Company registration number 00340631 (England and Wales)
E.C.HOPKINS,LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
E.C.HOPKINS,LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
E.C.HOPKINS,LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
-
0
Tangible assets
4
695,196
694,798
Current assets
Stocks
615,923
660,286
Debtors
5
965,568
860,464
Cash at bank and in hand
195,098
14,720
1,776,589
1,535,470
Creditors: amounts falling due within one year
7
(528,988)
(357,234)
Net current assets
1,247,601
1,178,236
Total assets less current liabilities
1,942,797
1,873,034
Creditors: amounts falling due after more than one year
6
(438,423)
(458,195)
Provisions for liabilities
(23,100)
(21,150)
Net assets
1,481,274
1,393,689
Capital and reserves
Called up share capital
8
48,000
48,000
Revaluation reserve
50,388
50,388
Profit and loss reserves
1,382,886
1,295,301
Total equity
1,481,274
1,393,689
E.C.HOPKINS,LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 July 2026 and are signed on its behalf by:
R E Atkinson
Director
Company registration number 00340631 (England and Wales)
E.C.HOPKINS,LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

E.C.Hopkins,Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Kettles Wood Drive, Woodgate Business Park, Birmingham, West Midlands, B32 3DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of leasehold properties. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives. Intangible assets in the financial statements are fully amortised.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold buildings
Over the length of the lease
Plant and machinery
10% reducing balance
Fixtures & fittings
10% straight line
IT equipment
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

E.C.HOPKINS,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

E.C.HOPKINS,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

E.C.HOPKINS,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
13
3
Intangible fixed assets
Technical Drawings
£
Cost
At 1 January 2025 and 31 December 2025
7,500
Amortisation
At 1 January 2025 and 31 December 2025
7,500
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
E.C.HOPKINS,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Long leasehold buildings
Plant and machinery
Fixtures & fittings
IT equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2025
650,000
35,458
128,296
10,720
20,991
845,465
Additions
-
0
-
0
1,804
18,838
-
0
20,642
Disposals
-
0
(5,346)
(62,490)
(9,630)
-
0
(77,466)
At 31 December 2025
650,000
30,112
67,610
19,928
20,991
788,641
Depreciation
At 1 January 2025
2,995
23,138
97,067
9,613
17,854
150,667
Depreciation charged in the year
5,980
3,027
9,103
1,219
784
20,113
Eliminated in respect of disposals
-
0
(5,346)
(62,490)
(9,499)
-
0
(77,335)
At 31 December 2025
8,975
20,819
43,680
1,333
18,638
93,445
Carrying amount
At 31 December 2025
641,025
9,293
23,930
18,595
2,353
695,196
At 31 December 2024
647,005
12,320
31,229
1,107
3,137
694,798

The fair value of the leasehold buildings have been arrived at on the basis of a valuation carried out by independent valuers, Carter Jonas LLP on 2 April 2024, on the basis of market value. Had the assets been carried under the historical cost model, the carrying amount at 31 December 2025 would have been £574,814.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
122,424
95,738
Amounts owed by group undertakings
781,819
727,288
Other debtors
61,325
37,438
965,568
860,464

Other debtors includes amounts of £14,950 (2024: Nil) receivable under invoice finance contracts, this is secured on the debts of the company.

E.C.HOPKINS,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
438,423
458,195
Creditors which fall due after five years are payable as follows:
Payable by instalments
276,469
348,995

The bank loan is secured by way of a fixed charge over the property and floating charge against the company assets.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
18,385
18,385
Trade creditors
274,724
193,268
Corporation tax
95,318
37,665
Other taxation and social security
121,875
72,864
Other creditors
18,686
35,052
528,988
357,234

The bank loan is secured by way of a fixed charge over the property and floating charge against the company assets.

 

Other creditors includes amounts of £Nil (2024: £17,902) payable under invoice finance contracts, this is secured on the debts of the company.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
48,000
48,000
48,000
48,000
E.C.HOPKINS,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
9
Financial commitments, guarantees and contingent liabilities

The company is party to an omnibus guarantee covering the bank borrowings of the wider group. As at 31 December 2025 these borrowings totalled £1,725,822 (2024: £1,828,766).

10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
11,974
22,962
11
Parent company

On the 14 June 2024 the Share Capital of the company was acquired by Westcrown Limited, a company registered in England and Wales. The registered office is Princess Street, Sheffield, S4 7UU.

2025-12-312025-01-01falsefalsefalse08 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR E AtkinsonR C Atkinson003406312025-01-012025-12-31003406312025-12-31003406312024-12-3100340631core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3100340631core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3100340631core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3100340631core:PlantMachinery2025-12-3100340631core:FurnitureFittings2025-12-3100340631core:ComputerEquipment2025-12-3100340631core:MotorVehicles2025-12-3100340631core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100340631core:PlantMachinery2024-12-3100340631core:FurnitureFittings2024-12-3100340631core:ComputerEquipment2024-12-3100340631core:MotorVehicles2024-12-3100340631core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100340631core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100340631core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100340631core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100340631core:CurrentFinancialInstruments2025-12-3100340631core:CurrentFinancialInstruments2024-12-3100340631core:ShareCapital2025-12-3100340631core:ShareCapital2024-12-3100340631core:RevaluationReserve2025-12-3100340631core:RevaluationReserve2024-12-3100340631core:RetainedEarningsAccumulatedLosses2025-12-3100340631core:RetainedEarningsAccumulatedLosses2024-12-3100340631core:ShareCapitalOrdinaryShareClass12025-12-3100340631core:ShareCapitalOrdinaryShareClass12024-12-3100340631bus:Director12025-01-012025-12-3100340631core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3100340631core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3100340631core:PlantMachinery2025-01-012025-12-3100340631core:FurnitureFittings2025-01-012025-12-3100340631core:ComputerEquipment2025-01-012025-12-3100340631core:MotorVehicles2025-01-012025-12-31003406312024-01-012024-12-3100340631core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3100340631core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100340631core:PlantMachinery2024-12-3100340631core:FurnitureFittings2024-12-3100340631core:ComputerEquipment2024-12-3100340631core:MotorVehicles2024-12-31003406312024-12-3100340631core:Non-currentFinancialInstruments2025-12-3100340631core:Non-currentFinancialInstruments2024-12-3100340631bus:OrdinaryShareClass12025-01-012025-12-3100340631bus:OrdinaryShareClass12025-12-3100340631bus:OrdinaryShareClass12024-12-3100340631bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100340631bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100340631bus:FRS1022025-01-012025-12-3100340631bus:AuditExemptWithAccountantsReport2025-01-012025-12-3100340631bus:Director22025-01-012025-12-3100340631bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP