IRIS Accounts Production v26.1.0.640 08718898 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087188982024-10-31087188982025-10-31087188982024-11-012025-10-31087188982023-10-31087188982023-11-012024-10-31087188982024-10-3108718898ns15:EnglandWales2024-11-012025-10-3108718898ns14:PoundSterling2024-11-012025-10-3108718898ns10:Director12024-11-012025-10-3108718898ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3108718898ns10:SmallEntities2024-11-012025-10-3108718898ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3108718898ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3108718898ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3108718898ns10:FullAccounts2024-11-012025-10-310871889812024-11-012025-10-3108718898ns10:Director22024-11-012025-10-3108718898ns10:RegisteredOffice2024-11-012025-10-3108718898ns5:CurrentFinancialInstruments2025-10-3108718898ns5:CurrentFinancialInstruments2024-10-3108718898ns5:Non-currentFinancialInstruments2025-10-3108718898ns5:Non-currentFinancialInstruments2024-10-3108718898ns5:ShareCapital2025-10-3108718898ns5:ShareCapital2024-10-3108718898ns5:RetainedEarningsAccumulatedLosses2025-10-3108718898ns5:RetainedEarningsAccumulatedLosses2024-10-3108718898ns5:NetGoodwill2024-11-012025-10-3108718898ns5:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3108718898ns5:ShortLeaseholdAssetsns5:LandBuildings2024-11-012025-10-3108718898ns5:LeaseholdImprovements2024-11-012025-10-3108718898ns5:PlantMachinery2024-11-012025-10-3108718898ns5:FurnitureFittings2024-11-012025-10-3108718898ns5:MotorVehicles2024-11-012025-10-3108718898ns5:ComputerEquipment2024-11-012025-10-3108718898ns5:NetGoodwill2024-10-3108718898ns5:NetGoodwill2025-10-3108718898ns5:NetGoodwill2024-10-3108718898ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-3108718898ns5:LeaseholdImprovements2024-10-3108718898ns5:PlantMachinery2024-10-3108718898ns5:ShortLeaseholdAssetsns5:LandBuildings2025-10-3108718898ns5:LeaseholdImprovements2025-10-3108718898ns5:PlantMachinery2025-10-3108718898ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-3108718898ns5:LeaseholdImprovements2024-10-3108718898ns5:PlantMachinery2024-10-3108718898ns5:FurnitureFittings2024-10-3108718898ns5:MotorVehicles2024-10-3108718898ns5:ComputerEquipment2024-10-3108718898ns5:FurnitureFittings2025-10-3108718898ns5:MotorVehicles2025-10-3108718898ns5:ComputerEquipment2025-10-3108718898ns5:FurnitureFittings2024-10-3108718898ns5:MotorVehicles2024-10-3108718898ns5:ComputerEquipment2024-10-3108718898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3108718898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-3108718898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-3108718898ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3108718898ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3108718898ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3108718898ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-10-3108718898ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3108718898ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-10-3108718898ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-10-3108718898ns5:HirePurchaseContracts2025-10-3108718898ns5:HirePurchaseContracts2024-10-3108718898ns5:WithinOneYear2025-10-3108718898ns5:WithinOneYear2024-10-3108718898ns5:BetweenOneFiveYears2025-10-3108718898ns5:BetweenOneFiveYears2024-10-3108718898ns5:MoreThanFiveYears2025-10-3108718898ns5:MoreThanFiveYears2024-10-3108718898ns5:AllPeriods2025-10-3108718898ns5:AllPeriods2024-10-31
REGISTERED NUMBER: 08718898 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2025

for

STOW RESIDENTIAL LIMITED

STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Contents of the Financial Statements
for the Year Ended 31 October 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


STOW RESIDENTIAL LIMITED

Company Information
for the Year Ended 31 October 2025







DIRECTORS: K Goad
A Goad





REGISTERED OFFICE: The Chestnuts
Brewers End
Takeley
Essex
CM22 6QJ





REGISTERED NUMBER: 08718898 (England and Wales)





