Company registration number 12868812 (England and Wales)
MURPHY GAUGHAN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MURPHY GAUGHAN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MURPHY GAUGHAN LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
52,899
10,939
Current assets
Stocks
215,000
164,000
Debtors
5
315,883
10,649
Cash at bank and in hand
616,178
111,727
1,147,061
286,376
Creditors: amounts falling due within one year
6
(528,200)
(49,602)
Net current assets
618,861
236,774
Total assets less current liabilities
671,760
247,713
Provisions for liabilities
(13,225)
(2,079)
Net assets
658,535
245,634
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
658,435
245,534
Total equity
658,535
245,634

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
Mr E Gaughan
Mr P Murphy
Director
Director
Company registration number 12868812 (England and Wales)
MURPHY GAUGHAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

Murphy Gaughan Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Profit is recognized on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing Balance Method
Computers
25% Reducing Balance Method
Motor vehicles
25% Reducing Balance Method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Work in progress is valued at the lower of cost and net realisable value. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work in progress is reflected in the accounts on a contract by contract basis and represents the unbilled direct and indirect costs incurred as at the year end. These typically arise where mid month valuations have occurred and a time apportioned estimate of the cost of measured work has been calculated. Net realisable value represents the certified value of the measured work carried out in a particular period, invoiced subsequent to the year end.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

MURPHY GAUGHAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognized in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MURPHY GAUGHAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
MURPHY GAUGHAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2024
30,842
Additions
59,593
At 30 September 2025
90,435
Depreciation and impairment
At 1 October 2024
19,903
Depreciation charged in the year
17,633
At 30 September 2025
37,536
Carrying amount
At 30 September 2025
52,899
At 30 September 2024
10,939
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
83,335
1
Other debtors
232,548
10,648
315,883
10,649
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
2,622
-
0
Trade creditors
309,826
5,199
Taxation and social security
133,712
1,051
Other creditors
82,040
43,352
528,200
49,602
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
100
100
100
100
MURPHY GAUGHAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
8
Related party transactions
2025
2024
Amounts due to related parties
£
£
Key management personnel
2,740
8,028

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Key management personnel
14,159
-
2025-09-30 2024-10-01 false false false 30 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr E Gaughan Mr P Murphy 12868812 2024-10-01 2025-09-30 12868812 2025-09-30 12868812 2024-09-30 12868812 core:OtherPropertyPlantEquipment 2025-09-30 12868812 core:OtherPropertyPlantEquipment 2024-09-30 12868812 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 12868812 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 12868812 core:CurrentFinancialInstruments 2025-09-30 12868812 core:CurrentFinancialInstruments 2024-09-30 12868812 core:ShareCapital 2025-09-30 12868812 core:ShareCapital 2024-09-30 12868812 core:RetainedEarningsAccumulatedLosses 2025-09-30 12868812 core:RetainedEarningsAccumulatedLosses 2024-09-30 12868812 core:ShareCapitalOrdinaryShareClass1 2025-09-30 12868812 core:ShareCapitalOrdinaryShareClass1 2024-09-30 12868812 bus:Director1 2024-10-01 2025-09-30 12868812 bus:Director2 2024-10-01 2025-09-30 12868812 core:PlantMachinery 2024-10-01 2025-09-30 12868812 core:ComputerEquipment 2024-10-01 2025-09-30 12868812 core:MotorVehicles 2024-10-01 2025-09-30 12868812 2023-10-01 2024-09-30 12868812 core:OtherPropertyPlantEquipment 2024-09-30 12868812 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 12868812 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 12868812 bus:OrdinaryShareClass1 2025-09-30 12868812 bus:OrdinaryShareClass1 2024-09-30 12868812 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12868812 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12868812 bus:FRS102 2024-10-01 2025-09-30 12868812 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 12868812 bus:FullAccounts 2024-10-01 2025-09-30 xbrli:pure xbrli:shares iso4217:GBP