Company registration number 03032962 (England and Wales)
HAYCROFT FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
HAYCROFT FARMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
HAYCROFT FARMS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,265,279
2,353,730
Current assets
Stocks
47,690
52,610
Debtors
4
14,514
7,671
Cash at bank and in hand
79,918
55,640
142,122
115,921
Creditors: amounts falling due within one year
5
(62,046)
(410,006)
Net current assets/(liabilities)
80,076
(294,085)
Net assets
2,345,355
2,059,645
Capital and reserves
Called up share capital
3,011,833
2,511,833
Share premium account
2,898,167
2,898,167
Profit and loss reserves
(3,564,645)
(3,350,355)
Total equity
2,345,355
2,059,645

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
Mr R St Johnston
Director
Company registration number 03032962 (England and Wales)
HAYCROFT FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
1
Accounting policies
Company information

Haycroft Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2-4 Packhorse Road, Gerrards Cross, Buckinghamshire, SL9 7QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the going concern basis which assumes that the company willtrue continue in operational existence despite the deficit in the balance sheet. The director has confirmed that he will continue to support the company such that it will be able to pay its liabilities as they fall due and, as a result, the company will continue to trade for the foreseeable future. On this basis the director believe that it is appropriate to prepare the financial statements on a going concern basis.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% - 10% on cost
Plant and equipment
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.  Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition.  Cost is calculated using the first-in, first-out formula.  Provision is made for damaged, obsolete and slow-moving stock where appropriate

HAYCROFT FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
5
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 September 2024 and 31 August 2025
4,172,289
300,416
4,472,705
Depreciation and impairment
At 1 September 2024
1,934,870
184,105
2,118,975
Depreciation charged in the year
61,979
26,472
88,451
At 31 August 2025
1,996,849
210,577
2,207,426
HAYCROFT FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
(Continued)
- 4 -
Carrying amount
At 31 August 2025
2,175,440
89,839
2,265,279
At 31 August 2024
2,237,419
116,311
2,353,730

Freehold land amounting to £1,235,000 has not been depreciated.

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
14,514
7,671
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,620
-
0
Taxation and social security
1,338
1,229
Other creditors
59,088
408,777
62,046
410,006
2025-08-312024-09-01falsefalsefalse30 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P R D Paul deceasedMrs N MichaelisMr R St JohnstonMs C BishopMr R St Johnston030329622024-09-012025-08-31030329622025-08-31030329622024-08-3103032962core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-3103032962core:PlantMachinery2025-08-3103032962core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3103032962core:PlantMachinery2024-08-3103032962core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3103032962core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3103032962core:CurrentFinancialInstruments2025-08-3103032962core:CurrentFinancialInstruments2024-08-3103032962core:ShareCapital2025-08-3103032962core:ShareCapital2024-08-3103032962core:SharePremium2025-08-3103032962core:SharePremium2024-08-3103032962core:RetainedEarningsAccumulatedLosses2025-08-3103032962core:RetainedEarningsAccumulatedLosses2024-08-3103032962bus:Director52024-09-012025-08-3103032962core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3103032962core:PlantMachinery2024-09-012025-08-31030329622023-09-012024-08-3103032962core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3103032962core:PlantMachinery2024-08-31030329622024-08-3103032962bus:PrivateLimitedCompanyLtd2024-09-012025-08-3103032962bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3103032962bus:FRS1022024-09-012025-08-3103032962bus:AuditExemptWithAccountantsReport2024-09-012025-08-3103032962bus:Director12024-09-012025-08-3103032962bus:Director22024-09-012025-08-3103032962bus:Director32024-09-012025-08-3103032962bus:Director42024-09-012025-08-3103032962bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP