IRIS Accounts Production v26.1.10.61 10874556 Board of Directors Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh108745562024-10-31108745562025-10-31108745562024-11-012025-10-31108745562023-10-31108745562023-11-012024-10-31108745562024-10-3110874556ns15:EnglandWales2024-11-012025-10-3110874556ns14:PoundSterling2024-11-012025-10-3110874556ns10:Director12024-11-012025-10-3110874556ns10:Director22024-11-012025-10-3110874556ns10:Director32024-11-012025-10-3110874556ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3110874556ns10:SmallEntities2024-11-012025-10-3110874556ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3110874556ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3110874556ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3110874556ns10:FullAccounts2024-11-012025-10-311087455612024-11-012025-10-3110874556ns5:CurrentFinancialInstruments2025-10-3110874556ns5:CurrentFinancialInstruments2024-10-3110874556ns5:Non-currentFinancialInstruments2025-10-3110874556ns5:Non-currentFinancialInstruments2024-10-3110874556ns5:ShareCapital2025-10-3110874556ns5:ShareCapital2024-10-3110874556ns5:RetainedEarningsAccumulatedLosses2025-10-3110874556ns5:RetainedEarningsAccumulatedLosses2024-10-3110874556ns10:RegisteredOffice2024-11-012025-10-3110874556ns5:LandBuildings2024-11-012025-10-3110874556ns5:PlantMachinery2024-11-012025-10-3110874556ns5:LandBuildings2024-10-3110874556ns5:PlantMachinery2024-10-3110874556ns5:LandBuildings2025-10-3110874556ns5:PlantMachinery2025-10-3110874556ns5:LandBuildings2024-10-3110874556ns5:PlantMachinery2024-10-3110874556ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3110874556ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3110874556ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-10-3110874556ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-10-3110874556ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-10-3110874556ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-10-3110874556ns5:Secured2025-10-3110874556ns5:Secured2024-10-31108745563ns10:Director32024-10-31108745563ns10:Director32023-10-31108745563ns10:Director32024-11-012025-10-31108745563ns10:Director32023-11-012024-10-31108745563ns10:Director32025-10-31108745563ns10:Director32024-10-31
REGISTERED NUMBER: 10874556 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2025

for

Emery Farms Limited

Emery Farms Limited (Registered number: 10874556)

Contents of the Financial Statements
for the Year Ended 31 October 2025










Page

Balance Sheet 1

Notes to the Financial Statements 3


Emery Farms Limited (Registered number: 10874556)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 1,463,464 1,444,940
1,463,464 1,444,940

CURRENT ASSETS
Stocks 6 177,483 135,102
Debtors 7 74,983 48,973
Prepayments and accrued income 9,226 7,743
Cash at bank 39,123 53,666
300,815 245,484
CREDITORS
Amounts falling due within one year 8 1,025,045 803,511
NET CURRENT LIABILITIES (724,230 ) (558,027 )
TOTAL ASSETS LESS CURRENT LIABILITIES 739,234 886,913

CREDITORS
Amounts falling due after more than one year 9 (558,043 ) (690,900 )

PROVISIONS FOR LIABILITIES (73,833 ) (65,801 )

ACCRUALS AND DEFERRED INCOME (6,386 ) (7,676 )
NET ASSETS 100,972 122,536

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 100,872 122,436
100,972 122,536

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Emery Farms Limited (Registered number: 10874556)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 July 2026 and were signed on its behalf by:




Mr M P J Emery - Director Mr T J Emery - Director




Miss G J Emery - Director


Emery Farms Limited (Registered number: 10874556)

Notes to the Financial Statements
for the Year Ended 31 October 2025


1. STATUTORY INFORMATION

Emery Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 10874556

Registered office: Badgers Cross Farm
Ashwick
Oakhill
Radstock
Somerset
BA3 5BS

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance, 20% on cost and 15% on reducing balance

Stocks
Stock is valued at the lower of cost and net realisable value. Home grown produce has been valued in accordance with H M Revenue & Customs guidance HS232.

Financial instruments
Classification
The company holds the following financial instruments:

Short term debtors and creditors;
Cash and bank balances; and
Unlisted investments.

All financial instruments are classified as basic.

Recognition and measurement
The company has elected to apply the provisions FRS102 to all of its financial instruments.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company's obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transition costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


Emery Farms Limited (Registered number: 10874556)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4. INTANGIBLE FIXED ASSETS

As at 31 October 2024, the Company held Basic Payment Scheme (BPS) entitlements which were recognised as an intangible asset on the balance sheet.

During the financial year ended 31 October 2025, it was determined that the BPS entitlements no longer held any economic value due to the cessation of the Basic Payment Scheme. As a result, the entitlements were assessed to have a fair value of Nil.

In accordance with FRS 102, the company has derecognised the BPS entitlements from its balance sheet. The carrying amount of the entitlements as at 31 October 2025 was £Nil. Therefore, there is no loss to be recognised in the profit and loss account for the year ended 31 October 2025.

Emery Farms Limited (Registered number: 10874556)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 November 2024 1,268,736 425,797 1,694,533
Additions - 97,256 97,256
At 31 October 2025 1,268,736 523,053 1,791,789
DEPRECIATION
At 1 November 2024 75,596 173,997 249,593
Charge for year 12,313 66,419 78,732
At 31 October 2025 87,909 240,416 328,325
NET BOOK VALUE
At 31 October 2025 1,180,827 282,637 1,463,464
At 31 October 2024 1,193,140 251,800 1,444,940

6. STOCKS
2025 2024
£    £   
Stocks 177,483 135,102

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 58,820 48,973
Other debtors 16,163 -
74,983 48,973

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 105,408 149,141
Tax 9,497 32,945
Other creditors 910,140 621,425
1,025,045 803,511

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 2-5 years 187,436 240,597
Bank loans more than 5 years
by instalments 158,403 268,987
Other loans - 2-5 years 207,800 149,233
Hire purchase contracts 4,404 32,083
558,043 690,900

Emery Farms Limited (Registered number: 10874556)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years
by instalments 158,403 268,987
158,403 268,987

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank and other loans 696,748 792,766
Hire purchase agreements 49,313 60,844
746,061 853,610

The hire purchase liabilities are secured against the assets to which they relate.

Bank loans are secured against Badgers Cross Farm, which is owned within the company.

Other loans are secured against 1 River View Cottage, which is owned by Mr Mark Emery.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
Miss G J Emery
Balance outstanding at start of year 6,050 9,609
Amounts advanced 9,425 9,000
Amounts repaid (31,636 ) (12,559 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (16,161 ) 6,050