IRIS Accounts Production v26.1.10.61 08322587 director 1.11.24 31.10.25 31.10.25 true false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 08322587 2024-10-31 08322587 2025-10-31 08322587 2024-11-01 2025-10-31 08322587 2023-10-31 08322587 2023-11-01 2024-10-31 08322587 2024-10-31 08322587 ns15:EnglandWales 2024-11-01 2025-10-31 08322587 ns14:PoundSterling 2024-11-01 2025-10-31 08322587 ns10:Director1 2024-11-01 2025-10-31 08322587 ns10:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 08322587 ns10:SmallEntities 2024-11-01 2025-10-31 08322587 ns10:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 08322587 ns10:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 08322587 ns10:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 08322587 ns10:FullAccounts 2024-11-01 2025-10-31 08322587 1 2024-11-01 2025-10-31 08322587 ns10:CompanySecretary1 2024-11-01 2025-10-31 08322587 ns10:RegisteredOffice 2024-11-01 2025-10-31 08322587 ns5:CurrentFinancialInstruments 2025-10-31 08322587 ns5:CurrentFinancialInstruments 2024-10-31 08322587 ns5:Non-currentFinancialInstruments 2025-10-31 08322587 ns5:Non-currentFinancialInstruments 2024-10-31 08322587 ns5:ShareCapital 2025-10-31 08322587 ns5:ShareCapital 2024-10-31 08322587 ns5:FurtherSpecificReserve3ComponentTotalEquity 2025-10-31 08322587 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-10-31 08322587 ns5:RetainedEarningsAccumulatedLosses 2025-10-31 08322587 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 08322587 ns5:NetGoodwill 2024-11-01 2025-10-31 08322587 ns5:FurnitureFittings 2024-11-01 2025-10-31 08322587 ns5:MotorVehicles 2024-11-01 2025-10-31 08322587 ns5:ComputerEquipment 2024-11-01 2025-10-31 08322587 ns5:NetGoodwill 2024-10-31 08322587 ns5:NetGoodwill 2025-10-31 08322587 ns5:NetGoodwill 2024-10-31 08322587 ns5:FurnitureFittings 2024-10-31 08322587 ns5:MotorVehicles 2024-10-31 08322587 ns5:ComputerEquipment 2024-10-31 08322587 ns5:FurnitureFittings 2025-10-31 08322587 ns5:MotorVehicles 2025-10-31 08322587 ns5:ComputerEquipment 2025-10-31 08322587 ns5:FurnitureFittings 2024-10-31 08322587 ns5:MotorVehicles 2024-10-31 08322587 ns5:ComputerEquipment 2024-10-31 08322587 ns5:CostValuation 2024-10-31 08322587 ns5:CostValuation ns5:ListedExchangeTraded 2024-10-31 08322587 ns5:CostValuation ns5:UnlistedNon-exchangeTraded 2024-10-31 08322587 ns5:AdditionsToInvestments 2025-10-31 08322587 ns5:AdditionsToInvestments ns5:ListedExchangeTraded 2025-10-31 08322587 ns5:AdditionsToInvestments ns5:UnlistedNon-exchangeTraded 2025-10-31 08322587 ns5:DisposalsRepaymentsInvestments 2025-10-31 08322587 ns5:DisposalsRepaymentsInvestments ns5:ListedExchangeTraded 2025-10-31 08322587 ns5:DisposalsRepaymentsInvestments ns5:UnlistedNon-exchangeTraded 2025-10-31 08322587 ns5:RevaluationsIncreaseDecreaseInInvestments 2025-10-31 08322587 ns5:RevaluationsIncreaseDecreaseInInvestments ns5:ListedExchangeTraded 2025-10-31 08322587 ns5:RevaluationsIncreaseDecreaseInInvestments ns5:UnlistedNon-exchangeTraded 2025-10-31 08322587 ns5:CostValuation 2025-10-31 08322587 ns5:CostValuation ns5:ListedExchangeTraded 2025-10-31 08322587 ns5:CostValuation ns5:UnlistedNon-exchangeTraded 2025-10-31 08322587 ns5:ListedExchangeTraded 2025-10-31 08322587 ns5:UnlistedNon-exchangeTraded 2025-10-31 08322587 ns5:ListedExchangeTraded 2024-10-31 08322587 ns5:UnlistedNon-exchangeTraded 2024-10-31 08322587 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-10-31 08322587 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-10-31 08322587 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2025-10-31 08322587 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2024-10-31 08322587 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 08322587 ns5:FurtherSpecificReserve3ComponentTotalEquity 2024-10-31 08322587 ns5:RetainedEarningsAccumulatedLosses 2024-11-01 2025-10-31

