Companies House 15994164 2025-12-31 2025-12-31 2024-10-02 false iso4217:GBP xbrli:pure 15994164 2025-12-31 15994164 2024-10-02 2025-12-31 15994164 curr:PoundSterling 2024-10-02 2025-12-31 15994164 uk-bus:PrivateLimitedCompanyLtd 2024-10-02 2025-12-31 15994164 uk-bus:FRS102 2024-10-02 2025-12-31 15994164 uk-bus:AuditExempt-NoAccountantsReport 2024-10-02 2025-12-31 15994164 uk-bus:FullAccounts 2024-10-02 2025-12-31 15994164 uk-bus:RegisteredOffice 2024-10-02 2025-12-31 15994164 uk-bus:Director1 2024-10-02 2025-12-31 15994164 uk-bus:Director2 2024-10-02 2025-12-31 15994164 uk-bus:Director3 2024-10-02 2025-12-31 15994164 uk-bus:Director4 2024-10-02 2025-12-31 15994164 uk-bus:Director5 2024-10-02 2025-12-31 15994164 uk-bus:Director6 2024-10-02 2025-12-31 15994164 uk-bus:Director7 2024-10-02 2025-12-31 15994164 uk-bus:Director8 2024-10-02 2025-12-31 15994164 uk-bus:Director9 2024-10-02 2025-12-31 15994164 uk-bus:Director10 2024-10-02 2025-12-31 15994164 uk-bus:Director11 2024-10-02 2025-12-31 15994164 uk-bus:Director12 2024-10-02 2025-12-31 15994164 uk-bus:Director13 2024-10-02 2025-12-31 15994164 uk-bus:Director14 2024-10-02 2025-12-31 15994164 uk-bus:Director15 2024-10-02 2025-12-31 15994164 uk-bus:Director16 2024-10-02 2025-12-31 15994164 uk-bus:Director17 2024-10-02 2025-12-31 15994164 uk-bus:Director18 2024-10-02 2025-12-31 15994164 uk-bus:Director19 2024-10-02 2025-12-31 15994164 uk-bus:Director20 2024-10-02 2025-12-31 15994164 uk-bus:Director21 2024-10-02 2025-12-31 15994164 uk-bus:CompanySecretary1 2024-10-02 2025-12-31 15994164 core:AfterOneYear 2025-12-31 15994164 core:WithinOneYear 2025-12-31 15994164 core:WithinOneYear 2024-10-02 2025-12-31 15994164 core:AfterOneYear 2025-12-31 15994164 core:AfterOneYear 2024-10-02 2025-12-31 15994164 core:ShareCapital 2025-12-31 15994164 core:SharePremium 2025-12-31 15994164 core:OtherReservesSubtotal 2025-12-31 15994164 core:RevaluationReserve 2025-12-31 15994164 core:RetainedEarningsAccumulatedLosses 2025-12-31 15994164 1 2024-10-02 2025-12-31 15994164 2 2024-10-02 2025-12-31 15994164 3 2024-10-02 2025-12-31 15994164 core:LandBuildings 2024-10-02 2025-12-31 15994164 core:LandBuildings 2025-12-31 15994164 core:PlantMachinery 2024-10-02 2025-12-31 15994164 core:PlantMachinery 2025-12-31 15994164 core:FurnitureFittingsToolsEquipment 2024-10-02 2025-12-31 15994164 core:FurnitureFittingsToolsEquipment 2025-12-31 15994164 core:OfficeEquipment 2024-10-02 2025-12-31 15994164 core:OfficeEquipment 2025-12-31 15994164 core:Vehicles 2024-10-02 2025-12-31 15994164 core:Vehicles 2025-12-31 15994164 core:NetGoodwill 2024-10-02 2025-12-31 15994164 core:NetGoodwill 2025-12-31 15994164 core:IntangibleAssetsOtherThanGoodwill 2024-10-02 2025-12-31 15994164 core:IntangibleAssetsOtherThanGoodwill 2025-12-31

# BPS3 SFH 3 LIMITED

## Company Registration Number:
15994164 (England and Wales)

## Unaudited statutory accounts for the year ended 31 December 2025

## Period of accounts

## Start date: 2 October 2024

## End date: 31 December 2025

# BPS3 SFH 3 LIMITED

## Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report |
Profit and loss |
Balance sheet |
Additional notes |
Balance sheet notes |

# BPS3 SFH 3 LIMITED

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Principal activities of the company

The principal activity of the Company is to acquire residential properties in the United Kingdom (“UK”) with the intention of generating profit through resale.

Political and charitable donations

The Company has not made any political donations or incurred any political - related expenditure during the period from 2 October 2024 to 31 December 2025.

