| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Investments | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Fair value reserve | 10 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 396,769 | 320,229 | |||
|
Director
|
|
|
| Share Capital | Fair value reserve | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 April 2024 |
|
|
|
514,977 |
| Loss for the year and total comprehensive income | - | - |
( |
(181,747) |
| Dividends paid | - | - | (13,000) | (13,000) |
| Movements in fair value reserve | - | 2,006 | - | 2,006 |
| Transfer to/from Other Reserves | - | - | (2,007) | (2,007) |
| As at 31 March 2025 and 1 April 2025 |
|
|
|
320,229 |
| Profit for the year and total comprehensive income | - | - |
|
94,801 |
| Dividends paid | - | - | (18,260) | (18,260) |
| Movements in fair value reserve | - | 11,413 | - | 11,413 |
| Transfer to/from Other Reserves | - | - | (11,414) | (11,414) |
| As at 31 March 2026 |
|
|
|
396,769 |
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2025 |
|
|
|
| Additions |
|
|
|
| As at 31 March 2026 |
|
|
|
| Depreciation | |||
| As at 1 April 2025 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2026 |
|
|
|
| Net Book Value | |||
| As at 31 March 2026 |
|
|
|
| As at 1 April 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepayments and accrued income |
|
|
|
| Directors' loan accounts |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Unlisted investments | 93,267 | 105,007 | |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Corporation tax |
( |
( |
|
| Other taxes and social security |
|
- | |
| Accruals and deferred income |
|
|
|
|
|
|
||
| As at 1 April 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 March 2026 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Ms Grace Lee |
|
|
|
- |
|
| Mr X Y Tan |
|
|
|
- |
|
| Fair Value Reserve | |
|---|---|
| £ | |
| As at 1 April 2025 |
|
| Movements in fair value reserve | 11,413 |
| As at 31 March 2026 |
|