iso4217:GBP xbrli:pure xbrli:shares iso4217:GBP xbrli:shares SC015168 2025-12-31 SC015168 2024-12-31 SC015168 2024-01-01 2024-12-31 SC015168 2025-01-01 2025-12-31 SC015168 bus:Director3 2025-01-01 2025-12-31 SC015168 bus:Director1 2025-01-01 2025-12-31 SC015168 bus:Director2 2025-01-01 2025-12-31 SC015168 bus:SmallEntities 2025-01-01 2025-12-31 SC015168 bus:Audited 2025-01-01 2025-12-31 SC015168 bus:FilletedAccounts 2025-01-01 2025-12-31 SC015168 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC015168 bus:Director1 2025-01-01 2025-12-31 SC015168 2025-01-01 2025-12-31 SC015168 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31
Edinburgh Crematorium Limited
Registration Number SC015168 (Scotland)
Filleted Financial Statements
for the year ended 31 December 2025
Edinburgh Crematorium Limited
Financial Statements for the year ended 31 December 2025
Content
 
 
 
Page
Statement of Financial Position
2
Notes to the Financial Statements
3 - 8
Edinburgh Crematorium Limited
(Registration Number SC015168)
Financial Statements for the year ended 31 December 2025
Statement of Financial Position
Notes
2025 £
2024 £
 
 
 
 
 
 
 
 
 
 
Fixed assets
Tangible assets
4
2,374,382
1,826,091
Investments
5
16,740
16,740
2,391,122
1,842,831
Current assets
Inventory
14,321
13,916
Debtors
6
301,267
219,109
Cash at bank and in hand
689,757
1,286,658
1,005,345
1,519,683
Current liabilities
Creditors: amounts falling due within one year
7
161,681
286,260
Net current assets
843,664
1,233,423
 
 
Total assets less current liabilities
3,234,786
3,076,254
Non-current liabilities
Provision for liabilities
11
(286,866)
(213,393)
Net assets
2,947,920
2,862,861
 
 
Capital and reserves
Called up share capital
9
1,154,376
1,154,376
Profit and loss account
1,793,544
1,708,485
Shareholder's funds
2,947,920
2,862,861
 
 
In accordance with section 444 of the companies Act 2006, the option not to file the statement of comprehensive income and retained earnings has been taken.
The Auditor's report for the year ended 31 December 2025 was unqualified.
The audit was performed by CT Audit Limited and signed off by Anthony Gillham.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
The financial statements were approved and authorised for issue by the Directors on 14 April 2026.
_______________________
_______________________
The Rev Neil N Gardner
David F Rutherford
Director
Company registration number: SC015168
The notes on pages 4 to 9 form part of these financial statements.
Edinburgh Crematorium Limited
(Registration Number SC015168)
Financial Statements for the year ended 31 December 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is The Lodge, Seafield Cemetery, Seafield Place, Edinburgh, EH6 7QP.
 
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
 
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis. The directors have assessed the Company's ability to continue as a going concern and, despite ongoing economic challenges, have reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing these financial statements.
Consolidation
The entity has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. As the estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant, actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis.
Revenue recognition
Turnover represents the value of cremations and other goods and services supplied by the company, excluding value added tax.
Turnover is recognised when invoices are issued for the service. Entitlement for other memorials subject to lease is deemed by the directors to be the point of sale.
Edinburgh Crematorium Limited
(Registration Number SC015168)
Financial Statements for the year ended 31 December 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
Tax
Taxation expense for the period comprises current and deferred tax. Tax currently payable, relating to UK corporation tax, is calculated on the basis of tax rates and laws that have been enacted or substantively enacted as at the reporting date.
Deferred tax is recognised on all timing differences that have originated but not reversed at the reporting date. Transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future gives rise to a deferred tax liability or asset. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted as at the reporting date that are expected to apply to the reversal of the timing difference. The tax expense is recognised in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense.
Deferred income tax assets are only recognised to the extent that, on the basis of all available evidence, it is deemed probable that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Current and deferred tax assets and liabilities are offset only when there is a legally enforceable right to set off the amounts and there is the intention either to settle on a net basis or to realise the asset and settle the liability simultaneously.
Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. All expenditure on items of a capital nature exceeding £500 is capitalised.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Heritable Property
0 - 50 years straight line
Plant and machinery
3 - 15 years straight line
Except for the mausolea, burial chambers, niches and vaults, heritable properties are not depreciated. No depreciation is provided on the company's heritable properties as the directors are of the opinion that the residual values are in excess of the book value. The directors review the properties annually for indicators of any impairment.
Edinburgh Crematorium Limited
(Registration Number SC015168)
Financial Statements for the year ended 31 December 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks comprise memorials and related supplies and are measured at the lower of cost and estimated selling price less costs to complete and sell.
Financial instruments
A financial asset or liability is recognised only when the company becomes a party to the contractual provisions of the financial instrument.
The company holds basic financial instruments which comprise cash and cash equivalents, trade and other debtors, trade and other creditors, and loans and borrowings.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Employees
The average monthly number of employees, including directors, during the year was as follows:
1
2025
2024
Employees
23
25
Edinburgh Crematorium Limited
(Registration Number SC015168)
Financial Statements for the year ended 31 December 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
4. Tangible assets
Balances at year end and movements for the year
 
 
 
 
 
 
Land and buildings £
 
Plant and machinery £
 
Total £
Cost
 
 
 
 
 
