Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Martha Dalton 23/04/2012 Michael Murphy 01/07/2025 Frances O'Leary 01/03/2012 Stuart Warriner 12/01/2022 David Wild 01/03/2012 07 July 2026 The principal activity of the Company during the financial year was that of a strategic communications consultancy service. 07901649 2025-12-31 07901649 bus:Director1 2025-12-31 07901649 bus:Director2 2025-12-31 07901649 bus:Director3 2025-12-31 07901649 bus:Director4 2025-12-31 07901649 bus:Director5 2025-12-31 07901649 2024-12-31 07901649 core:CurrentFinancialInstruments 2025-12-31 07901649 core:CurrentFinancialInstruments 2024-12-31 07901649 core:Non-currentFinancialInstruments 2025-12-31 07901649 core:Non-currentFinancialInstruments 2024-12-31 07901649 core:ShareCapital 2025-12-31 07901649 core:ShareCapital 2024-12-31 07901649 core:CapitalRedemptionReserve 2025-12-31 07901649 core:CapitalRedemptionReserve 2024-12-31 07901649 core:RetainedEarningsAccumulatedLosses 2025-12-31 07901649 core:RetainedEarningsAccumulatedLosses 2024-12-31 07901649 core:LeaseholdImprovements 2024-12-31 07901649 core:ToolsEquipment 2024-12-31 07901649 core:OfficeEquipment 2024-12-31 07901649 core:LeaseholdImprovements 2025-12-31 07901649 core:ToolsEquipment 2025-12-31 07901649 core:OfficeEquipment 2025-12-31 07901649 bus:OrdinaryShareClass1 2025-12-31 07901649 bus:OrdinaryShareClass2 2025-12-31 07901649 bus:OrdinaryShareClass3 2025-12-31 07901649 bus:OrdinaryShareClass4 2025-12-31 07901649 2025-01-01 2025-12-31 07901649 bus:FilletedAccounts 2025-01-01 2025-12-31 07901649 bus:SmallEntities 2025-01-01 2025-12-31 07901649 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07901649 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07901649 bus:Director1 2025-01-01 2025-12-31 07901649 bus:Director2 2025-01-01 2025-12-31 07901649 bus:Director3 2025-01-01 2025-12-31 07901649 bus:Director4 2025-01-01 2025-12-31 07901649 bus:Director5 2025-01-01 2025-12-31 07901649 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 07901649 core:ToolsEquipment core:TopRangeValue 2025-01-01 2025-12-31 07901649 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 07901649 2024-01-01 2024-12-31 07901649 core:LeaseholdImprovements 2025-01-01 2025-12-31 07901649 core:ToolsEquipment 2025-01-01 2025-12-31 07901649 core:OfficeEquipment 2025-01-01 2025-12-31 07901649 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 07901649 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 07901649 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 07901649 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 07901649 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 07901649 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 07901649 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 07901649 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 07901649 bus:OrdinaryShareClass4 2025-01-01 2025-12-31 07901649 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 07901649 (England and Wales)

LODESTONE OXFORD LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

LODESTONE OXFORD LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

LODESTONE OXFORD LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
LODESTONE OXFORD LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 28,582 11,590
28,582 11,590
Current assets
Debtors 4 1,083,539 1,199,810
Cash at bank and in hand 876,503 691,418
1,960,042 1,891,228
Creditors: amounts falling due within one year 5 ( 542,085) ( 652,080)
Net current assets 1,417,957 1,239,148
Total assets less current liabilities 1,446,539 1,250,738
Creditors: amounts falling due after more than one year 6 0 ( 4,167)
Net assets 1,446,539 1,246,571
Capital and reserves
Called-up share capital 7 100 100
Capital redemption reserve 5 5
Profit and loss account 1,446,434 1,246,466
Total shareholder's funds 1,446,539 1,246,571

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Lodestone Oxford Limited (registered number: 07901649) were approved and authorised for issue by the Board of Directors on 07 July 2026. They were signed on its behalf by:

Frances O'Leary
Director
LODESTONE OXFORD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
LODESTONE OXFORD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lodestone Oxford Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Llp, 10 Temple Back, Bristol, BS1 6FL, United Kingdom. The principal place of business is LM05.202, The Leathermarket, 12-13 Weston Street, London, SE1 3ER.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Statement of Financial Position date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Statement of Financial Position date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Leasehold improvements 2 years straight line
Tools and equipment 4 years straight line
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 24 21

3. Tangible assets

Leasehold improve-
ments
Tools and equipment Office equipment Total
£ £ £ £
Cost
At 01 January 2025 9,775 42,353 20,407 72,535
Additions 22,274 6,098 4,917 33,289
Disposals ( 9,775) 0 0 ( 9,775)
At 31 December 2025 22,274 48,451 25,324 96,049
Accumulated depreciation
At 01 January 2025 9,775 35,157 16,013 60,945
Charge for the financial year 9,281 3,697 3,319 16,297
Disposals ( 9,775) 0 0 ( 9,775)
At 31 December 2025 9,281 38,854 19,332 67,467
Net book value
At 31 December 2025 12,993 9,597 5,992 28,582
At 31 December 2024 0 7,196 4,394 11,590

4. Debtors

2025 2024
£ £
Trade debtors 420,537 742,790
Amounts owed by Group undertakings 463,540 331,521
Prepayments and accrued income 60,427 43,243
Other debtors 139,035 82,256
1,083,539 1,199,810

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 4,167 10,000
Trade creditors 30,888 12,674
Amounts owed to directors 2,482 2,482
Accruals and deferred income 240,267 129,876
Taxation and social security 246,848 484,627
Other creditors 17,433 12,421
542,085 652,080

There are no amounts included above in respect of which any security has been given by the small entity.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 4,167

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
65 Ordinary A shares of £ 1.00 each 65 65
20 Ordinary B shares of £ 1.00 each 20 20
10 Ordinary C shares of £ 1.00 each 10 10
5 Ordinary D shares of £ 1.00 each 5 5
100 100

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 41,786 24,474

9. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts owed to Directors 2,482 2,482