Directors

The directors shown below have held office during the whole of the period from
2 October 2024 to 31 December 2025

Anthony John Dawes
David Michael Seddon

Secretary Aztec Financial Services (Jersey) Limited

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
30 June 2026

And signed on behalf of the board by:
Name: Anthony John Dawes
Status: Director

# BPS3 SFH 3 LIMITED

## Profit And Loss Account

for the Period Ended 31 December 2025

| 15 months to 31 December 2025
--- | ---
| £
Turnover: | 2,126,274 |
Gross profit(or loss): | 2,126,274
Administrative expenses: | ( 53,190 ) |
Operating profit(or loss): | 2,073,084
Interest receivable and similar income: | 1,120 |
Interest payable and similar charges: | ( 2,137,683 ) |
Profit(or loss) before tax: | (63,479)
Profit(or loss) for the financial year: | (63,479)

# BPS3 SFH 3 LIMITED

## Balance sheet

As at 31 December 2025

| Notes | 15 months to 31 December 2025
--- | --- | ---
|  | £
Current assets
Debtors: | 3 | 1 |
Cash at bank and in hand: |  | 613,597 |
Investments: | 4 | 21,433,386 |
Total current assets: |  | 22,046,984
Creditors: amounts falling due within one year: | 5 | ( 8,740,846 ) |
Net current assets (liabilities): |  | 13,306,138
Total assets less current liabilities: |  | 13,306,138
Creditors: amounts falling due after more than one year: | 6 | ( 13,369,616 ) |
Total net assets (liabilities): |  | (63,478)
Capital and reserves
Called up share capital: |  | 1 |
Profit and loss account: |  | (63,479 ) |
Total Shareholders' funds: |  | ( 63,478 )

The notes form part of these financial statements

# BPS3 SFH 3 LIMITED

## Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 30 June 2026
and signed on behalf of the board by:

Name: Anthony John Dawes
Status: Director

The notes form part of these financial statements

# BPS3 SFH 3 LIMITED

## Notes to the Financial Statements

for the Period Ended 31 December 2025

- ## 1. Accounting policies

  Basis of measurement and preparation

  These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

  Turnover policy

  Revenue from sale of inventories is recognised when control of the property is transferred to the buyer, which typically occurs w hen legal title passes.

  Valuation information and policy

  Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation of an asset or liability is determined using methods considered by Brydell Partners IM LLP ( the “Investment Manager ”) to be most appropriate for the type of asset or liability. All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole: Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities; Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable. For assets and liabilities that are recognised in the Financial Statements at fair value on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re - assessing categori s ation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period .

  Other accounting policies

  a) Basis of preparation b) Going concern c) Inventories d) Fair value estimation e) Financial instruments f) Income from inventories h) Foreign currency i) Expenses j) Taxation k) Share capital l) Distributions to shareholder

# BPS3 SFH 3 LIMITED

## Notes to the Financial Statements

for the Period Ended 31 December 2025

- ## 2. Employees

  | 15 months to 31 December 2025
  --- | ---
  Average number of employees during the period | 0 |

# BPS3 SFH 3 LIMITED

## Notes to the Financial Statements

for the Period Ended 31 December 2025

## 3. Debtors

| 15 months to 31 December 2025
--- | ---
| £
Other debtors | 1 |
Total | 1

# BPS3 SFH 3 LIMITED

## Notes to the Financial Statements

for the Period Ended 31 December 2025

## 4. Current assets investments note

The inventories consist of mixed - tenure home units spread across 66 developments sites in the United Kingdom. The inventories are part of a portfolio known as Vistry 5. These properties are classified as inventories due to the Company’s primary and active intention to sell units in the ordinary course of business . At the date of signing the Financial Statements, this intention remains unchanged . The inventories were acquired with the intention of resale in the ordinary course of business . Upon acquisition, the Company entered into a sale and leaseback agreement with Vistry Homes Limited (the “Seller ”). Under the terms of the lease : The Seller is responsible for marketing the properties for re- sale ; and Some properties are used as show homes for future developments. During the period ended 31 December 2025, the Company has not sold any units at Vistry 5 . The income generated from the inventories under the operating lease from the sale and leaseback agreement with the Seller is presented below and in the Statement of Comprehensive Income.

# BPS3 SFH 3 LIMITED

## Notes to the Financial Statements

for the Period Ended 31 December 2025

## 5. Creditors: amounts falling due within one year note

| 15 months to 31 December 2025
--- | ---
| £
Trade creditors | 8,302,284 |
Accruals and deferred income | 438,562 |
Total | 8,740,846

# BPS3 SFH 3 LIMITED

## Notes to the Financial Statements

for the Period Ended 31 December 2025

## 6. Creditors: amounts falling due after more than one year note

| 15 months to 31 December 2025
--- | ---
| £
Bank loans and overdrafts | 13,369,616 |
Total | 13,369,616