2024-11-012025-10-312025-10-31false14402581LABURNUM REAL ESTATE LTD2026-07-01falseiso4217:GBPxbrli:pure144025812024-10-31144025812025-10-31144025812024-11-012025-10-31144025812023-10-31144025812024-10-31144025812023-11-012024-10-3114402581bus:SmallEntities2024-11-012025-10-3114402581bus:AuditExempt-NoAccountantsReport2024-11-012025-10-3114402581bus:FullAccounts2024-11-012025-10-3114402581bus:PrivateLimitedCompanyLtd2024-11-012025-10-3114402581core:WithinOneYear2025-10-3114402581core:AfterOneYear2025-10-3114402581core:WithinOneYear2024-10-3114402581core:AfterOneYear2024-10-3114402581core:ShareCapital2025-10-3114402581core:SharePremium2025-10-3114402581core:RevaluationReserve2025-10-3114402581core:OtherReservesSubtotal2025-10-3114402581core:RetainedEarningsAccumulatedLosses2025-10-3114402581core:ShareCapital2024-10-3114402581core:SharePremium2024-10-3114402581core:RevaluationReserve2024-10-3114402581core:OtherReservesSubtotal2024-10-3114402581core:RetainedEarningsAccumulatedLosses2024-10-3114402581core:LandBuildings2025-10-3114402581core:PlantMachinery2025-10-3114402581core:Vehicles2025-10-3114402581core:FurnitureFittings2025-10-3114402581core:OfficeEquipment2025-10-3114402581core:NetGoodwill2025-10-3114402581core:IntangibleAssetsOtherThanGoodwill2025-10-3114402581core:ListedExchangeTraded2025-10-3114402581core:UnlistedNon-exchangeTraded2025-10-3114402581core:LandBuildings2024-10-3114402581core:PlantMachinery2024-10-3114402581core:Vehicles2024-10-3114402581core:FurnitureFittings2024-10-3114402581core:OfficeEquipment2024-10-3114402581core:NetGoodwill2024-10-3114402581core:IntangibleAssetsOtherThanGoodwill2024-10-3114402581core:ListedExchangeTraded2024-10-3114402581core:UnlistedNon-exchangeTraded2024-10-3114402581core:LandBuildings2024-11-012025-10-3114402581core:PlantMachinery2024-11-012025-10-3114402581core:Vehicles2024-11-012025-10-3114402581core:FurnitureFittings2024-11-012025-10-3114402581core:OfficeEquipment2024-11-012025-10-3114402581core:NetGoodwill2024-11-012025-10-3114402581core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3114402581core:ListedExchangeTraded2024-11-012025-10-3114402581core:UnlistedNon-exchangeTraded2024-11-012025-10-3114402581core:MoreThanFiveYears2024-11-012025-10-3114402581core:Non-currentFinancialInstruments2025-10-3114402581core:Non-currentFinancialInstruments2024-10-3114402581dpl:CostSales2024-11-012025-10-3114402581dpl:DistributionCosts2024-11-012025-10-3114402581core:LandBuildings2024-11-012025-10-3114402581core:PlantMachinery2024-11-012025-10-3114402581core:Vehicles2024-11-012025-10-3114402581core:FurnitureFittings2024-11-012025-10-3114402581core:OfficeEquipment2024-11-012025-10-3114402581dpl:AdministrativeExpenses2024-11-012025-10-3114402581core:NetGoodwill2024-11-012025-10-3114402581core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3114402581dpl:GroupUndertakings2024-11-012025-10-3114402581dpl:ParticipatingInterests2024-11-012025-10-3114402581dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-3114402581core:ListedExchangeTraded2024-11-012025-10-3114402581dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-3114402581core:UnlistedNon-exchangeTraded2024-11-012025-10-3114402581dpl:CostSales2023-11-012024-10-3114402581dpl:DistributionCosts2023-11-012024-10-3114402581core:LandBuildings2023-11-012024-10-3114402581core:PlantMachinery2023-11-012024-10-3114402581core:Vehicles2023-11-012024-10-3114402581core:FurnitureFittings2023-11-012024-10-3114402581core:OfficeEquipment2023-11-012024-10-3114402581dpl:AdministrativeExpenses2023-11-012024-10-3114402581core:NetGoodwill2023-11-012024-10-3114402581core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3114402581dpl:GroupUndertakings2023-11-012024-10-3114402581dpl:ParticipatingInterests2023-11-012024-10-3114402581dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-012024-10-3114402581core:ListedExchangeTraded2023-11-012024-10-3114402581dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-012024-10-3114402581core:UnlistedNon-exchangeTraded2023-11-012024-10-3114402581core:NetGoodwill2025-10-3114402581core:IntangibleAssetsOtherThanGoodwill2025-10-3114402581core:LandBuildings2025-10-3114402581core:PlantMachinery2025-10-3114402581core:Vehicles2025-10-3114402581core:FurnitureFittings2025-10-3114402581core:OfficeEquipment2025-10-3114402581core:AfterOneYear2025-10-3114402581core:WithinOneYear2025-10-3114402581core:ListedExchangeTraded2025-10-3114402581core:UnlistedNon-exchangeTraded2025-10-3114402581core:ShareCapital2025-10-3114402581core:SharePremium2025-10-3114402581core:RevaluationReserve2025-10-3114402581core:OtherReservesSubtotal2025-10-3114402581core:RetainedEarningsAccumulatedLosses2025-10-3114402581core:NetGoodwill2024-10-3114402581core:IntangibleAssetsOtherThanGoodwill2024-10-3114402581core:LandBuildings2024-10-3114402581core:PlantMachinery2024-10-3114402581core:Vehicles2024-10-3114402581core:FurnitureFittings2024-10-3114402581core:OfficeEquipment2024-10-3114402581core:AfterOneYear2024-10-3114402581core:WithinOneYear2024-10-3114402581core:ListedExchangeTraded2024-10-3114402581core:UnlistedNon-exchangeTraded2024-10-3114402581core:ShareCapital2024-10-3114402581core:SharePremium2024-10-3114402581core:RevaluationReserve2024-10-3114402581core:OtherReservesSubtotal2024-10-3114402581core:RetainedEarningsAccumulatedLosses2024-10-3114402581core:NetGoodwill2023-10-3114402581core:IntangibleAssetsOtherThanGoodwill2023-10-3114402581core:LandBuildings2023-10-3114402581core:PlantMachinery2023-10-3114402581core:Vehicles2023-10-3114402581core:FurnitureFittings2023-10-3114402581core:OfficeEquipment2023-10-3114402581core:AfterOneYear2023-10-3114402581core:WithinOneYear2023-10-3114402581core:ListedExchangeTraded2023-10-3114402581core:UnlistedNon-exchangeTraded2023-10-3114402581core:ShareCapital2023-10-3114402581core:SharePremium2023-10-3114402581core:RevaluationReserve2023-10-3114402581core:OtherReservesSubtotal2023-10-3114402581core:RetainedEarningsAccumulatedLosses2023-10-3114402581core:AfterOneYear2024-11-012025-10-3114402581core:WithinOneYear2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3114402581core:Non-currentFinancialInstrumentscore:CostValuation2025-10-3114402581core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-3114402581core:Non-currentFinancialInstrumentscore:CostValuation2024-10-3114402581core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-3114402581core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-3114402581core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-3114402581core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-3114402581core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-3114402581core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-3114402581core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-3114402581core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-3114402581bus:Director12024-11-012025-10-3114402581bus:Director22024-11-012025-10-31

