iso4217:GBP xbrli:pure xbrli:shares iso4217:GBP xbrli:shares SC192731 2025-12-31 SC192731 2024-12-31 SC192731 2025-01-01 2025-12-31 SC192731 2024-01-01 2024-12-31 SC192731 bus:Director2 2025-01-01 2025-12-31 SC192731 bus:Director1 2025-01-01 2025-12-31 SC192731 bus:SmallEntities 2025-01-01 2025-12-31 SC192731 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC192731 bus:FilletedAccounts 2025-01-01 2025-12-31 SC192731 bus:Director1 2025-01-01 2025-12-31 SC192731 2025-01-01 2025-12-31 SC192731 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31
Dobies Heat Centres Limited
Registration Number SC192731 (Scotland)
Filleted Unaudited Financial Statements
for the year ended 31 December 2025
Dobies Heat Centres Limited
Filleted Financial Statements for the year ended 31 December 2025
Statement of Financial Position
Notes
2025 £
2024 £
 
 
 
 
 
 
 
 
 
 
Fixed assets
Tangible assets
4
288,880
347,173
Current assets
Stocks
539,271
577,623
Debtors
5
880,898
1,014,726
Cash at bank and in hand
1,112,776
846,251
2,532,945
2,438,600
Current liabilities
Creditors: amounts falling due within one year
6
1,023,834
1,019,788
Net current assets
1,509,111
1,418,812
 
 
Total assets less current liabilities
1,797,991
1,765,985
Non-current liabilities
Creditors: amounts falling due after more than one year
7
-
(3,052)
Provision for liabilities
(7,086)
-
Net assets
1,790,905
1,762,933
 
 
Capital and reserves
Called up share capital
8
200,000
200,000
Profit and loss account
1,590,905
1,562,933
Shareholder's funds
1,790,905
1,762,933
 
 
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its accounts for the year ended 31 December 2025 in accordance with section 476 of the Companies Act 2006.
Dobies Heat Centres Limited
Filleted Financial Statements for the year ended 31 December 2025
Statement of Financial Position
Notes
2025 £
2024 £
 
 
 
 
 
 
 
 
 
 
Directors' responsibilities:
• The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
• The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements were approved and authorised for issue by the Board of Directors on 1 July 2026.
_______________________
_______________________
M J Dobie
A Dobie
Director
Director
The notes on pages 8 to 12 form part of these financial statements.
Company registration number: SC192731
Dobies Heat Centres Limited
(Registration Number SC192731)
Filleted Financial Statements for the year ended 31 December 2025
Notes to the financial statements
 
 
 
 
 
 
 
 
 
 
 
 
 
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 35 Drumshoreland Road, Pumpherston, Livingston, West Lothian, EH53 0LF.
 
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
 
3. Accounting policies
 
3.1 Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
35 Drumshoreland Road
Pumpherston
Livingston
West Lothian
EH53 0LF
Going concern
The financial statements have been prepared on a going concern basis. The directors have assessed the Company's ability to continue as a going concern and have reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing these financial statements.
 
3.2 Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced and receivable during the year, exclusive of Value Added Tax. Sales of goods are recognised when the company has delivered the product to the customer.
 
3.3 Taxation
Deferred tax is provided on the liability method to take account of timing differences between the treatment for certain items for accounts purposes and the treatment for tax purposes. Tax deferred is accounted for in respect of all material timing differences. Deferred tax assets are only recognised to the extent that they are regarded as recoverable.
Dobies Heat Centres Limited
(Registration Number SC192731)
Filleted Financial Statements for the year ended 31 December 2025
Notes to the financial statements
 
 
 
 
 
 
 
 
 
 
 
 
 
3.4 Tangible fixed assets
Tangible assets are capitalised where the individual asset cost exceeds £1,000 and are subsequently measured at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Property Improvements
- 2% straight line
Plant and machinery
- 25% straight line
Motor vehicles
- 25% straight line
Fixtures and fittings
- 25% straight line
Computer equipment
- 33% straight line
 
3.5 Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
 
3.6 Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
 
3.7 Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Dobies Heat Centres Limited
(Registration Number SC192731)
Filleted Financial Statements for the year ended 31 December 2025
Notes to the financial statements
 
 
 
 
 
 
 
 
 
 
 
 
 
3.8 Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
 
3.9 Financial instruments
A financial asset or financial liability is recognised only when the company becomes a party to the contractual provisions of the financial instrument.
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future receipts discounted at the market rate of interest for a similar debt instrument.
Basic financial liabilities, which include trade creditors, bank loans and overdrafts, and other creditors, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future receipts discounted at the market rate of interest for a similar debt instrument.
At each reporting date the company assesses whether there is objective evidence that any financial asset has been impaired. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due. The amount of the provision is recognised immediately in profit or loss.
 