At 01 January 2025
1,536,298
3,017,624
4,553,922
Additions
-
766,423
766,423
Disposals
-
(1,234,127)
(1,234,127)
At 31 December 2025
1,536,298
2,549,920
4,086,218
Depreciation
At 01 January 2025
(273,242)
(2,454,589)
(2,727,831)
Charge for the year
(20,544)
(139,517)
(160,061)
Eliminated on disposals
-
1,176,056
1,176,056
At 31 December 2025
(293,786)
(1,418,050)
(1,711,836)
Net book value
At 01 January 2025
1,263,056
563,035
1,826,091
 
 
 
At 31 December 2025
1,242,512
1,131,870
2,374,382
 
5. Investments
Movement in investments
1
1
0
0
0
0
0
0
0
0
Unlisted investments £
Interest in joint ventures £
Interest in other participating interest £
Other investments other than loans £
Cost or valuation
At 1 January 2025 and 31 December 2025
16,740
-
-
-
16,740
Impairment
Impairment
-
-
-
-
-
At 1 January 2025 and 31 December 2025
-
-
-
-
-
Carrying amount
 
At 31 December 2024
16,740
-
-
-
16,740
 
Subsidiaries, associates and other investments
Leith Cemetery & Crematorium Company Limited - The Lodge, Seafield Cemetery, Seafield Place, Edinburgh, EH6 7QP
Edinburgh Crematorium Limited
(Registration Number SC015168)
Financial Statements for the year ended 31 December 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
Leith Cemetery & Crematorium Company Limited held 100% ordinary shares and capital and reserves of £16,740 (2024: £16,740).
 
6. Debtors
2025 £
2024 £
Amounts falling due within one year
Trade debtors
123,393
122,729
Other debtors
66,344
96,380
Corporation tax
111,530
-
301,267
219,109
 
 
 
7. Creditors: amounts falling due within one year
2025 £
2024 £
Trade creditors
37,339
74,078
Other creditors
105,576
63,324
Corporation tax
-
128,972
Amounts owed to undertakings in which the entity has a participating interest
16,650
16,650
Social security and other taxes
2,116
3,236
161,681
286,260
 
 
Amounts owed to group undertakings and undertakings in which the company has a participating interest comprises the inter-company loan from Leith Cemetery and Crematorium Company Ltd. The loan is interest free and repayable on demand.
 
8. Deferred tax
Details of set-off of deferred tax assets and liabilities
1
1
1
1
2025 £
2024 £
Net deferred tax liability from all items being set off
(286,866)
(213,393)
Total deferred tax liability per the statement of financial position
(286,866)
(213,393)
 
 
Deferred tax has been provided for at 25% (2024: 25%). The deferred tax asset has arisen on timing differences on capital allowances.
 
9. Called up share capital
Authorised
2025 Number
 
2024 Number
Ordinary shares of £1 each
1,154,376
 
1,154,376
 
 
Edinburgh Crematorium Limited
(Registration Number SC015168)
Financial Statements for the year ended 31 December 2025
Notes to the Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
Alloted, called up and fully paid
2025 £
 
2024 £
Ordinary shares of £1 each
1,154,376
 
1,154,376
 
 
 
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025 £
2024 £
£
£
Not later than 1 year
516
4,024
Later than 1 year and not later than 5 years
1,935
-
2,451
4,024
 
 
 
11. Pension commitments
The company operates a money purchase (defined contribution) pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost and charge represents contributions payable by the company to the fund and amount to £92,048 (2024: £92,976). There were no outstanding contributions payable to the fund at the year end (2024: £nil).
 
12. Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services for the year totalled £51,445 (2024: £45,507).
 
13. Controlling party
In the opinion of the directors, there is no ultimate controlling party.
Appendix - Additional XBRL Tags and Values
Accounting standards applied
[Current]
bus_SmallEntities
Accounts status, audited or unaudited
[Current]
bus_Audited
Accounts type
[Current]
bus_FilletedAccounts
Applicable legislation
[Current]
bus_SmallCompaniesRegimeForAccounts
Average number of employees during the period
[Prior]
25
Average number of employees during the period
[Current]
23
Balance sheet date
[Current]
31 December 2025
Date of auditor's report
[Current]
0001-01-01
Date of authorisation of financial statements for issue
[Current]
14 April 2026
Director signing Directors' Report
[Current]
bus_Director1
Director signing financial statements
[Current]
bus_Director1
End date for period covered by report
[Current]
31 December 2025
Entity current legal or registered name
[Current]
Edinburgh Crematorium Limited
Entity is dormant [true/false]
[Current]
false
Entity trading status
[Current]
[default]
Equity [Multiple Tags or Values]
[Prior]
5,725,722
Equity [Multiple Tags or Values]
[Current]
5,895,840
Legal form of entity
[Current]
bus_PrivateLimitedCompanyLtd
Name of entity auditors
[Current]
CT Audit Limited
Name of entity officer
[Current]
W Brian Robertson
Name of entity officer
[Current]
The Rev Neil N Gardner
Name of entity officer
[Current]
David F Rutherford
Name of individual auditor
[Current]
CT Audit Limited
Name of production software
[Current]
Draftworx Cloud
Opinion of auditors on entity
[Current]
Opinion of auditors on entity_ We have audited the financial statements of Edinburgh Crematorium Limited (the ‘company') for the year ended 31 December 2025 which comprise the statement of comprehensive income and retained earnings, the statement of financial position and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS102 The Financial Reports Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice)."
Start date for period covered by report
[Current]
01 January 2025
Statement that accounts have been prepared in accordance with the provisions of the small companies regime
[Current]
Auditors opinion on entitty_ Accounts Have Been Prepared In Accordance With Provisions Small Companies Regime
UK Companies House registered number
[Current]
SC015168
Version of production software
[Current]
2026.12.0.0