2025-06-01 2026-05-31 false No description of principal activity Capium Accounts Production 1.1 11352446 2025-06-01 2026-05-31 11352446 bus:FullAccounts 2025-06-01 2026-05-31 11352446 bus:FRS102 2025-06-01 2026-05-31 11352446 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 11352446 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 11352446 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 11352446 2025-06-01 2026-05-31 11352446 2026-05-31 11352446 bus:RegisteredOffice 2025-06-01 2026-05-31 11352446 core:WithinOneYear 2026-05-31 11352446 core:AfterOneYear 2026-05-31 11352446 1 2025-06-01 2026-05-31 11352446 bus:Director1 2025-06-01 2026-05-31 11352446 bus:Director1 2026-05-31 11352446 bus:Director1 2024-06-01 2025-05-31 11352446 bus:Director2 2025-06-01 2026-05-31 11352446 bus:Director2 2026-05-31 11352446 bus:Director2 2024-06-01 2025-05-31 11352446 bus:Director3 2025-06-01 2026-05-31 11352446 bus:Director3 2026-05-31 11352446 bus:Director3 2024-06-01 2025-05-31 11352446 bus:Director4 2025-06-01 2026-05-31 11352446 bus:Director4 2026-05-31 11352446 bus:Director4 2024-06-01 2025-05-31 11352446 2024-06-01 11352446 bus:LeadAgentIfApplicable 2025-06-01 2026-05-31 11352446 2024-06-01 2025-05-31 11352446 2025-05-31 11352446 core:WithinOneYear 2025-05-31 11352446 core:AfterOneYear 2025-05-31 11352446 bus:EntityAccountantsOrAuditors 2024-06-01 2025-05-31 11352446 bus:OrdinaryShareClass1 2025-06-01 2026-05-31 11352446 bus:OrdinaryShareClass1 2026-05-31 11352446 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 11352446 bus:OrdinaryShareClass1 2025-05-31 11352446 bus:PreferenceShareClass1 2025-06-01 2026-05-31 11352446 bus:PreferenceShareClass1 2026-05-31 11352446 bus:PreferenceShareClass1 2024-06-01 2025-05-31 11352446 bus:PreferenceShareClass1 2025-05-31 11352446 core:LandBuildings 2025-06-01 2026-05-31 11352446 core:LandBuildings 2026-05-31 11352446 core:LandBuildings 2025-05-31 11352446 core:PlantMachinery 2025-06-01 2026-05-31 11352446 core:PlantMachinery 2026-05-31 11352446 core:PlantMachinery 2025-05-31 11352446 core:MotorCars 2025-06-01 2026-05-31 11352446 core:MotorCars 2026-05-31 11352446 core:MotorCars 2025-05-31 11352446 core:FurnitureFittings 2025-06-01 2026-05-31 11352446 core:FurnitureFittings 2026-05-31 11352446 core:FurnitureFittings 2025-05-31 11352446 core:ComputerEquipment 2025-06-01 2026-05-31 11352446 core:ComputerEquipment 2026-05-31 11352446 core:ComputerEquipment 2025-05-31 11352446 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2026-05-31 11352446 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 11352446 core:OtherResidualIntangibleAssets 2025-06-01 2026-05-31 11352446 core:OtherResidualIntangibleAssets 2026-05-31 11352446 core:OtherResidualIntangibleAssets 2025-05-31 11352446 core:CostValuation core:Non-currentFinancialInstruments 2026-05-31 11352446 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 11352446 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2026-05-31 11352446 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2026-05-31 11352446 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2026-05-31 11352446 core:Non-currentFinancialInstruments 2026-05-31 11352446 core:Non-currentFinancialInstruments 2025-05-31 11352446 core:ShareCapital 2026-05-31 11352446 core:ShareCapital 2025-05-31 11352446 core:SharePremium 2026-05-31 11352446 core:SharePremium 2025-05-31 11352446 core:RetainedEarningsAccumulatedLosses 2026-05-31 11352446 core:RetainedEarningsAccumulatedLosses 2025-05-31 11352446 dpl:Item1 2025-06-01 11352446 dpl:Item1 2026-05-31 11352446 dpl:Item1 2024-06-01 11352446 dpl:Item1 2025-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 11352446
England and Wales

 

 

 

