IRIS Accounts Production v26.1.10.61 11605652 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh116056522024-10-31116056522025-10-31116056522024-11-012025-10-31116056522023-10-31116056522023-11-012024-10-31116056522024-10-3111605652ns15:EnglandWales2024-11-012025-10-3111605652ns14:PoundSterling2024-11-012025-10-3111605652ns10:Director12024-11-012025-10-3111605652ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3111605652ns10:SmallEntities2024-11-012025-10-3111605652ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3111605652ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3111605652ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3111605652ns10:FullAccounts2024-11-012025-10-3111605652ns10:Director22024-11-012025-10-3111605652ns10:RegisteredOffice2024-11-012025-10-3111605652ns5:CurrentFinancialInstruments2025-10-3111605652ns5:CurrentFinancialInstruments2024-10-3111605652ns5:Non-currentFinancialInstruments2025-10-3111605652ns5:Non-currentFinancialInstruments2024-10-3111605652ns5:ShareCapital2025-10-3111605652ns5:ShareCapital2024-10-3111605652ns5:RetainedEarningsAccumulatedLosses2025-10-3111605652ns5:RetainedEarningsAccumulatedLosses2024-10-3111605652ns5:PlantMachinery2024-10-3111605652ns5:PlantMachinery2024-11-012025-10-3111605652ns5:PlantMachinery2025-10-3111605652ns5:PlantMachinery2024-10-3111605652ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3111605652ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3111605652ns5:Secured2025-10-3111605652ns5:Secured2024-10-31
REGISTERED NUMBER: 11605652 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2025

for

Black Pug Properties Ltd

Black Pug Properties Ltd (Registered number: 11605652)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Black Pug Properties Ltd

Company Information
for the Year Ended 31 October 2025







DIRECTORS: CP Righton
Mrs L Righton





REGISTERED OFFICE: Orchard House
11 Humberstone Road
Southwell
Nottinghamshire
NG25 0FE





REGISTERED NUMBER: 11605652 (England and Wales)





ACCOUNTANTS: RR Accountancy Ltd
Chartered Accountant
32 Leicester Street
Melton Mowbray
Leicestershire
LE13 0PP

Black Pug Properties Ltd (Registered number: 11605652)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 940 2,438
Investment property 5 590,000 655,000
590,940 657,438

CURRENT ASSETS
Debtors 6 6,103 737
Cash at bank 9,485 7,848
15,588 8,585
CREDITORS
Amounts falling due within one year 7 104,788 110,622
NET CURRENT LIABILITIES (89,200 ) (102,037 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

501,740

555,401

CREDITORS
Amounts falling due after more than one
year

8

(441,667

)

(441,217

)

PROVISIONS FOR LIABILITIES (9,156 ) (25,406 )

ACCRUALS AND DEFERRED INCOME (16,010 ) (780 )
NET ASSETS 34,907 87,998

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 34,707 87,798
34,907 87,998

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Black Pug Properties Ltd (Registered number: 11605652)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 July 2026 and were signed on its behalf by:





Mrs L Righton - Director


Black Pug Properties Ltd (Registered number: 11605652)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Black Pug Properties Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings: 3 years straight line.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

Black Pug Properties Ltd (Registered number: 11605652)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 November 2024 9,776
Disposals (1,824 )
At 31 October 2025 7,952
DEPRECIATION
At 1 November 2024 7,338
Charge for year 940
Eliminated on disposal (1,266 )
At 31 October 2025 7,012
NET BOOK VALUE
At 31 October 2025 940
At 31 October 2024 2,438

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2024 655,000
Revaluations (65,000 )
At 31 October 2025 590,000
NET BOOK VALUE
At 31 October 2025 590,000
At 31 October 2024 655,000

Fair value at 31 October 2025 is represented by:
£   
Valuation in 2023 585,000
Valuation in 2024 70,000
Valuation in 2025 (65,000 )
590,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 6,103 737

Black Pug Properties Ltd (Registered number: 11605652)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 21,927 24,628
Taxation and social security (666 ) 2,467
Other creditors 83,527 83,527
104,788 110,622

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 392,572 283,122
Other creditors 49,095 158,095
441,667 441,217

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 392,572 283,122

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 414,499 307,750

A fixed charge was created over an investment property on 24th July 2020.
A further fixed charge was created over an investment property on 3rd January 2025.