Company registration number 11931745 (England and Wales)
ZIVVER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ZIVVER LIMITED
COMPANY INFORMATION
Directors
R Goud
W Klinkhamer
Company number
11931745
Registered office
5 New Street Square
London
United Kingdom
EC4A 3TW
Auditor
Ellacotts Audit Services Limited
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
ZIVVER LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 16
ZIVVER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and the audited financial statements of Zivver Limited (the "Company") for the year ended 31 December 202 5.

Principal activities

Zivver Limited is a software as a service (SaaS) company that provides a platform solution to prevent data leaks in communication. The c ompany's purpose is to power the next generation of secure communications. Zivver Secure email works effortlessly with existing email applications such as Office 365 and Gmail to limit the chances of data breaches and leaks caused by human errors. Zivver Secure File Transfer ensures large files and attachments are encrypted and shared with the correct recipients. Using smart business rules and two-factor authentication Zivver products are used by the companies that share confidential information within and outside their organisation.

Results

The results for the year are set out on page 6.

No dividends have been paid during the year and the directors do not recommend payment of a final dividend (202 4: £n il).

Directors

The directors who served during the year and up to the date of signing the financial statement were as follows:

R Goud
W Klinkhamer

Going concern

The directors recognise the profit for the financial year of £86,822 (202 4: profit of £135,498) and net assets of £885,883 (202 4: £799,061). During the year ended 31 December 202 3, Ziv v er Holding B.V. the parent company, converted an intercompany debt with Zivver Limited into a share for £9,000,000 which has resulted in the company being in a positive net assets position.

As a result of the UK company growing rapidly, it has just achieved its second year of profit and is reliant on the support of the parent company Zivver Holding B.V. The directors of Zivver Holding B.V. have provided a letter of support to the company stating that they have no intention of withdrawing their financial support for the company for at least 12 months from the expected date of signing of the company’s financial statements.

The directors of Zivver Limited are also directors of Zivver Holding B.V. During the process of drafting their letter of support together with making their assessment of going concern, the group directors have considered the results of the group for a period of at least twelve months from the expected date of authorisation of the company's financial statements. Also the directors have reviewed the results of the group from 1 January 202 6 through to date and these are materially in line with expectations and projections as provided to the group auditors as part of their normal audit procedures.

As a result of the above, the directors have a reasonable expectation that the company has adequate resources, including support from Zivver Holding B.V. to continue in operational existence for the foreseeable future being a period of at least 12 months from the date of these financial statements.

Based on the circumstances described above, the directors have determined that there is no material uncertainty that casts doubt on the entity's ability to continue as a going concern, and as such the financial statements are prepared on the going concern basis.

ZIVVER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

- so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

- the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
W Klinkhamer
Director
7 July 2026
ZIVVER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ZIVVER LIMITED
- 3 -
Opinion

We have audited the financial statements of Zivver Limited (the 'company') for the year ended 31 December 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- the information given in the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the directors' report has been prepared in accordance with applicable legal requirements.

ZIVVER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ZIVVER LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the directors' r eport.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK),we exercise professional judgment and maintain professional scepticism throughout the audit. We also performed the following procedures:

- Enquiry of management and those charged with governance around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

- Reviewing budgets, forecasts and post year end management accounts.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ZIVVER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ZIVVER LIMITED (CONTINUED)
- 5 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Leigh Dudley FCCA (Senior Statutory Auditor)
For and on behalf of Ellacotts Audit Services Limited, Statutory Auditor
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
OX16 9SA
England
7 July 2026
ZIVVER LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£
£
Revenue
3
2,048,761
2,430,345
Cost of sales
(823,149)
(37,235)
Gross profit
1,225,612
2,393,110
Administrative expenses
(1,138,790)
(2,257,612)
Operating profit
4
86,822
135,498
Tax on profit
6
-
0
-
0
Profit and total comprehensive income for the year
86,822
135,498
ZIVVER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
7
-
0
2,736
Current assets
Trade and other receivables
8
959,575
861,388
Cash and cash equivalents
330,010
276,520
1,289,585
1,137,908
Current liabilities
9
(403,702)
(341,583)
Net current assets
885,883
796,325
Total assets less current liabilities
885,883
799,061
Equity
Called up share capital
10
2
2
Share premium account
11
8,999,999
8,999,999
Retained earnings
(8,114,118)
(8,200,940)
Total equity
885,883
799,061