MASAJ LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 June 2025

End date: 31 May 2026
Directors S A Crawley
A L C Vaughan
H Crawley
F Humphries
Registered Number 11352446
Registered Office 86-90 Paul Street
London
EC2A4NE
Accountants Blue Peak
100 Berkshire Place
GF33
Winnersh
RG41 5RD
1
Directors' report and financial statements
The directors present their annual report and the financial statements for the year ended 31 May 2026.
Directors
The directors who served the company throughout the year were as follows:

S A Crawley
A L C Vaughan
H Crawley
W Zeqiri
Statement of directors' responsibilities
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulation.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to
  • select suitable accounting policies and then apply them consistently
  • make judgments and accounting estimates that are reasonable and prudent
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business

The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

This report was approved by the board and signed on its behalf by:


----------------------------------
S A Crawley
Director

Date approved: 08 July 2026
2
 
 
Notes
 
2026
£
  2025
£
Fixed assets      
Intangible fixed assets 3 1,116   
Tangible fixed assets 4 377,676    83,265 
378,792    83,265 
Current assets      
Stocks 5 7,254    400 
Debtors 6 96,744    83,140 
Cash at bank and in hand 783,702    24,242 
887,700    107,782 
Creditors: amount falling due within one year 7 (727,488)   (525,094)
Net current assets 160,212    (417,312)
 
Total assets less current liabilities 539,004    (334,047)
Creditors: amount falling due after more than one year 8 (39,810)   (1,859)
Net assets 499,194    (335,906)
 

Capital and reserves
     
Called up share capital 9 1,867    1,629 
Share Premium Account 10 1,555,497    615,985 
Profit and loss account (1,058,170)   (953,520)
Shareholders' funds 499,194    (335,906)
 


For the year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 08 July 2026 and were signed on its behalf by:


-------------------------------
S A Crawley
Director
3
General Information
Masaj Limited is a private company, limited by shares, registered in England and Wales, registration number 11352446, registration address 86-90 Paul Street, London, EC2A4NE.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102(1A) The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by certain financial instruments measured at fair value in accordance with the accounting policies.
Turnover
Turnover represents amounts receivable for massage treatments and related services provided to customers, together with the sale of retail products where applicable, net of VAT and discounts.

Revenue from treatments and related services is recognised when the treatment or service has been provided to the customer. Amounts received in advance of treatments, including customer deposits, prepaid packages, gift cards and memberships where applicable, are deferred and recognised as income in advance until the related treatment or service is delivered, or until the company has no remaining obligation to provide the service.

Revenue from retail product sales is recognised when the goods are provided to the customer and the company has no remaining obligation in respect of those goods. For in-studio purchases, this is at the point of sale.

Customer tips and gratuities collected on behalf of therapists are excluded from turnover and recorded as a liability until paid over.
Stock
Stock is stated at the lower of cost and net realisable value.
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Trade marks
Trade marks are stated at cost less accumulated amortisation and any accumulated impairment losses. Amortisation is charged on a straight-line basis over the expected useful economic lives of the trade marks, being 10 years.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or
valuation, net of depreciation and any impairment losses.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives. 

Leasehold improvements are now depreciated straight line over the relevant site lease term. This has been accounted for prospectively from 1 June 2025 onwards, as it is a change in accounting estimate. The effect of the change was to decrease the depreciation charge for the year by £29,281.

Capital work in progress comprises assets that are not yet available for use at the balance sheet date and is therefore not depreciated. Upon becoming available for use, such assets are transferred to the appropriate category of tangible fixed assets and depreciated in accordance with the applicable accounting policy.

The other asset classes are depreciated on the following bases:
Plant and Machinery 25% Straight Line
Computer Equipment 25% Straight Line
Fixtures and Fittings 25% Straight Line
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employees services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Preference shares
The company's preference shares are classified as equity and are included within shareholders' funds. The rights attaching to the preference shares are set out in the company's Articles of Association.
Financial instruments
The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.

Average number of employees

Average number of employees during the year was 23 (2025 : 23).
3.

Intangible fixed assets

Cost Other   Total
  £   £
At 01 June 2025  
Additions 1,240    1,240 
Disposals  
At 31 May 2026 1,240    1,240 
Amortisation
At 01 June 2025  
Charge for year 124    124 
On disposals  
At 31 May 2026 124    124 
Net book values
At 31 May 2026 1,116    1,116 
At 31 May 2025  


4.

