IRIS Accounts Production v26.1.10.61 01324374 Board of Directors 1.12.24 30.11.25 30.11.25 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh013243742024-11-30013243742025-11-30013243742024-12-012025-11-30013243742023-11-30013243742023-12-012024-11-30013243742024-11-3001324374ns15:EnglandWales2024-12-012025-11-3001324374ns14:PoundSterling2024-12-012025-11-3001324374ns10:Director12024-12-012025-11-3001324374ns10:PrivateLimitedCompanyLtd2024-12-012025-11-3001324374ns10:SmallEntities2024-12-012025-11-3001324374ns10:AuditExempt-NoAccountantsReport2024-12-012025-11-3001324374ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-3001324374ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-3001324374ns10:FullAccounts2024-12-012025-11-300132437412024-12-012025-11-3001324374ns5:CurrentFinancialInstruments2025-11-3001324374ns5:CurrentFinancialInstruments2024-11-3001324374ns5:Non-currentFinancialInstruments2025-11-3001324374ns5:Non-currentFinancialInstruments2024-11-3001324374ns5:ShareCapital2025-11-3001324374ns5:ShareCapital2024-11-3001324374ns5:RetainedEarningsAccumulatedLosses2025-11-3001324374ns5:RetainedEarningsAccumulatedLosses2024-11-3001324374ns10:RegisteredOffice2024-12-012025-11-3001324374ns5:LandBuildings2024-12-012025-11-3001324374ns5:PlantMachinery2024-12-012025-11-3001324374ns5:NetGoodwill2024-11-3001324374ns5:NetGoodwill2025-11-3001324374ns5:NetGoodwill2024-11-3001324374ns5:LandBuildings2024-11-3001324374ns5:PlantMachinery2024-11-3001324374ns5:LandBuildings2025-11-3001324374ns5:PlantMachinery2025-11-3001324374ns5:LandBuildings2024-11-3001324374ns5:PlantMachinery2024-11-3001324374ns5:CostValuation2024-11-3001324374ns5:AdditionsToInvestments2025-11-3001324374ns5:CostValuation2025-11-3001324374ns5:Subsidiary12024-12-012025-11-30013243741ns5:Subsidiary12024-12-012025-11-3001324374ns5:Subsidiary22024-12-012025-11-3001324374ns5:Subsidiary232024-12-012025-11-3001324374ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-3001324374ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3001324374ns5:DeferredTaxation2024-11-3001324374ns5:DeferredTaxation2024-12-012025-11-3001324374ns5:DeferredTaxation2025-11-30
REGISTERED NUMBER: 01324374 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 November 2025

for

Firmhelm Limited

Firmhelm Limited (Registered number: 01324374)






Contents of the Financial Statements
for the Year Ended 30 November 2025




Page

Balance Sheet 1

Notes to the Financial Statements 3


Firmhelm Limited (Registered number: 01324374)

Balance Sheet
30 November 2025

30.11.25 30.11.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 246,199 290,497
Investments 6 294,093 97,358
540,292 387,855

CURRENT ASSETS
Stocks 7 132,113 154,704
Debtors 8 93,724 78,099
Cash at bank and in hand 59,736 183,912
285,573 416,715
CREDITORS
Amounts falling due within one year 9 101,220 151,267
NET CURRENT ASSETS 184,353 265,448
TOTAL ASSETS LESS CURRENT
LIABILITIES

724,645

653,303

CREDITORS
Amounts falling due after more than one
year

10

(32,365

)

-

PROVISIONS FOR LIABILITIES 11 (18,961 ) (23,965 )
NET ASSETS 673,319 629,338

CAPITAL AND RESERVES
Called up share capital 7,600 7,600
Retained earnings 665,719 621,738
SHAREHOLDERS' FUNDS 673,319 629,338

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Firmhelm Limited (Registered number: 01324374)

Balance Sheet - continued
30 November 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 July 2026 and were signed on its behalf by:





S J Butterworth - Director


Firmhelm Limited (Registered number: 01324374)

Notes to the Financial Statements
for the Year Ended 30 November 2025

1. STATUTORY INFORMATION

Firmhelm Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 01324374

Registered office: Firmhelm Limited
Outer Harbour
Pwllheli
Gwynedd
LL53 5AY

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 5% on cost
Plant and machinery etc - 15% on cost and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Firmhelm Limited (Registered number: 01324374)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 December 2024
and 30 November 2025 8,192
AMORTISATION
At 1 December 2024
and 30 November 2025 8,192
NET BOOK VALUE
At 30 November 2025 -
At 30 November 2024 -

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 December 2024 153,816 540,439 694,255
Additions - 1,216 1,216
Disposals - (45,000 ) (45,000 )
At 30 November 2025 153,816 496,655 650,471
DEPRECIATION
At 1 December 2024 72,577 331,181 403,758
Charge for year 602 40,412 41,014
Eliminated on disposal - (40,500 ) (40,500 )
At 30 November 2025 73,179 331,093 404,272
NET BOOK VALUE
At 30 November 2025 80,637 165,562 246,199
At 30 November 2024 81,239 209,258 290,497

Included in cost of land and buildings is freehold land of £ 75,420 (2024 - £ 75,420 ) which is not depreciated.

Firmhelm Limited (Registered number: 01324374)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 December 2024 97,358
Additions 196,735
At 30 November 2025 294,093
NET BOOK VALUE
At 30 November 2025 294,093
At 30 November 2024 97,358

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Pwllheli Marine Centre Limited
Registered office: Pwllheli Marine Centre, Glan Don, Pwllheli, Gwynedd, LL53 5YQ
Nature of business: Property Rental
%
Class of shares: holding
Ordinary 56.67

Rowlands Marine Electronics Limited
Registered office: Pwllheli Boatyard, Outer Harbour, Pwllheli, Gwynedd, Wales, LL53 5AY
Nature of business: Marine Electronics
%
Class of shares: holding
Ordinary 100.00

7. STOCKS
30.11.25 30.11.24
£    £   
Stocks 132,113 154,704

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
£    £   
Trade debtors 48,997 40,344
Other debtors 44,727 37,755
93,724 78,099

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
£    £   
Bank loans and overdrafts 12,100 -
Trade creditors 15,287 97,810
Taxation and social security 41,343 14,181
Other creditors 32,490 39,276
101,220 151,267

Firmhelm Limited (Registered number: 01324374)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.11.25 30.11.24
£    £   
Other creditors 32,365 -

11. PROVISIONS FOR LIABILITIES
30.11.25 30.11.24
£    £   
Deferred tax 18,961 23,965

Deferred
tax
£   
Balance at 1 December 2024 23,965
Credit to Statement of Income and Retained Earnings during year (5,004 )
Balance at 30 November 2025 18,961

12. RELATED PARTY DISCLOSURES

The related parties are Pwllheli Marine Centre Limited and Rowlands Marine Electronics Limited, of which S J Butterworth, Mrs A J Butterworth and Mr N Ll Butterworth are directors.

Transactions during the year were on an arms length basis as follows:



2025
£

Sales to Pwllheli Marine Centre Limited 0
Purchases from Pwllheli Marine Centre Limited 3,400


The Company received £4,533.60 from Pwllheli Marine Centre Limited.


Sales to Rowlands Marine Electronics Limited 3,438
Purchases from Rowlands Marine Electronics Limited 8,572


The Company charge Rowlands Marine Electronics Limited a monthly management fee of
£3,500.