LABURNUM REAL ESTATE LTD

Registered Number
14402581
(England and Wales)

Unaudited Financial Statements for the Year ended
31 October 2025

LABURNUM REAL ESTATE LTD
Company Information
for the year from 1 November 2024 to 31 October 2025

Directors

BOYLE, Richard
TERRELL, Antonia Elizabeth

Registered Address

25 Skeldergate
York
YO1 6DH

Registered Number

14402581 (England and Wales)
LABURNUM REAL ESTATE LTD
Balance Sheet as at
31 October 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets331,18739,858
31,18739,858
Current assets
Debtors13,75312,185
Cash at bank and on hand32,92336,739
46,67648,924
Creditors amounts falling due within one year4(34,067)(12,700)
Net current assets (liabilities)12,60936,224
Total assets less current liabilities43,79676,082
Creditors amounts falling due after one year5(48,323)(55,010)
Net assets(4,527)21,072
Capital and reserves
Called up share capital11
Profit and loss account(4,528)21,071
Shareholders' funds(4,527)21,072
The financial statements were approved and authorised for issue by the Board of Directors on 1 July 2026, and are signed on its behalf by:
BOYLE, Richard
Director
TERRELL, Antonia Elizabeth
Director

Registered Company No. 14402581
LABURNUM REAL ESTATE LTD
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue represents fees receivable for the provision of real estate management and consultancy services to clients, net of value added tax. Revenue is recognised in the accounting period in which the services are performed by reference to the stage of completion of the transaction at the reporting date. Where fees are received in advance of services being delivered, these are deferred and recognised in the period in which the service is provided.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Vehicles25
Office Equipment25
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 November 2469,2351,31470,549
Additions-1,7251,725
At 31 October 2569,2353,03972,274
Depreciation and impairment
At 01 November 2430,29040130,691
Charge for year9,73666010,396
At 31 October 2540,0261,06141,087
Net book value
At 31 October 2529,2091,97831,187
At 31 October 2438,94591339,858
4.Creditors: amounts due within one year

2025

2024

££
Taxation and social security32,33710,970
Accrued liabilities and deferred income1,7301,730
Total34,06712,700
5.Creditors: amounts due after one year

2025

2024

££
Other creditors48,32355,010
Total48,32355,010
6.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts48,32355,010