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 July 2026 and are signed on its behalf by:
W Klinkhamer
Director
Company registration number 11931745 (England and Wales)
ZIVVER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Share capital
Share premium account
Retained earnings
Total
£
£
£
£
Balance at 1 January 2024
2
8,999,999
(8,336,438)
663,563
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
135,498
135,498
Balance at 31 December 2024
2
8,999,999
(8,200,940)
799,061
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
86,822
86,822
Balance at 31 December 2025
2
8,999,999
(8,114,118)
885,883
ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information

The c ompany is a private company limited by share capital, incorporated and domiciled in England and Wales. The address of its registered office is 5 New Street Square, London, EC4A 3TW, United Kingdom. The registered number is 11931745. Zivver Limited is a software as a service (SaaS) company that provides a platform solution to prevent data leaks in communication.

1.1
Accounting convention

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation

The financial statements of Zivver Limited have been prepared in accordance with Financial Reporting Standard 101, 'Reduced Disclosure Framework' (FRS 101).These financial statements have been prepared under the historical cost convention unless otherwise specified, on the going concern basis and in accordance with the Companies Act 2006.

No new accounting standards, or amendments to accounting standards, or IFRIC interpretations that are effective for the year ended 31 December 202 5 have had a material impact on the c ompany.

The financial statements are prepared and rounded to the nearest Pound sterling (£), which is the functional currency of the company.

Zivver Limited is included in the consolidated financial statements of Zivver Holding B.V. These financial statements are available upon request from Zivver Holding B.V., Spaklerweg 52, 1114 AE Amsterdam.

Summary of disclosure exemptions

The following exemptions form the requirements of IFRS have been applied in the preparation of these financial statements, in accordance with FRS 101:

- The requirements of IFRS 7, 'Financial Instruments: Disclosures';

- The requirements of paragraphs 91-99 of IFRS 13, 'Fair Value Measurement';

- The requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15, 'Revenue from Contracts with Customers;

- Paragraph 38 of IAS 1, 'Presentation of financial statements' comparative information requirements in respect of paragraph 79(a)(iv) of IAS 1;

- The following paragraphs of IAS 1, 'Presentation of financial statements':

  - 10(d) (statement of cash flows);

  - 10(f) (statement of financial position as at the beginning of the preceding period when an entity applies an accounting policy retrospectively or makes a retrospective restatement of items in its financial statements, or when it reclassifies items in its financial statements);

  - 16 (statement of compliance with all IFRS);

  - 38A (requirement for minimum of two primary statements, including cash flow statements);

  - 111 (cash flow statement information); and

  - 134-136 (capital management disclosures).

- IAS 7, 'Statement of cash flows;

- The requirements of paragraphs 30 and 31 of IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Error';

- The requirements of paragraphs 17 and 18A of I AS 24, 'Related party disclosures;

- The requirements in I AS 24, 'Related party disclosures' (inter group transactions).

ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.2
Going concern

The directors recognise the true profit for the financial year of £86,822 (202 4: profit of £135,498) and net assets of £885,883 (202 4: £799,061). During the year ended 31 December 202 3, Ziv v er Holding B.V. the parent company, converted an intercompany debt with Zivver Limited into a share for £9,000,000 which has resulted in the company being in a positive net assets position.

As a result of the UK company growing rapidly, it has just achieved its second year of profit and is reliant on the support of the parent company Zivver Holding B.V. The directors of Zivver Holding B.V. have provided a letter of support to the company stating that they have no intention of withdrawing their financial support for the company for at least 12 months from the expected date of signing of the company’s financial statements.

The directors of Zivver Limited are also directors of Zivver Holding B.V. During the process of drafting their letter of support together with making their assessment of going concern, the group directors have considered the results of the group for a period of at least twelve months from the expected date of authorisation of the company's financial statements. Also the directors have reviewed the results of the group from 1 January 202 6 through to date and these are materially in line with expectations and projections as provided to the group auditors as part of their normal audit procedures.

As a result of the above, the directors have a reasonable expectation that the company has adequate resources, including support from Zivver Holding B.V. to continue in operational existence for the foreseeable future being a period of at least 12 months from the date of these financial statements.

Based on the circumstances described above, the directors have determined that there is no material uncertainty that casts doubt on the entity's ability to continue as a going concern, and as such the financial statements are prepared on the going concern basis.

