Company registration number 11092048 (England and Wales)
MINDSET TECHNOLOGIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MINDSET TECHNOLOGIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MINDSET TECHNOLOGIES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
9,341
Tangible assets
4
4,216
5,689
Investments
5
67,196
36,988
71,412
52,018
Current assets
Debtors
6
156,107
108,538
Cash at bank and in hand
83,352
115,327
239,459
223,865
Creditors: amounts falling due within one year
7
(263,712)
(184,038)
Net current (liabilities)/assets
(24,253)
39,827
Total assets less current liabilities
47,159
91,845
Provisions for liabilities
8
(801)
(3,758)
Net assets
46,358
88,087
Capital and reserves
Called up share capital
9
444
413
Share premium account
5,679,299
5,045,845
Profit and loss reserves
(5,633,385)
(4,958,171)
Total equity
46,358
88,087
MINDSET TECHNOLOGIES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 June 2026 and are signed on its behalf by:
Mr H Selim
Director
Company registration number 11092048 (England and Wales)
MINDSET TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Mindset Technologies Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, The Bloomsbury Building, 10 Bloomsbury Way, Holborn, WC1A 2SL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MINDSET TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only has financial instruments which are classified as basic financial instruments.

 

Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.

 

Bank loans are initially recorded at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MINDSET TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
15
MINDSET TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Intangible fixed assets
Software
£
Cost
At 1 January 2025
35,529
Disposals
(35,529)
At 31 December 2025
-
0
Amortisation and impairment
At 1 January 2025
26,188
Amortisation charged for the year
9,341
Disposals
(35,529)
At 31 December 2025
-
0
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
9,341
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
26,653
Additions
3,361
At 31 December 2025
30,014
Depreciation and impairment
At 1 January 2025
20,964
Depreciation charged in the year
4,834
At 31 December 2025
25,798
Carrying amount
At 31 December 2025
4,216
At 31 December 2024
5,689
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
67,196
36,988
MINDSET TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
36,988
Additions
30,208
At 31 December 2025
67,196
Carrying amount
At 31 December 2025
67,196
At 31 December 2024
36,988
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
37,100
34,640
Other debtors
119,007
73,898
156,107
108,538
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
457
-
0
Trade creditors
390
792
Corporation tax
20,215
-
0
Other taxation and social security
31,631
31,305
Other creditors
211,019
151,941
263,712
184,038
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
801
3,758
MINDSET TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
162,796
162,796
163
163
SEED ordinary shares of 0.1p each
28,377
28,377
28
28
SEED 2 ordinary shares of 0.1p each
252,802
222,199
253
222
443,975
413,372
444
413
10
Related party transactions

At the Balance Sheet date £36,620 (2024: £36,620) was due to the director, Mr H Salim. This loan is repayable on demand and no interest is charged on the balance.

2025-12-312025-01-01falsefalsefalse29 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr H SelimJames AllardiceJean NehmeMatthieu VallinAaron LinIssa AghabiAvery Law CoSec Ltd110920482025-01-012025-12-31110920482025-12-31110920482024-12-3111092048core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3111092048core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3111092048core:OtherPropertyPlantEquipment2025-12-3111092048core:OtherPropertyPlantEquipment2024-12-3111092048core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111092048core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111092048core:CurrentFinancialInstruments2025-12-3111092048core:CurrentFinancialInstruments2024-12-3111092048core:ShareCapital2025-12-3111092048core:ShareCapital2024-12-3111092048core:SharePremium2025-12-3111092048core:SharePremium2024-12-3111092048core:RetainedEarningsAccumulatedLosses2025-12-3111092048core:RetainedEarningsAccumulatedLosses2024-12-3111092048core:ShareCapitalOrdinaryShareClass12025-12-3111092048core:ShareCapitalOrdinaryShareClass12024-12-3111092048core:ShareCapitalOrdinaryShareClass22025-12-3111092048core:ShareCapitalOrdinaryShareClass22024-12-3111092048core:ShareCapitalOrdinaryShareClass32025-12-3111092048core:ShareCapitalOrdinaryShareClass32024-12-3111092048core:ShareCapitalOrdinaryShares2025-12-3111092048core:ShareCapitalOrdinaryShares2024-12-3111092048bus:Director12025-01-012025-12-3111092048core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111092048core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111092048core:ComputerEquipment2025-01-012025-12-31110920482024-01-012024-12-3111092048core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3111092048core:OtherPropertyPlantEquipment2024-12-3111092048core:OtherPropertyPlantEquipment2025-01-012025-12-3111092048bus:OrdinaryShareClass12025-01-012025-12-3111092048bus:OrdinaryShareClass22025-01-012025-12-3111092048bus:OrdinaryShareClass32025-01-012025-12-3111092048bus:OrdinaryShareClass12025-12-3111092048bus:OrdinaryShareClass12024-12-3111092048bus:OrdinaryShareClass22025-12-3111092048bus:OrdinaryShareClass22024-12-3111092048bus:OrdinaryShareClass32025-12-3111092048bus:OrdinaryShareClass32024-12-3111092048bus:AllOrdinaryShares2025-12-3111092048bus:AllOrdinaryShares2024-12-3111092048bus:Director12025-12-3111092048bus:Director12024-12-3111092048bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111092048bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111092048bus:FRS1022025-01-012025-12-3111092048bus:AuditExemptWithAccountantsReport2025-01-012025-12-3111092048bus:Director22025-01-012025-12-3111092048bus:Director32025-01-012025-12-3111092048bus:Director42025-01-012025-12-3111092048bus:Director52025-01-012025-12-3111092048bus:Director62025-01-012025-12-3111092048bus:CompanySecretary12025-01-012025-12-3111092048bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP