ContentsAnnual Report and Financial Statements 2025 |
Company InformationAnnual Report and Financial Statements 2025 |
Directors |
Company Secretary |
Sherard Secretariat Services Limited |
Registered Office |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Auditor |
Forvis Mazars LLP |
30 Old Bailey |
London |
EC4M 7AU |
United Kingdom |
Strategic ReportAnnual Report and Financial Statements 2025 |
Strategic ReportAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Report of the DirectorsAnnual Report and Financial Statements 2025 |
Statement of Directors ResponsibilitiesAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Independent auditor's reportAnnual Report and Financial Statements 2025 |
Statement of Comprehensive IncomeAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Cost of sales | ( | ||
Gross profit/(loss) | ( | ||
Operating profit/(loss) | ( | ||
Profit/(loss) before interest and taxation | — | (1) | |
Finance income | 5 | ||
Profit before taxation | 6 | ||
Tax charge on profit | 7 | ( | ( |
Profit for the year | |||
Total comprehensive income | 2,086 | 926 |
Balance SheetAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
Note | £'000 | £'000 | |
Current assets | |||
Debtors: amounts falling due within one year | 8 | ||
Cash at bank and in hand | |||
Total current assets | |||
Creditors: Amounts falling due within one year | 9 | ( | ( |
Net current assets | |||
Total assets less current liabilities | |||
Net assets | |||
Capital and reserves | |||
Share capital | 10 | ||
Retained earnings | |||
Shareholders’ funds |
Statement of Changes in EquityAnnual Report and Financial Statements 2025 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2024 | |||
Profit for the year | — | ||
Total comprehensive income | — | 926 | 926 |
Dividend paid during the year | — | (15,000) | (15,000) |
At 31 December 2024 |
Share Capital | Retained earnings | Total | |
£'000 | £'000 | £'000 | |
At 1 January 2025 | |||
Profit for the year | — | ||
Total comprehensive income | — | 2,086 | 2,086 |
At 31 December 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Chancery Exchange |
10 Furnival Street |
London |
EC4A 1AB |
United Kingdom |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Other interest receivable | ||
Interest receivable from fellow group undertakings | ||
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | |
£'000 | £'000 | |
Short term and low value lease rentals | ||
Hire of plant and machinery | ||
IT licences and rentals |
Analysis of tax expense | 2025 | 2024 | |
£'000 | £'000 | ||
Current tax | |||
Tax - UK corporation tax | |||
Tax - Group relief | |||
UK corporation tax adjustment to prior periods | ( | ||
Total current tax charge | |||
Deferred tax - current year charge | |||
Deferred tax charge | |||
Total tax expense in income statement |
2025 | 2024 | ||
£'000 | £'000 | ||
Profit before income tax | |||
Tax on Profit calculated at standard rate | |||
Effects of: | |||
Decrease in tax from adjustment for prior periods | ( | ||
Other temporary differences | |||
Group loss utilisation | |||
Tax expense |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |
2025 | 2024 | ||
£'000 | £'000 | ||
Amount falling due within one year: | |||
Amounts owed by group undertakings | |||
2025 | 2024 | ||
£'000 | £'000 | ||
Creditors: amounts falling due within one year | |||
Trade creditors | |||
Amounts owed to other fellow subsidiaries/group undertakings of the Amey UK Limited group | — | ||
2025 | 2024 | ||
£ | £ | ||
Balance at 31 December 2025 | |||
Authorised: | |||
1,000 Ordinary shares of £1 each | 1,000 | 1,000 | |
Called up, allotted and fully paid: | |||
Ordinary ‘C’ shares of £1 each | 250 | 250 | |
Notes to the Financial StatementsAnnual Report and Financial Statements 2025 |