1.3
Revenue

Turnover represents the proceeds from the supply of services, net of VAT and discounts. If the result of a transaction relating to a service can be reliably estimated and the income is probable to be received, the income relating to that service is recognised in proportion to the service delivered. Stage of completion is based on the costs incurred in providing the services up to the balance sheet date in proportion to the estimated costs of the total services to be provided.

Other income

Transfer Pricing income is recognised from Zivver B.V. and Zivver Holding B.V on a yearly basis, based on sales, marketing, R&D and other costs. Under Transfer Pricing rules, transactions are priced and income is allocated between entities under arm’s length conditions by comparing the transactions with third party transactions.

1.4
Property, plant and equipment

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

IT Equipment
5 years straight line
ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.5
Cash and cash equivalents

Cash at bank and in hand includes cash in hand, bank balances, notes and cheques and carried at face value. It also includes deposits if these are effectively at the group's free disposal, even if interest income may be lost.

1.6
Financial assets
Financial assets held at amortised cost

Other financial assets

Initial recognition

Loans granted to participating interests as well as other receivables granted are recognised initially at fair value plus directly attributable transaction costs.

Subsequent measurement

Other financial assets are subsequently stated at amortised cost based on the effective interest method, minus impairment where applicable. Gains and losses are recognised in the profit and loss when the receivables are transferred to a third party or an (reversal) impairment is recognised, as well as through the amortisation process.

Derecognition of financial assets

Trade debtors

Initial recognition

Trade debtors under current assets are initially recognised at fair value plus transaction costs.

Subsequent measurement

Trade debtors are subsequently stated at amortised cost based on the effective interest method net of a provision for doubtful debts when necessary.

1.7
Financial liabilities

Initial recognition and measurement

On initial recognition, financial liabilities are carried at fair value less directly attributable transaction costs.

Subsequent measurement

After initial recognition, current liabilities are carried at amortised cost. This is usually the face value for current liabilities. Currently, the c ompany holds financial liabilities measured at amortised cost which comprises of loans and borrowings.

Pension

A defined contribution plan is a pension plan under which fixed contributions are paid into a separate entity and has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

The other pension plans are administered by an industrial pension fund. Contributions payable to the pension plan administrator are recognised as an expense in the Statement of Comprehensive Income. Contributions payable or prepaid contributions as at year-end are recognised under accruals and deferred income, and prepayments and accrued income, respectively.

1.8
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

1.9
Foreign exchange

Transactions denominated in foreign currencies are initially recorded at the functional currency exchange rates on the date of transaction. Monetary balance sheet items denominated in foreign currencies are translated at the functional currency exchange rates on the balance sheet date. Non-monetary balance sheet items that are measured at historical cost in a foreign currency are translated at the functional exchange rates ruling on the date of transaction. Non-monetary balance sheet items that are measured at current value are translated at the functional exchange rates ruling on the date of valuation.

Foreign currency exchange rate results arising on the settlement or translation of monetary items denominated in foreign currencies are recognised in the Statement of Comprehensive Income. Exchange differences arising on the translation of non-monetary assets and liabilities denominated in foreign currencies that are carried at current value are recognised directly in the revaluation reserves in equity.

1.10

Financial instruments

A financial instrument is any contract that gives rise to a financial asset in one entity and a financial liability or equity instrument in another entity.

2
Critical accounting estimates and judgements

The preparation of the financial statements requires the management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the reporting date. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amounts of the assets or liabilities affected in the future. The directors do not consider there to be any critical accounting judgements, estimates or assumptions.

3
Revenue

The analysis of the c ompany's turnover for the year from continuing operations is as follows:

2025
2024
£
£
Revenue analysed by class of business
Sales of services
827,906
642,664
Transfer pricing
1,220,855
1,787,681
2,048,761
2,430,345

All turnover of the c ompany was derived from activities in the United Kingdom.

ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(40,349)
23,002
Depreciation of property, plant and equipment
2,736
950
5
Staff costs

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
7
17

The aggregate payroll costs were as follow:

2025
2024
£
£
Wages and salaries
435,683
1,237,105
Social security costs
60,046
151,995
Pension costs
7,983
23,298
503,712
1,412,398
ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
6
Taxation
2025
2024
£
£
Current taxation
-
0
-
0
Tax on loss
-
0
-
0
2025
2024
£
£
Profit before taxation
86,822
135,498
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
21,706
33,875
Utilisation of tax losses not previously recognised
(22,776)
(34,826)
Permanent capital allowances in excess of depreciation
(24)
-
0
Expenses not deductible
1,094
951
Taxation charge for the year
-
-

There is an unprovided deferred tax asset of £2,018,179 (2024: £2,040,401) calculated at 25% (2024: 25%). The ma k e up of the same is as follows:

Particulars
2025
2024
£
£
Accelerated capital allowances
-
(554)
Other timing differences
2,018,179
2,040,955
2,018,179
2,040,401
7
Property, plant and equipment
IT Equipment
£
Cost
At 1 January 2025
4,905
At 31 December 2025
4,905
Accumulated depreciation and impairment
At 1 January 2025
2,169
Charge for the year
2,736
At 31 December 2025
4,905
ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Property, plant and equipment
IT Equipment
£
(Continued)
- 15 -
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
2,736
8
Trade and other receivables
2025
2024
£
£
Trade receivables
140,508
119,355
Provision for bad and doubtful debts
(12,422)
(8,000)
128,086
111,355
VAT recoverable
-
251
Amounts owed by fellow group undertakings
809,529
684,595
Other receivables
11,856
-
Prepayments and accrued income
10,104
65,187
959,575
861,388
9
Trade and other payables
2025
2024
£
£
Trade payables
866
42,087
Accrued expenses
13,765
56,209
Deferred income
353,552
208,375
Social security and other taxation
28,555
-
Other payables
6,964
34,912
403,702
341,583
10
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2

The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights. They do not confer any rights of redemption.

ZIVVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
11
Share premium account
2025
2024
£
£
At the beginning and end of the year
8,999,999
8,999,999
12
Pension commitments

The c ompany operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the c ompany to the scheme and amounted to £7,983 (2024: £23,298).

There were no outstanding or prepaid contributions at either the beginning or the end of the financial year.

13
Other leasing information
As lessee
2025
2024
Amounts recognised in profit or loss:
£
£
Expense relating to short-term leases
-
66,881

Set out below are the future cash outflows to which the lessee is potentially exposed that are not reflected in the measurement of lease liabilities:

2025
2024
Land and buildings
£
£
Within one year
-
41,294
14
Parent and ultimate parent undertaking

The Company’s immediate parent undertaking i s Zivver Holding B.V., a company incorporated in the Netherlands. Zivver Holding B.V. prepares the consolidated financial statements of the smallest group in which the Company is included.

In March 2025, 100% of the shares in Zivver Holding B.V. were acquired by Zivver Europe B.V., also incorporated in the Netherlands.

The ultimate parent undertaking and controlling party is Accellion, Inc., a company incorporated in the United States of America. Accellion, Inc. prepares the consolidated financial statements of the largest group in which the Company is included.

2025-12-31 2025-01-01 R Goud W Klinkhamer false false CCH Software iXBRL Review & Tag 2025.2 11931745 2025-01-01 2025-12-31 11931745 bus:Director1 2025-01-01 2025-12-31 11931745 bus:Director2 2025-01-01 2025-12-31 11931745 bus:RegisteredOffice 2025-01-01 2025-12-31 11931745 2025-12-31 11931745 2024-01-01 2024-12-31 11931745 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11931745 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11931745 2024-12-31 11931745 core:ComputerEquipment 2025-12-31 11931745 core:ComputerEquipment 2024-12-31 11931745 core:CurrentFinancialInstruments 2025-12-31 11931745 core:CurrentFinancialInstruments 2024-12-31 11931745 core:ShareCapital 2025-12-31 11931745 core:ShareCapital 2024-12-31 11931745 core:SharePremium 2025-12-31 11931745 core:SharePremium 2024-12-31 11931745 core:RetainedEarningsAccumulatedLosses 2025-12-31 11931745 core:RetainedEarningsAccumulatedLosses 2024-12-31 11931745 core:SharePremium 2023-12-31 11931745 core:RetainedEarningsAccumulatedLosses 2023-12-31 11931745 core:ComputerEquipment 2024-12-31 11931745 core:ComputerEquipment 2025-01-01 2025-12-31 11931745 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11931745 bus:FRS101 2025-01-01 2025-12-31 11931745 bus:Audited 2025-01-01 2025-12-31 11931745 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP