Company registration number 06956507 (England and Wales)
MEDINA FOOD GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MEDINA FOOD GROUP LIMITED
COMPANY INFORMATION
Director
S Jelani
Secretary
L Salvoni
Company number
06956507
Registered office
83 Park Road
Bradford
West Yorkshire
BD5 0SG
Accountants
Jerroms GCN Limited
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
MEDINA FOOD GROUP LIMITED
CONTENTS
Page
Accountants' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 8
MEDINA FOOD GROUP LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF MEDINA FOOD GROUP LIMITED
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Medina Food Group Limited for the year ended 31 December 2025 which comprise, the statement of financial position and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/rulebook.html.
This report is made solely to the board of directors of Medina Food Group Limited, as a body, in accordance with the terms of our engagement letter dated 29 July 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Medina Food Group Limited and state those matters that we have agreed to state to the board of directors of Medina Food Group Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-audit-exempt-companies-jan-24.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Medina Food Group Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Medina Food Group Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Medina Food Group Limited. You consider that Medina Food Group Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Medina Food Group Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Jerroms GCN Limited
Chartered Certified Accountants
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
25 June 2026
MEDINA FOOD GROUP LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
313,834
348,704
Tangible assets
4
533,052
462,590
846,886
811,294
Current assets
Stocks
5
18,362
12,586
Debtors
6
337,695
216,347
356,057
228,933
Creditors: amounts falling due within one year
7
(590,684)
(446,101)
Net current liabilities
(234,627)
(217,168)
Total assets less current liabilities
612,259
594,126
Creditors: amounts falling due after more than one year
8
(540,569)
(593,271)
Net assets
71,690
855
Capital and reserves
Called up share capital
10
600,000
600,000
Profit and loss reserves
(528,310)
(599,145)
Total equity
71,690
855
MEDINA FOOD GROUP LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 3 -
The director of the company has elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 25 June 2026
S Jelani
Director
Company Registration No. 06956507
MEDINA FOOD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information
Medina Food Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 83 Park Road, Bradford, West Yorkshire, BD5 0SG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
The company recognises revenue from the following major sources:
1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of twenty years.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
2% on cost
Plant and machinery
20% on cost
Fixtures and fittings
15% & 33% on cost
Motor vehicles
25% & 33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
MEDINA FOOD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
MEDINA FOOD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
20
17
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
697,407
Amortisation and impairment
At 1 January 2025
348,703
Amortisation charged for the year
34,870
At 31 December 2025
383,573
Carrying amount
At 31 December 2025
313,834
At 31 December 2024
348,704
4
Tangible fixed assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
588,498
291,017
78,665
65,740
1,023,920
Additions
68,626
8,112
26,995
103,733
Disposals
(5,580)
(1,307)
(50,490)
(57,377)
At 31 December 2025
588,498
354,063
85,470
42,245
1,070,276
Depreciation and impairment
At 1 January 2025
174,931
261,434
70,472
54,493
561,330
Depreciation charged in the year
11,756
7,892
3,099
9,436
32,183
Eliminated in respect of disposals
(4,671)
(1,127)
(50,491)
(56,289)
At 31 December 2025
186,687
264,655
72,444
13,438
537,224
Carrying amount
At 31 December 2025
401,811
89,408
13,026
28,807
533,052
At 31 December 2024
413,567
29,583
8,193
11,247
462,590
MEDINA FOOD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Stocks
2025
2024
£
£
Stocks
18,362
12,586
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
289,287
185,137
Other debtors
16,681
8,567
Prepayments and accrued income
31,727
22,643
337,695
216,347
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
9
58,627
28,663
Obligations under finance leases
4,113
Trade creditors
197,946
161,209
Taxation and social security
34,733
47,346
Other creditors
279,393
187,235
Accruals and deferred income
15,872
21,648
590,684
446,101
Obligations under finance leases are secured on the assets to which they relate.
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
9
92,245
98,538
Obligations under finance leases
17,244
Amounts owed to undertakings in which the company has a participating interest
431,080
181,856
Other creditors
312,877
540,569
593,271
Obligations under finance leases are secured on the assets to which they relate.
MEDINA FOOD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Loans and overdrafts
2025
2024
£
£
Bank loans
143,372
125,012
Bank overdrafts
7,500
2,189
Amounts due to debt factor
246,938
169,062
397,810
296,263
Payable within one year
305,565
197,725
Payable after one year
92,245
98,538
The bank loans and overdraft are secured by way of a Debenture over all the assets of the company, present and future, by HSBC Bank Plc dated 19 October 2009.
Amounts due to debt factor are secured by way of a Debenture over all the assets of the company, present and future, by Ultimate Finance Limited dated 1 December 2009.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
300,000
300,000
300,000
300,000
Ordinary B shares of £1 each
300,000
300,000
300,000
300,000
600,000
600,000
600,000
600,000
2025-12-312025-01-01falsefalsefalse25 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityS JelaniL Salvoni069565072025-01-012025-12-3106956507bus:Director12025-01-012025-12-3106956507bus:CompanySecretary12025-01-012025-12-3106956507bus:RegisteredOffice2025-01-012025-12-31069565072025-12-31069565072024-12-3106956507core:NetGoodwill2025-12-3106956507core:NetGoodwill2024-12-3106956507core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3106956507core:PlantMachinery2025-12-3106956507core:FurnitureFittings2025-12-3106956507core:MotorVehicles2025-12-3106956507core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106956507core:PlantMachinery2024-12-3106956507core:FurnitureFittings2024-12-3106956507core:MotorVehicles2024-12-3106956507core:CurrentInventories2025-12-3106956507core:CurrentInventories2024-12-3106956507core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106956507core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106956507core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3106956507core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106956507core:Non-currentFinancialInstruments2025-12-3106956507core:Non-currentFinancialInstruments2024-12-3106956507core:ShareCapital2025-12-3106956507core:ShareCapital2024-12-3106956507core:RetainedEarningsAccumulatedLosses2025-12-3106956507core:RetainedEarningsAccumulatedLosses2024-12-3106956507core:ShareCapitalOrdinaryShareClass12025-12-3106956507core:ShareCapitalOrdinaryShareClass12024-12-3106956507core:ShareCapitalOrdinaryShareClass22025-12-3106956507core:ShareCapitalOrdinaryShareClass22024-12-3106956507core:ShareCapitalOrdinaryShares2025-12-3106956507core:ShareCapitalOrdinaryShares2024-12-3106956507core:Goodwill2025-01-012025-12-3106956507core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3106956507core:PlantMachinery2025-01-012025-12-3106956507core:FurnitureFittings2025-01-012025-12-3106956507core:MotorVehicles2025-01-012025-12-31069565072024-01-012024-12-3106956507core:NetGoodwill2024-12-3106956507core:NetGoodwill2025-01-012025-12-3106956507core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106956507core:PlantMachinery2024-12-3106956507core:FurnitureFittings2024-12-3106956507core:MotorVehicles2024-12-31069565072024-12-3106956507core:CurrentFinancialInstruments2025-12-3106956507core:CurrentFinancialInstruments2024-12-3106956507core:Non-currentFinancialInstruments12025-12-3106956507core:Non-currentFinancialInstruments12024-12-3106956507core:WithinOneYear2025-12-3106956507core:WithinOneYear2024-12-3106956507bus:OrdinaryShareClass12025-01-012025-12-3106956507bus:OrdinaryShareClass22025-01-012025-12-3106956507bus:OrdinaryShareClass12025-12-3106956507bus:OrdinaryShareClass12024-12-3106956507bus:OrdinaryShareClass22025-12-3106956507bus:OrdinaryShareClass22024-12-3106956507bus:AllOrdinaryShares2025-12-3106956507bus:AllOrdinaryShares2024-12-3106956507bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106956507bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106956507bus:FRS1022025-01-012025-12-3106956507bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106956507bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP