Registered number
12242896
Onyx Outdoors Ltd
Filleted Accounts
31 October 2025
Onyx Outdoors Ltd
Registered number: 12242896
Balance Sheet
as at 31 October 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 560 200
Current assets
Stocks 10,500 7,458
Debtors 4 3,000 3,000
Cash at bank and in hand 34,177 32,265
47,677 42,723
Creditors: amounts falling due within one year 5 (42,261) (33,138)
Net current assets 5,416 9,585
Total assets less current liabilities 5,976 9,785
Creditors: amounts falling due after more than one year 6 - (3,855)
Net assets 5,976 5,930
Capital and reserves
Called up share capital 2 2
Profit and loss account 5,974 5,928
Shareholders' funds 5,976 5,930
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Daniel Brown
Director
Approved by the board on 8 July 2026
Onyx Outdoors Ltd
Notes to the Accounts
for the year ended 31 October 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 0
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2024 266
Additions 569
At 31 October 2025 835
Depreciation
At 1 November 2024 66
Charge for the year 209
At 31 October 2025 275
Net book value
At 31 October 2025 560
At 31 October 2024 200
4 Debtors 2025 2024
£ £
Other debtors 3,000 3,000
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 3,855 4,166
Trade creditors 10,282 6,421
Amounts owed to group undertakings and undertakings in which the company has a participating interest - 4,350
Taxation and social security costs 20,977 15,799
Other creditors 7,147 2,402
42,261 33,138
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans - 3,855
7 Other information
Onyx Outdoors Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 7 Dbr Business Park
Bootle
United Kingdom
L30 6AA
Onyx Outdoors Ltd 12242896 false 2024-11-01 2025-10-31 2025-10-31 VT Final Accounts May 2026 Daniel Brown No description of principal activity 12242896 2023-11-01 2024-10-31 12242896 core:WithinOneYear 2024-10-31 12242896 core:AfterOneYear 2024-10-31 12242896 core:ShareCapital 2024-10-31 12242896 core:RetainedEarningsAccumulatedLosses 2024-10-31 12242896 2024-11-01 2025-10-31 12242896 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12242896 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 12242896 bus:Director40 2024-11-01 2025-10-31 12242896 1 2024-11-01 2025-10-31 12242896 2 2024-11-01 2025-10-31 12242896 core:PlantMachinery 2024-11-01 2025-10-31 12242896 countries:England 2024-11-01 2025-10-31 12242896 bus:FRS102 2024-11-01 2025-10-31 12242896 bus:FilletedAccounts 2024-11-01 2025-10-31 12242896 2025-10-31 12242896 core:WithinOneYear 2025-10-31 12242896 core:AfterOneYear 2025-10-31 12242896 core:ShareCapital 2025-10-31 12242896 core:RetainedEarningsAccumulatedLosses 2025-10-31 12242896 core:PlantMachinery 2025-10-31 12242896 2024-10-31 12242896 core:PlantMachinery 2024-10-31 iso4217:GBP xbrli:pure