|
|||
|
------------- |
------------- |
||||
|
SHAREHOLDERS FUNDS |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Goodwill |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Equity dividends on ordinary 'A' shares |
|
|
|
Equity dividends on ordinary 'C' shares |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 December 2024 and 30 November 2025 |
|
|
---------- |
|
|
Amortisation |
|
|
At 1 December 2024 and 30 November 2025 |
|
|
---------- |
|
|
Carrying amount |
|
|
At 30 November 2025 |
– |
|
---------- |
|
|
At 30 November 2024 |
– |
|
---------- |
|
|
Land and buildings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 December 2024 and 30 November 2025 |
|
|
|
|
|
---------- |
---------- |
--------- |
------------- |
|
|
Depreciation |
||||
|
At 1 December 2024 |
– |
|
|
|
|
Charge for the year |
– |
|
|
|
|
---------- |
---------- |
--------- |
------------- |
|
|
At 30 November 2025 |
– |
|
|
|
|
---------- |
---------- |
--------- |
------------- |
|
|
Carrying amount |
||||
|
At 30 November 2025 |
|
|
|
|
|
---------- |
---------- |
--------- |
------------- |
|
|
At 30 November 2024 |
|
|
|
|
|
---------- |
---------- |
--------- |
------------- |
|
|
Shares in group undertakings |
|
|
£ |
|
|
Cost |
|
|
At 1 December 2024 and 30 November 2025 |
|
|
--------- |
|
|
Impairment |
|
|
At 1 December 2024 and 30 November 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 30 November 2025 |
|
|
--------- |
|
|
At 30 November 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed by group undertakings |
|
|
|
------------- |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Director loan accounts |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
Deferred tax (note 12) |
|
|
£ |
|
|
At 1 December 2024 |
|
|
Additions |
(
|
|
Charge against provision |
(
|
|
---------- |
|
|
At 30 November 2025 |
|
|
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Included in provisions (note 11) |
|
|
|
--------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Unused tax losses |
(
|
(
|
|
---------- |
---------- |
|
|
83,977 |
102,771 |
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
90,052 |
|
173,177 |
|
|
|
90,052 |
|
173,177 |
|
|
|
48,489 |
– |
– |
|
|
|
48,489 |
– |
– |
|
Ordinary 'F' shares of £1 each |
17,318 |
17,318 |
– |
– |
|
Ordinary 'G' shares of £1 each |
17,318 |
17,318 |
– |
– |
|
Ordinary 'H' shares of £1 each |
17,318 |
17,318 |
– |
– |
|
Ordinary 'I' shares of £1 each |
17,318 |
17,318 |
– |
– |
|
---------- |
---------- |
---------- |
---------- |
|
|
|
|
|
|
|
|
---------- |
---------- |
---------- |
---------- |
|