ACCOUNTANTS: Allium Wood Limited
Chartered Certified Accountants
The Chestnuts
Brewers End
Takeley
Essex
CM22 6QJ

STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Balance Sheet
31 October 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 557,705 743,607
Tangible assets 5 726,220 810,888
1,283,925 1,554,495

CURRENT ASSETS
Debtors 6 802,209 593,001
Cash at bank 903,140 685,617
1,705,349 1,278,618
CREDITORS
Amounts falling due within one year 7 (1,320,153 ) (1,206,273 )
NET CURRENT ASSETS 385,196 72,345
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,669,121

1,626,840

CREDITORS
Amounts falling due after more than one year 8 (377,751 ) (461,340 )

PROVISIONS FOR LIABILITIES (170,389 ) (190,843 )
NET ASSETS 1,120,981 974,657

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,120,881 974,557
SHAREHOLDERS' FUNDS 1,120,981 974,657

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 July 2026 and were signed on its behalf by:





K Goad - Director


STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Notes to the Financial Statements
for the Year Ended 31 October 2025


1. STATUTORY INFORMATION

Stow Residential Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation currency is £ sterling.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2022, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 20% on cost
Improvements to property - 20% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 85 (2024 - 71 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2024
and 31 October 2025 929,509
AMORTISATION
At 1 November 2024 185,902
Charge for year 185,902
At 31 October 2025 371,804
NET BOOK VALUE
At 31 October 2025 557,705
At 31 October 2024 743,607

STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


5. TANGIBLE FIXED ASSETS
Improvements
Short to Plant and
leasehold property machinery
£    £    £   
COST
At 1 November 2024 37,141 907,591 3,906
Additions 2,434 74,217 -
At 31 October 2025 39,575 981,808 3,906
DEPRECIATION
At 1 November 2024 27,250 428,093 2,211
Charge for year 5,637 162,710 424
At 31 October 2025 32,887 590,803 2,635
NET BOOK VALUE
At 31 October 2025 6,688 391,005 1,271
At 31 October 2024 9,891 479,498 1,695

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2024 197,126 243,391 133,403 1,522,558
Additions 54,535 - 45,836 177,022
At 31 October 2025 251,661 243,391 179,239 1,699,580
DEPRECIATION
At 1 November 2024 104,884 78,017 71,215 711,670
Charge for year 31,034 41,343 20,542 261,690
At 31 October 2025 135,918 119,360 91,757 973,360
NET BOOK VALUE
At 31 October 2025 115,743 124,031 87,482 726,220
At 31 October 2024 92,242 165,374 62,188 810,888

STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 November 2024
and 31 October 2025 230,759
DEPRECIATION
At 1 November 2024 67,633
Charge for year 40,781
At 31 October 2025 108,414
NET BOOK VALUE
At 31 October 2025 122,345
At 31 October 2024 163,126

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 386,107 258,604
Amounts owed by group undertakings 88,502 -
Other debtors 327,600 334,397
802,209 593,001

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 9,622 10,248
Hire purchase contracts (see note 9) 79,053 30,414
Trade creditors 109,064 204,139
Amounts owed to group undertakings - 27,061
Taxation and social security 667,815 670,418
Other creditors 454,599 263,993
1,320,153 1,206,273

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 815 10,437
Hire purchase contracts (see note 9) 76,936 150,903
Other creditors 300,000 300,000
377,751 461,340

STOW RESIDENTIAL LIMITED (REGISTERED NUMBER: 08718898)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 79,053 30,414
Between one and five years 76,936 150,903
155,989 181,317

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 175,520 166,120
Between one and five years 305,200 185,200
In more than five years 778,065 625,050
1,258,785 976,370

10. SECURED DEBTS

National Westminster Bank Plc has a fixed and floating charge over the assets of the company.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Future Projects London Limited.

The parent company of Stow Residential Limited is Future Projects London Limited and its registered office is The Chestnuts, Brewers End, Takeley, Essex, CM22 6QJ.