3.10 Defined contribution plans
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
Profit before taxation is stated after charging:
1
1
1
1
Depreciation of tangible assets
63,393
65,694
The average monthly number of employees, including directors, during the year was as follows:
1
Dobies Heat Centres Limited
(Registration Number SC192731)
Filleted Financial Statements for the year ended 31 December 2025
Notes to the financial statements
 
 
 
 
 
 
 
 
 
 
 
 
 
4. Tangible assets
Balances at year end and movements for the year
 
 
 
 
 
 
 
 
 
 
 
 
Land and Buildings £
 
Plant and machinery £
 
Motor vehicles £
 
Fixtures and fittings £
 
Computer equipment £
 
Total £
Cost
 
 
 
 
 
 
 
 
 
 
 
At 01 January 2025
261,080
22,232
360,943
15,816
44,509
704,580
Additions
-
5,650
17,998
-
1,757
25,405
Disposals
-
(3,500)
(155,349)
-
-
(158,849)
At 31 December 2025
261,080
24,382
223,592
15,816
46,266
571,136
Depreciation
At 01 January 2025
(64,109)
(21,741)
(217,742)
(14,081)
(39,734)
(357,407)
Charge for the year
(5,127)
(1,551)
(51,878)
(1,472)
(3,365)
(63,393)
Eliminated on disposals
-
3,500
135,044
-
-
138,544
At 31 December 2025
(69,236)
(19,792)
(134,576)
(15,553)
(43,099)
(282,256)
Net book value
At 01 January 2025
196,971
491
143,201
1,735
4,775
347,173
 
 
 
 
 
 
At 31 December 2025
191,844
4,590
89,016
263
3,167
288,880
 
5. Debtors
Debtors comprise:
 
 
 
 
2025 £
2024 £
Trade debtors
689,262
789,683
Other debtors
191,636
225,043
880,898
1,014,726
 
6. Creditors: amounts falling due within one year
Creditors: amounts falling due within one year comprise:
 
 
 
 
2025 £
2024 £
Trade creditors
986,644
947,557
Other creditors
12,965
33,840
Social security and other taxes
22,639
38,391
Corporation tax
1,586
-
1,023,834
1,019,788
 
 
The hire purchase creditors are secured over the assets being purchased on each finance agreement.
Dobies Heat Centres Limited
(Registration Number SC192731)
Filleted Financial Statements for the year ended 31 December 2025
Notes to the financial statements
 
 
 
 
 
 
 
 
 
 
 
 
 
7. Creditors: amounts falling due after more than one year
Creditors: amounts falling due after more than one year comprise:
 
 
 
 
2025 £
2024 £
Other creditors
-
3,052
-
3,052
 
 
The hire purchase creditors are secured over the assets being purchased on each finance agreement.
 
8. Called up share capital
Issued, called up and fully paid
2025 £
2024 £
Ordinary shares of £1 each
200,000
200,000
 
 
 
9. Related party transactions
The premises at 35 Drumshoreland Road, Pumpherston, one of the properties from which the company trades is owned by the directors' pension scheme. Rent of £17,500 per annum is payable to the pension scheme for this facility.
 
10. Ultimate controlling party
The directors are the controlling party by virtue of their controlling interest in the company's equity capital. In the opinion of the directors no individual has ultimate control.
Appendix - Additional XBRL Tags and Values
Accounting standards applied
[Current]
bus_SmallEntities
Accounts status, audited or unaudited
[Current]
bus_AuditExemptWithAccountantsReport
Accounts type
[Current]
bus_FilletedAccounts
Average number of employees during the period
[Prior]
17
Average number of employees during the period
[Current]
18
Balance sheet date
[Current]
31 December 2025
Date of auditor's report
[Current]
0001-01-01
Date of authorisation of financial statements for issue
[Current]
01 July 2026
Description of principal activities
[Current]
The company's principal activity during the year was that of plumbing and heating merchant
Director signing Directors' Report
[Current]
bus_Director1
Director signing financial statements
[Current]
bus_Director1
End date for period covered by report
[Current]
31 December 2025
Entity current legal or registered name
[Current]
Dobies Heat Centres Limited
Entity is dormant [true/false]
[Current]
false
Entity trading status
[Current]
[default]
Equity [Multiple Tags or Values]
[Prior]
3,525,866
Equity [Multiple Tags or Values]
[Current]
3,581,810
Legal form of entity
[Current]
bus_PrivateLimitedCompanyLtd
Name of entity auditors
[Current]
CT
Name of entity officer
[Current]
A Dobie
Name of entity officer
[Current]
M J Dobie
Name of individual auditor
[Current]
CT
Name of production software
[Current]
Draftworx Cloud
Start date for period covered by report
[Current]
01 January 2025
Statement that directors acknowledge their responsibilities under the Companies Act
[Current]
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
UK Companies House registered number
[Current]
SC192731
Version of production software
[Current]
2026.12.0.0