IRIS Accounts Production v26.1.0.640 07054581 Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070545812024-10-31070545812025-10-31070545812024-11-012025-10-31070545812023-10-31070545812023-11-012024-10-31070545812024-10-3107054581ns15:EnglandWales2024-11-012025-10-3107054581ns14:PoundSterling2024-11-012025-10-3107054581ns10:Director12024-11-012025-10-3107054581ns10:Director22024-11-012025-10-3107054581ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3107054581ns10:SmallEntities2024-11-012025-10-3107054581ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3107054581ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3107054581ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3107054581ns10:FullAccounts2024-11-012025-10-3107054581ns10:CompanySecretary12024-11-012025-10-3107054581ns10:RegisteredOffice2024-11-012025-10-3107054581ns5:CurrentFinancialInstruments2025-10-3107054581ns5:CurrentFinancialInstruments2024-10-3107054581ns5:Non-currentFinancialInstruments2025-10-3107054581ns5:Non-currentFinancialInstruments2024-10-3107054581ns5:ShareCapital2025-10-3107054581ns5:ShareCapital2024-10-3107054581ns5:RetainedEarningsAccumulatedLosses2025-10-3107054581ns5:RetainedEarningsAccumulatedLosses2024-10-3107054581ns5:ShortLeaseholdAssetsns5:LandBuildings2024-11-012025-10-3107054581ns5:PlantMachinery2024-11-012025-10-3107054581ns5:FurnitureFittings2024-11-012025-10-3107054581ns5:ComputerEquipment2024-11-012025-10-3107054581ns5:LandBuildings2024-10-3107054581ns5:PlantMachinery2024-10-3107054581ns5:LandBuildings2024-11-012025-10-3107054581ns5:LandBuildings2025-10-3107054581ns5:PlantMachinery2025-10-3107054581ns5:LandBuildings2024-10-3107054581ns5:PlantMachinery2024-10-3107054581ns5:CostValuation2024-10-3107054581ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3107054581ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31
REGISTERED NUMBER: 07054581 (England and Wales)















TIVOLI INNS LIMITED

Unaudited Financial Statements

for the Year Ended 31 October 2025






TIVOLI INNS LIMITED (REGISTERED NUMBER: 07054581)






Contents of the Financial Statements
for the year ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TIVOLI INNS LIMITED

Company Information
for the year ended 31 October 2025







DIRECTORS: P M Pioli
T E Stringer





SECRETARY: Mrs H R Pioli





REGISTERED OFFICE: The Riding School House
Bulls Lane
Wishaw
Sutton Coldfield
West Midlands
B76 9QW





REGISTERED NUMBER: 07054581 (England and Wales)






TIVOLI INNS LIMITED (REGISTERED NUMBER: 07054581)

Balance Sheet
31 October 2025

31/10/25 31/10/24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 98,770 71,236
Investments 5 1 1
98,771 71,237

CURRENT ASSETS
Stocks 20,862 19,582
Debtors 6 84,955 55,541
Cash at bank 203,145 358,257
308,962 433,380
CREDITORS
Amounts falling due within one year 7 201,818 313,347
NET CURRENT ASSETS 107,144 120,033
TOTAL ASSETS LESS CURRENT
LIABILITIES

205,915

191,270

CREDITORS
Amounts falling due after more than one
year

8

-

(7,500

)

PROVISIONS FOR LIABILITIES (24,692 ) (17,809 )
NET ASSETS 181,223 165,961

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 180,223 164,961
SHAREHOLDERS' FUNDS 181,223 165,961

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TIVOLI INNS LIMITED (REGISTERED NUMBER: 07054581)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 April 2026 and were signed on its behalf by:




P M Pioli - Director



T E Stringer - Director


TIVOLI INNS LIMITED (REGISTERED NUMBER: 07054581)

Notes to the Financial Statements
for the year ended 31 October 2025

1. STATUTORY INFORMATION

Tivoli Inns Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Tivoli Inns Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover represents sales stated exclusive of Value Added Tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - at varying rates on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 25% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2024 - 18 ) .

TIVOLI INNS LIMITED (REGISTERED NUMBER: 07054581)

Notes to the Financial Statements - continued
for the year ended 31 October 2025

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 November 2024 93,021 265,614 358,635
Additions - 51,556 51,556
At 31 October 2025 93,021 317,170 410,191
DEPRECIATION
At 1 November 2024 70,101 217,298 287,399
Charge for year 4,443 19,579 24,022
At 31 October 2025 74,544 236,877 311,421
NET BOOK VALUE
At 31 October 2025 18,477 80,293 98,770
At 31 October 2024 22,920 48,316 71,236

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 November 2024
and 31 October 2025 1
NET BOOK VALUE
At 31 October 2025 1
At 31 October 2024 1

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/25 31/10/24
£    £   
Trade debtors 2,201 17,978
Amounts owed by group undertakings 49,332 2,346
Other debtors 33,422 35,217
84,955 55,541

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/25 31/10/24
£    £   
Bank loans and overdrafts 7,500 10,000
Trade creditors 58,321 79,556
Taxation and social security 65,075 145,709
Other creditors 70,922 78,082
201,818 313,347

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/10/25 31/10/24
£    £   
Bank loans - 7,500

TIVOLI INNS LIMITED (REGISTERED NUMBER: 07054581)

Notes to the Financial Statements - continued
for the year ended 31 October 2025

9. OTHER FINANCIAL COMMITMENTS

As at the balance sheet date, the company had total future minimum lease payments under non cancellable operating leases amounting to £537,863.

10. ULTIMATE CONTROLLING PARTY

The company is under the control of the Directors.