RME Veterinary Services Ltd SC797059 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true SC797059 2025-02-01 2026-01-31 SC797059 2026-01-31 SC797059 core:AcceleratedTaxDepreciationDeferredTax 2026-01-31 SC797059 core:ProvisionsDeferredTax 2026-01-31 SC797059 core:RetainedEarningsAccumulatedLosses 2026-01-31 SC797059 core:FinanceLeases core:CurrentFinancialInstruments 2026-01-31 SC797059 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-01-31 SC797059 core:CurrentFinancialInstruments 2026-01-31 SC797059 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 SC797059 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 SC797059 core:FurnitureFittingsToolsEquipment 2026-01-31 SC797059 core:MotorVehicles 2026-01-31 SC797059 core:OtherPropertyPlantEquipment 2026-01-31 SC797059 bus:SmallEntities 2025-02-01 2026-01-31 SC797059 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 SC797059 bus:FilletedAccounts 2025-02-01 2026-01-31 SC797059 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 SC797059 bus:RegisteredOffice 2025-02-01 2026-01-31 SC797059 bus:Director1 2025-02-01 2026-01-31 SC797059 bus:Director2 2025-02-01 2026-01-31 SC797059 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 SC797059 bus:Agent1 2025-02-01 2026-01-31 SC797059 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 SC797059 core:MotorVehicles 2025-02-01 2026-01-31 SC797059 core:OfficeEquipment 2025-02-01 2026-01-31 SC797059 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 SC797059 core:PlantMachinery 2025-02-01 2026-01-31 SC797059 core:VehiclesPlantMachinery 2025-02-01 2026-01-31 SC797059 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-02-01 2026-01-31 SC797059 core:OtherRelatedParties 2025-02-01 2026-01-31 SC797059 countries:Scotland 2025-02-01 2026-01-31 SC797059 2025-01-31 SC797059 core:FurnitureFittingsToolsEquipment 2025-01-31 SC797059 core:MotorVehicles 2025-01-31 SC797059 core:OtherPropertyPlantEquipment 2025-01-31 SC797059 2024-01-30 2025-01-31 SC797059 2025-01-31 SC797059 core:AcceleratedTaxDepreciationDeferredTax 2025-01-31 SC797059 core:ProvisionsDeferredTax 2025-01-31 SC797059 core:FinanceLeases core:CurrentFinancialInstruments 2025-01-31 SC797059 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 SC797059 core:CurrentFinancialInstruments 2025-01-31 SC797059 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 SC797059 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 SC797059 core:FurnitureFittingsToolsEquipment 2025-01-31 SC797059 core:MotorVehicles 2025-01-31 SC797059 core:OtherPropertyPlantEquipment 2025-01-31 iso4217:GBP xbrli:pure

Registration number: SC797059

Prepared for the registrar

RME Veterinary Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2026

 

RME Veterinary Services Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

RME Veterinary Services Ltd

Company Information

Directors

G J D Hepburn

M E O'Sullivan

Registered office

Langholm Mill
Langholm
Dumfries & Galloway
DG13 0ND
Scotland

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

RME Veterinary Services Ltd

(Registration number: SC797059)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

155,142

163,500

Current assets

 

Stocks

32,430

34,028

Debtors

5

189,933

211,905

Cash at bank and in hand

 

251,777

120,426

 

474,140

366,359

Creditors: Amounts falling due within one year

6

(346,958)

(336,632)

Net current assets

 

127,182

29,727

Total assets less current liabilities

 

282,324

193,227

Creditors: Amounts falling due after more than one year

6

-

(6,750)

Deferred tax liabilities

7

(35,121)

(36,969)

Net assets

 

247,203

149,508

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

247,201

149,506

Shareholders' funds

 

247,203

149,508

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 June 2026 and signed on its behalf by:
 


G J D Hepburn
Director


M E O'Sullivan
Director

 

RME Veterinary Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

 

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Langholm Mill
Langholm
Dumfries & Galloway
DG13 0ND
Scotland

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

RME Veterinary Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% of written down value

Office Equipment

33.3% of cost

Motor vehicles

25% of written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

RME Veterinary Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

RME Veterinary Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2025 - 4).

 

RME Veterinary Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

 

4

Tangible assets

Plant and machinery
£

Office Equipment
£

Motor vehicles
 £

Total
£

Cost

At 1 February 2025

176,375

3,279

16,000

195,654

Additions

26,277

1,770

-

28,047

At 31 January 2026

202,652

5,049

16,000

223,701

Depreciation

At 1 February 2025

30,221

600

1,333

32,154

Charge for the period

31,233

1,505

3,667

36,405

At 31 January 2026

61,454

2,105

5,000

68,559

Carrying amount

At 31 January 2026

141,198

2,944

11,000

155,142

At 31 January 2025

146,154

2,679

14,667

163,500

 

5

Debtors

2026
£

2025
£

Trade debtors

155,108

201,354

Prepayments

7,352

6,864

Other debtors

27,473

3,687

189,933

211,905

 

6

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

8

235,403

214,286

Trade creditors

 

22,719

96,607

Taxation and social security

 

81,369

19,848

Accruals and deferred income

 

6,600

4,900

Other creditors

 

867

991

 

346,958

336,632

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

8

-

6,750

 

RME Veterinary Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

 

7

Deferred tax

Deferred tax assets and liabilities

2026

Liability
£

Difference between depreciation and capital allowances

35,214

Short term timing differences

(93)

35,121

2025

Liability
£

Difference between depreciation and capital allowances

37,076

Short term timing differences

(107)

36,969

 

8

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Hire purchase contracts

6,600

25,947

Other borrowings

228,803

188,339

235,403

214,286

Non-current loans and borrowings

2026
£

2025
£

Hire purchase contracts

-

6,750

 

9

Share capital

Allotted, called up and fully paid shares

 

31 January 2026

31 January 2025

 

No.

£

No.

£

Ordinary shares of £0 (2025 - £1) each

-

-

2

2

Ordinary A shares of £1 (2025 - £0) each

1

1

-

-

Ordinary B shares of £1 (2025 - £0) each

1

1

-

-

 

2

2

2

2

On 23 July 2025, 2 Ordinary shares were re-designated as 1 Ordinary A share and 1 Ordinary B share.

 

RME Veterinary Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

 

10

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

As at 31 January 2026, the company owed the directors £228,803 (2025: £188,339). This amount is included within other borrowings. There are no fixed repayment terms and no interest is charged.

 

Summary of transactions with other related parties

As at 31 January 2026, RME Cheshire Veterinary Services Limited owed the company £25,814 (2025: £nil). This amount is included within other debtors. There are no fixed repayment terms and interest is charged at 3%.