Tangible fixed assets

Cost or valuation Leasehold Improvements   Plant and Machinery   Computer Equipment   Fixtures and Fittings   Capital Work in Progress   Total
  £   £   £   £   £   £
At 01 June 2025 251,532      19,537    68,673      339,742 
Additions 11,450    992    791    380    313,674    327,287 
Disposals (6,840)           (6,840)
At 31 May 2026 256,142    992    20,328    69,053    313,674    660,189 
Depreciation
At 01 June 2025 192,232      12,315    51,930      256,477 
Charge for year 16,591    43    4,300    9,472      30,406 
On disposals (4,370)           (4,370)
At 31 May 2026 204,453    43    16,615    61,402      282,513 
Net book values
Closing balance as at 31 May 2026 51,689    949    3,713    7,651    313,674    377,676 
Opening balance as at 01 June 2025 59,300      7,222    16,743      83,265 


5.

Stocks

2026
£
  2025
£
Stocks 7,254    400 
7,254    400 

6.

Debtors: amounts falling due within one year

2026
£
  2025
£
Trade Debtors 29,453    17,944 
Provision for Doubtful Debts (3,249)   (4,458)
Prepayments & Accrued Income 27,875    28,461 
Other Debtors 42,665    30,910 
96,744    72,857 

6.

Debtors: amounts falling due after one year

2026
£
  2025
£
Related Party Debtors 10,283    10,283 
Impairment Provision against Related Party Debtor (10,283)  
  10,283 

7.

Creditors: amount falling due within one year

2026
£
  2025
£
Trade Creditors 248,462    146,150 
Bank Loans & Overdrafts (Secured) 1,608    35,833 
PAYE & Social Security 14,646    5,361 
VAT 18,805    60,419 
Accrued Expenses 7,011    8,996 
Other Creditors 13,388    36,081 
Income in Advance 383,461    138,759 
Wages Payable - Payroll 299    33,495 
Directors' Current Accounts 39,808    60,000 
727,488    525,094 
Included within other creditors falling due within one year is £10,375 (2025: £nil) in respect of deferred rent and lease incentive liabilities arising from the company's property leases. These balances are released to profit or loss over the relevant lease terms in accordance with the company's operating lease accounting policy.

8.

Creditors: amount falling due after more than one year

2026
£
  2025
£
Bank Loans & Overdrafts (secured)   1,859 
Other Creditors 39,810   
39,810    1,859 
Included within other creditors falling due after more than one year is £39,810 (2025: £nil) in respect of deferred rent and lease incentive liabilities arising from the company's property leases.

9.

Share Capital

Allotted, called up and fully paid
2026
£
  2025
£
1,332,500 Ordinary shares of £0.001 each 1,333    1,095 
534,000 Preference shares of £0.001 each 534    534 
1,867    1,629 

10.

Share Premium Account

2026
£
  2025
£
Equity Share Premium b/fwd 147,769    24,968 
Equity Share Premium - New Issue 939,512    122,801 
Preference Share Premium b/fwd 468,216    374,514 
Preference Share Premium - New Issue   93,702 
1,555,497    615,985 

11.

Operating lease commitments

At 31 May 2026, the company had total future minimum lease commitments under non-cancellable operating leases of £684,808 (2025: £375,904). The commitments relate to the rental of business premises.
12.

Events after the reporting period

On 15 June 2026, the company completed a subscription with FIGR Ventures Limited under which FIGR Ventures Limited subscribed for 125,000 new ordinary shares of £0.001 each at a subscription price of £4.00 per share. The company received gross proceeds of £500,000 on 15 June 2026. As the transaction occurred after the balance sheet date, no adjustment has been made to the 31 May 2026 statement of financial position.
13.

Related party transactions

At 31 May 2026, the company owed £39,808 (2025: £60,000) to directors through directors' current accounts. The balances are interest-free, unsecured and repayable on demand. No interest was charged during the year.

At the year end, the company was owed £10,283 (2025: £10,283) by a related party. The related party is a company connected to MASAJ Limited through common directors. During the year, the company recognised a full impairment provision of £10,283 (2025: £nil) against this balance, as recovery is not considered probable. The net carrying amount at the reporting date was £nil (2025: £10,283).
4