Company registration number 04854012 (England and Wales)
MEDIA SAFETY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
MEDIA SAFETY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
MEDIA SAFETY LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,903
3,106
Investments
4
117,024
99,000
118,927
102,106
Current assets
Debtors
5
95,847
105,023
Cash at bank and in hand
332,934
320,044
428,781
425,067
Creditors: amounts falling due within one year
6
(88,928)
(81,149)
Net current assets
339,853
343,918
Net assets
458,780
446,024
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
457,780
445,024
Total equity
458,780
446,024

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 18 June 2026
Mr J Edmonds
Director
Company registration number 04854012 (England and Wales)
MEDIA SAFETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
1
Accounting policies
Company information

Media Safety Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2-4 Packhorse Road, Gerrards Cross, Buckinghamshire, SL9 7QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight Line
Computers
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MEDIA SAFETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
4,029
5,532
39,977
49,538
Additions
1,585
-
0
-
0
1,585
Disposals
(1,252)
(700)
(14,750)
(16,702)
At 31 October 2025
4,362
4,832
25,227
34,421
Depreciation and impairment
At 1 November 2024
3,067
4,072
39,293
46,432
Depreciation charged in the year
822
1,107
684
2,613
Eliminated in respect of disposals
(1,252)
(525)
(14,750)
(16,527)
At 31 October 2025
2,637
4,654
25,227
32,518
Carrying amount
At 31 October 2025
1,725
178
-
0
1,903
At 31 October 2024
962
1,460
684
3,106
MEDIA SAFETY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
117,024
99,000
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 November 2024
99,000
Additions
18,024
At 31 October 2025
117,024
Carrying amount
At 31 October 2025
117,024
At 31 October 2024
99,000

The fixed asset investment held as at 31 October 2024 is currently held at market value.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
89,959
92,601
Other debtors
799
7,448
90,758
100,049
Deferred tax asset
5,089
4,974
95,847
105,023
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,150
14,036
Taxation and social security
70,510
60,971
Other creditors
8,268
6,142
88,928
81,149
2025-10-312024-11-01falsefalsefalse18 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J Edmonds048540122024-11-012025-10-31048540122025-10-31048540122024-10-3104854012core:FurnitureFittings2025-10-3104854012core:ComputerEquipment2025-10-3104854012core:MotorVehicles2025-10-3104854012core:FurnitureFittings2024-10-3104854012core:ComputerEquipment2024-10-3104854012core:MotorVehicles2024-10-3104854012core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3104854012core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3104854012core:CurrentFinancialInstruments2025-10-3104854012core:CurrentFinancialInstruments2024-10-3104854012core:ShareCapital2025-10-3104854012core:ShareCapital2024-10-3104854012core:RetainedEarningsAccumulatedLosses2025-10-3104854012core:RetainedEarningsAccumulatedLosses2024-10-3104854012bus:Director12024-11-012025-10-3104854012core:FurnitureFittings2024-11-012025-10-3104854012core:ComputerEquipment2024-11-012025-10-3104854012core:MotorVehicles2024-11-012025-10-31048540122023-11-012024-10-3104854012core:FurnitureFittings2024-10-3104854012core:ComputerEquipment2024-10-3104854012core:MotorVehicles2024-10-31048540122024-10-3104854012core:WithinOneYear2025-10-3104854012core:WithinOneYear2024-10-3104854012bus:PrivateLimitedCompanyLtd2024-11-012025-10-3104854012bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104854012bus:FRS1022024-11-012025-10-3104854012bus:AuditExemptWithAccountantsReport2024-11-012025-10-3104854012bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP