2025-01-01 2025-12-31 false Capium Accounts Production 1.1 14344055 2025-01-01 2025-12-31 14344055 bus:FullAccounts 2025-01-01 2025-12-31 14344055 bus:FRS102 2025-01-01 2025-12-31 14344055 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 14344055 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 14344055 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14344055 2025-01-01 2025-12-31 14344055 2025-12-31 14344055 bus:RegisteredOffice 2025-01-01 2025-12-31 14344055 core:WithinOneYear 2025-12-31 14344055 core:AfterOneYear 2025-12-31 14344055 1 2025-01-01 2025-12-31 14344055 bus:Director1 2025-01-01 2025-12-31 14344055 bus:Director1 2025-12-31 14344055 bus:Director1 2024-01-01 2024-12-31 14344055 bus:Director2 2025-01-01 2025-12-31 14344055 bus:Director2 2025-12-31 14344055 bus:Director2 2024-01-01 2024-12-31 14344055 2024-01-01 14344055 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 14344055 2024-01-01 2024-12-31 14344055 2024-12-31 14344055 core:WithinOneYear 2024-12-31 14344055 core:AfterOneYear 2024-12-31 14344055 bus:EntityAccountantsOrAuditors 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 14344055 bus:OrdinaryShareClass1 2025-12-31 14344055 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass1 2024-12-31 14344055 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 14344055 bus:OrdinaryShareClass2 2025-12-31 14344055 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass2 2024-12-31 14344055 bus:OrdinaryShareClass3 2025-01-01 2025-12-31 14344055 bus:OrdinaryShareClass3 2025-12-31 14344055 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass3 2024-12-31 14344055 bus:OrdinaryShareClass4 2025-01-01 2025-12-31 14344055 bus:OrdinaryShareClass4 2025-12-31 14344055 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass4 2024-12-31 14344055 bus:OrdinaryShareClass5 2025-01-01 2025-12-31 14344055 bus:OrdinaryShareClass5 2025-12-31 14344055 bus:OrdinaryShareClass5 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass5 2024-12-31 14344055 bus:OrdinaryShareClass6 2025-01-01 2025-12-31 14344055 bus:OrdinaryShareClass6 2025-12-31 14344055 bus:OrdinaryShareClass6 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass6 2024-12-31 14344055 bus:OrdinaryShareClass7 2025-01-01 2025-12-31 14344055 bus:OrdinaryShareClass7 2025-12-31 14344055 bus:OrdinaryShareClass7 2024-01-01 2024-12-31 14344055 bus:OrdinaryShareClass7 2024-12-31 14344055 core:LandBuildings 2025-01-01 2025-12-31 14344055 core:LandBuildings 2025-12-31 14344055 core:LandBuildings 2024-12-31 14344055 core:FurnitureFittings 2025-01-01 2025-12-31 14344055 core:FurnitureFittings 2025-12-31 14344055 core:FurnitureFittings 2024-12-31 14344055 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-12-31 14344055 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 14344055 core:NetGoodwill 2025-01-01 2025-12-31 14344055 core:NetGoodwill 2025-12-31 14344055 core:NetGoodwill 2024-12-31 14344055 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 14344055 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 14344055 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 14344055 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 14344055 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-12-31 14344055 core:Non-currentFinancialInstruments 2025-12-31 14344055 core:Non-currentFinancialInstruments 2024-12-31 14344055 core:ShareCapital 2025-12-31 14344055 core:ShareCapital 2024-12-31 14344055 core:RetainedEarningsAccumulatedLosses 2025-12-31 14344055 core:RetainedEarningsAccumulatedLosses 2024-12-31 14344055 dpl:Item1 2025-01-01 14344055 dpl:Item1 2025-12-31 14344055 dpl:Item1 2024-01-01 14344055 dpl:Item1 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 14344055
England and Wales

 

 

 

CLAYDON LODGE CARE HOME LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 January 2025

End date: 31 December 2025
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 1,195,880    1,366,720 
Tangible fixed assets 4 750,404    751,064 
1,946,284    2,117,784 
Current assets      
Debtors 5 360,433    361,163 
Cash at bank and in hand 533,025    365,733 
893,458    726,896 
Creditors: amount falling due within one year 6 (179,654)   (223,356)
Net current assets 713,804    503,540 
 
Total assets less current liabilities 2,660,088    2,621,324 
Provisions for liabilities 7 (144)   (2,095)
Net assets 2,659,944    2,619,229 
 

Capital and reserves
     
Called up share capital 8 2,450,000    2,450,000 
Profit and loss account 209,944    169,229 
Shareholders' funds 2,659,944    2,619,229 
 


For the year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 11 May 2026 and were signed on its behalf by:


-------------------------------
Mr A D Chand
Director
1
General Information
Claydon Lodge Care Home Limited is a private company, limited by shares, registered in England and Wales, registration number 14344055, registration address Claydon Lodge Care Home, Crich Place , Chesterfield, Derbyshire, S42 5LY.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors believe that the company is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company.
Website cost
Planning and operating costs for the company's website are charged to the income statement as incurred.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets

Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 15% Reducing Balance
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees

Average number of employees during the year was 27 (2024 : 27).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 January 2025 1,708,400    1,708,400 
Additions  
Disposals  
At 31 December 2025 1,708,400    1,708,400 
Amortisation
At 01 January 2025 341,680    341,680 
Charge for year 170,840    170,840 
On disposals  
At 31 December 2025 512,520    512,520 
Net book values
At 31 December 2025 1,195,880    1,195,880 
At 31 December 2024 1,366,720    1,366,720 


4.

Tangible fixed assets

Cost or valuation Land and Buildings   Fixtures and Fittings   Total
  £   £   £
At 01 January 2025 746,667    5,713    752,380 
Additions    
Disposals    
At 31 December 2025 746,667    5,713    752,380 
Depreciation
At 01 January 2025   1,316    1,316 
Charge for year   660    660 
On disposals    
At 31 December 2025   1,976    1,976 
Net book values
Closing balance as at 31 December 2025 746,667    3,737    750,404 
Opening balance as at 01 January 2025 746,667    4,397    751,064 


5.

Debtors: amounts falling due within one year

2025
£
  2024
£
Other Debtors 360,433    361,163 
360,433    361,163 

6.

Creditors: amount falling due within one year

2025
£
  2024
£
Taxation and Social Security 86,446    88,085 
Other Creditors 93,208    135,271 
179,654    223,356 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 710    835 
Pension Provisions (566)   1,260 
144    2,095 

8.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
375,000 Ordinary shares of £1.00 each 375,000    375,000 
849,999 Ordinary A shares of £1.00 each 849,999    849,999 
849,998 Ordinary B shares of £1.00 each 849,998    849,998 
375,000 Ordinary C shares of £1.00 each 375,000    375,000 
1 Ordinary D share of £1.00 each  
1 Ordinary E share of £1.00 each  
1 Class F share of £1.00 each  
2,450,000    2,450,000 
 All classes of shares have equal rights on voting, dividend and capital distribution.

9.

Directors' Loan Account

Particulars   B/forward
£
  Advances
£
  Credits
£
  C/forward
£
Mr A & Miss P Chand (82,500) 66,000  (27,300) (43,800)
The directors loan account balance of £43,800 (2024 £82,500) is interest free and repayable on demand.

10.

Controlling Party

The company was under the control of its directors throughout this period.
2