Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-312025-04-01falseNo description of principal activity54truefalsefalse 12137622 2025-04-01 2026-03-31 12137622 2024-04-01 2025-03-31 12137622 2026-03-31 12137622 2025-03-31 12137622 c:Director1 2025-04-01 2026-03-31 12137622 c:Director2 2025-04-01 2026-03-31 12137622 c:Director3 2025-04-01 2026-03-31 12137622 c:Director3 2026-03-31 12137622 c:Director4 2025-04-01 2026-03-31 12137622 c:Director4 2026-03-31 12137622 c:Director5 2025-04-01 2026-03-31 12137622 c:Director5 2026-03-31 12137622 c:Director6 2025-04-01 2026-03-31 12137622 c:Director6 2026-03-31 12137622 c:Director7 2025-04-01 2026-03-31 12137622 c:Director7 2026-03-31 12137622 c:RegisteredOffice 2025-04-01 2026-03-31 12137622 d:FreeholdInvestmentProperty 2026-03-31 12137622 d:FreeholdInvestmentProperty 2025-03-31 12137622 d:CurrentFinancialInstruments 2026-03-31 12137622 d:CurrentFinancialInstruments 2025-03-31 12137622 d:Non-currentFinancialInstruments 2026-03-31 12137622 d:Non-currentFinancialInstruments 2025-03-31 12137622 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 12137622 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 12137622 d:Non-currentFinancialInstruments d:AfterOneYear 2026-03-31 12137622 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 12137622 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2026-03-31 12137622 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 12137622 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2026-03-31 12137622 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 12137622 d:ShareCapital 2026-03-31 12137622 d:ShareCapital 2025-03-31 12137622 d:RevaluationReserve 2026-03-31 12137622 d:RevaluationReserve 2025-03-31 12137622 d:RetainedEarningsAccumulatedLosses 2026-03-31 12137622 d:RetainedEarningsAccumulatedLosses 2025-03-31 12137622 c:FRS102 2025-04-01 2026-03-31 12137622 c:Audited 2025-04-01 2026-03-31 12137622 c:FullAccounts 2025-04-01 2026-03-31 12137622 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 12137622 d:WithinOneYear 2026-03-31 12137622 d:WithinOneYear 2025-03-31 12137622 d:BetweenOneFiveYears 2026-03-31 12137622 d:BetweenOneFiveYears 2025-03-31 12137622 2 2025-04-01 2026-03-31 12137622 5 2025-04-01 2026-03-31 12137622 e:PoundSterling 2025-04-01 2026-03-31 iso4217:GBP xbrli:pure
Registered number: 12137622







DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2026


RED DOT 1 DEVELOPMENTS LTD







































 


RED DOT 1 DEVELOPMENTS LTD
 


 
COMPANY INFORMATION


Directors
Matthew Smith 
Oliver Trevarthen 
Michael Perry (appointed 17 June 2025)
Jennifer Magowan (appointed 31 October 2025)
Neil Beatson (resigned 31 October 2025)
Graeme Buchanan (resigned 31 October 2025)
Adam Semple (resigned 31 October 2025)




Registered number
12137622



Registered office
Unit 3 Mamhilad Technology Park
Mamhilad

Pontypool

NP4 0JJ




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

5th Floor, Hodge House

114-116 St Mary Street

Cardiff

CF10 1DY





 


RED DOT 1 DEVELOPMENTS LTD
 



CONTENTS



Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Balance sheet
8
Notes to the financial statements
9 - 13

 


RED DOT 1 DEVELOPMENTS LTD
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The directors present their report and the financial statements for the year ended 31 March 2026.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

Matthew Smith 
Oliver Trevarthen 
Michael Perry (appointed 17 June 2025)
Jennifer Magowan (appointed 31 October 2025)
Neil Beatson (resigned 31 October 2025)
Graeme Buchanan (resigned 31 October 2025)
Adam Semple (resigned 31 October 2025)
Page 1

 


RED DOT 1 DEVELOPMENTS LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026


Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 1 July 2026 and signed on its behalf.
 





Oliver Trevarthen
Director
Page 2

 


RED DOT 1 DEVELOPMENTS LTD
 

img5ca9.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RED DOT 1 DEVELOPMENTS LTD

Opinion


We have audited the financial statements of Red Dot 1 Developments Ltd (the 'Company') for the year ended 31 March 2026, which comprise the Statement of comprehensive income, the Balance sheet and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 


RED DOT 1 DEVELOPMENTS LTD


img5078.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RED DOT 1 DEVELOPMENTS LTD (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 


RED DOT 1 DEVELOPMENTS LTD


img05d9.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RED DOT 1 DEVELOPMENTS LTD (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our planning procedures identify the legal and regulatory frameworks applicable to the operations and financial statements of the company.  These are reviewed internally with the audit team including relevant industry experience and expectations as well as externally with the client management.  The key laws and regulations we considered in this context were the UK Companies Act 2006, UK GAAP (FRS 102) and relevant tax legislation.

Once identified, we assess the risks of material misstatements in relation to the laws and regulations, irregularities, including fraud and adjust our testing accordingly.  Our audit procedures include:

- Discussing with Director and management which areas of the business they believe to be more susceptible to fraud,   and whether they have any knowledge or suspicion of fraudulent activities;
- Obtaining an understanding of the key controls put in place by the company to address risks identified, assessing the effectiveness of those and discussing how these are maintained and monitored internally;
- Assessing the risk of management override and review and testing of journal entries made into the accounting system;
- Challenging assumptions and judgements made by the company in relation to the significant accounting estimates employed in the preparation of the financial statements;
- Discussing with Director and Management the legal and regulatory obligations of the business and whether they have any knowledge or suspicion of non compliance.

Despite the audit being planned and conducted in accordance with ISAs (UK) there remains an unavoidable risk that material misstatements in the financial statements may not be detected owing to inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularities likely involve collusion, forgery, intentional misrepresentation, or the override of internal controls.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 5

 


RED DOT 1 DEVELOPMENTS LTD


img2f3b.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RED DOT 1 DEVELOPMENTS LTD (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Vicky Carter (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
5th Floor, Hodge House
114-116 St Mary Street
Cardiff
CF10 1DY

8 July 2026
Page 6

 


RED DOT 1 DEVELOPMENTS LTD
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£
£

  

Turnover
  
809,800
1,012,250

Gross profit
  
809,800
1,012,250

Administrative expenses
  
(37,670)
(45,888)

Operating profit
  
772,130
966,362

Interest receivable and similar income
  
726
986

Interest payable and similar expenses
  
(503,108)
(704,409)

Profit before tax
  
269,748
262,939

Profit for the financial year
  
269,748
262,939

Other comprehensive income for the year
  

Total comprehensive income for the year
  
269,748
262,939

The notes on pages 9 to 13 form part of these financial statements.
Page 7

 


RED DOT 1 DEVELOPMENTS LTD
REGISTERED NUMBER:12137622



BALANCE SHEET
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Investment property
 4 
13,450,000
13,450,000

  
13,450,000
13,450,000

Current assets
  

Debtors: amounts falling due within one year
 5 
56,279
76,833

Cash at bank and in hand
 6 
217,603
59,339

  
273,882
136,172

Creditors: amounts falling due within one year
 7 
(5,880,926)
(5,826,590)

Net current liabilities
  
 
 
(5,607,044)
 
 
(5,690,418)

Total assets less current liabilities
  
7,842,956
7,759,582

Creditors: amounts falling due after more than one year
 8 
(5,166,981)
(5,353,355)

  

Net assets
  
2,675,975
2,406,227


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
1,738,952
1,738,952

Profit and loss account
  
936,923
667,175

  
2,675,975
2,406,227


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 July 2026.




Oliver Trevarthen
Director

The notes on pages 9 to 13 form part of these financial statements.
Page 8

 


RED DOT 1 DEVELOPMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Red Dot 1 Developments Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office can be found on the Company Information page.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

Red Dot 1 Developments Ltd's financial year-end changed in the comparative year to align with Parent Company reporting. Therefore, the comparative period is a 15 month period to 31 March 2025 and as such the comparative figures are not directly comparable.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rental income from investment property must be recognised on a straight-line basis over the term of the lease.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 9

 


RED DOT 1 DEVELOPMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2025 - 4).

Page 10

 


RED DOT 1 DEVELOPMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2025
13,450,000



At 31 March 2026
13,450,000

Investment property is included at fair value of £13,450,000 (2025: £13,450,000). The property was independently valued on 31 May 2023. The Directors have subsequently assessed the fair value of the property with reference to prevailing market conditions and consider that there has been no material change in value since the date of the external valuation.

The 2023 valuations were made by Cushman & Wakefield, on an open market value basis.








5.


Debtors

2026
2025
£
£


Other debtors
30
-

Prepayments and accrued income
56,249
76,833

56,279
76,833



6.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
217,603
59,339

217,603
59,339


Page 11

 


RED DOT 1 DEVELOPMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Bank loans
163,693
113,144

Trade creditors
840
-

Amounts owed to group undertakings
5,673,110
5,670,254

Other taxation and social security
40,166
40,104

Accruals and deferred income
3,117
3,088

5,880,926
5,826,590



8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Bank loans
5,166,981
5,353,355

5,166,981
5,353,355




Page 12

 


RED DOT 1 DEVELOPMENTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


Loans


Analysis of the maturity of loans is given below:


2026
2025
£
£

Amounts falling due within one year

Bank loans
163,693
113,144


163,693
113,144

Amounts falling due 1-2 years

Bank loans
173,368
-


173,368
-

Amounts falling due 2-5 years

Bank loans
4,993,613
5,353,355


4,993,613
5,353,355


5,330,674
5,466,499


Bank loans are secured via 1st legal charge over the land and buildings known as the land on the north side of Bareland Street, Magor, also via Debenture - Red Dot 1 Developments Ltd.


10.


Commitments under operating leases

At 31 March 2026 the Company had future minimum lease payments receivable under non-cancellable operating leases for each of the following periods:

2026
2025
£
£


Not later than 1 year
700,000
700,000

Later than 1 year and not later than 5 years
1,750,000
2,450,000

2,450,000
3,150,000


11.


Related party transactions

The following transactions and balances are with entities with control, joint control or significant influence over the entity:                                                                                                                                                                                                  - Income                                               £809,800      (2025: £1,012,250)
- Purchases                                          £9,307          (2025: £15,437)
- Amounts owed to related parties       £5,673,110   (2025: £5,670,254)
- Trade creditors                                   £840             (2025: £NIL)

Page 13