REGISTERED NUMBER: 08322587 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 October 2025 |

| for |

| Gavin O'Neill Limited |

| Gavin O'Neill Limited (Registered number: 08322587) |

Contents of the Financial Statements

for the Year Ended 31 October 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Gavin O'Neill Limited |

Company Information

for the Year Ended 31 October 2025

| DIRECTOR: | Mr G O'Neill

| SECRETARY: | Mrs A O'Neill

| REGISTERED OFFICE: | 9 Grove Court

| Grove Park

| Enderby

| Leicester

| Leicestershire

| LE19 1SA

| REGISTERED NUMBER: | 08322587 (England and Wales)

| ACCOUNTANTS: | Bates Weston LLP

| Chartered Accountants

| The Mills

| Canal Street

| Derby

| DE1 2RJ

| Gavin O'Neill Limited (Registered number: 08322587) |

Balance Sheet

31 October 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 363,727 |  | 553,250 |  |

Tangible assets | 5 | 75,522 |  | 38,196 |  |

Investments | 6 | 811,134 |  | 626,365 |  |

1,250,383 |  | 1,217,811 |  |

CURRENT ASSETS

Debtors | 7 | 97,840 |  | 106,608 |  |

Cash at bank and in hand | 132,674 |  | 69,523 |  |

230,514 |  | 176,131 |  |

CREDITORS

Amounts falling due within one year | 8 | 311,457 |  | 264,091 |  |

NET CURRENT LIABILITIES | (80,943 | ) | (87,960 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,169,440 |  | 1,129,851 |  |

CREDITORS

Amounts falling due after more than one year | 9 | 212,905 |  | 343,841 |  |

NET ASSETS | 956,535 |  | 786,010 |  |

CAPITAL AND RESERVES

Called up share capital | 10 |  | 10 |  |

Fair value reserve | 11 | 7,963 |  | 5,935 |  |

Retained earnings | 11 | 948,562 |  | 780,065 |  |

SHAREHOLDERS' FUNDS | 956,535 |  | 786,010 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Gavin O'Neill Limited (Registered number: 08322587) |

Balance Sheet - continued

31 October 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 23 June 2026 and were signed by:

Mr G O'Neill - Director

| Gavin O'Neill Limited (Registered number: 08322587) |

Notes to the Financial Statements

for the Year Ended 31 October 2025

1. | STATUTORY INFORMATION

| Gavin O'Neill Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover represents a share of partnership profits, which are recognised in the period in which the profits were earned.

| Goodwill

| Goodwill is being amortised over it's estimated useful life of five years.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Fixtures and fittings | - | 25% on cost

| Motor vehicles | - | 33% on cost

| Computer equipment | - | 33% on cost

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Fixed asset investments

| Unlisted investments are valued at cost less impairment as the fair value cannot be measured reliably.

| Listed investments are valued at their fair value at the balance sheet date and any changes in their fair value between the previous year end or acquisition, as applicable are recognised in the profit and loss account.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those under hire purchase contracts are depreciated over their estimated useful lives. Those under finance leases are depreciated over their estimated useful lives of the lease term, whichever is shorter.

| The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

| Gavin O'Neill Limited (Registered number: 08322587) |

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

4. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 November 2024

| and 31 October 2025 | 1,280,936 |  |

| AMORTISATION

| At 1 November 2024 | 727,686 |  |

| Amortisation for year | 189,523 |  |

| At 31 October 2025 | 917,209 |  |

| NET BOOK VALUE

| At 31 October 2025 | 363,727 |  |

| At 31 October 2024 | 553,250 |  |

5. | TANGIBLE FIXED ASSETS

| Fixtures |

| and |  | Motor |  | Computer |

| fittings |  | vehicles |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 November 2024 | 3,076 |  | 127,282 |  | 4,526 |  | 134,884 |  |

| Additions | 181 |  | 83,779 |  | - |  | 83,960 |  |

| Disposals | - |  | (77,482 | ) | - |  | (77,482 | ) |

| At 31 October 2025 | 3,257 |  | 133,579 |  | 4,526 |  | 141,362 |  |

| DEPRECIATION

| At 1 November 2024 | 2,180 |  | 90,697 |  | 3,811 |  | 96,688 |  |

| Charge for year | 571 |  | 45,454 |  | 609 |  | 46,634 |  |

| Eliminated on disposal | - |  | (77,482 | ) | - |  | (77,482 | ) |

| At 31 October 2025 | 2,751 |  | 58,669 |  | 4,420 |  | 65,840 |  |

| NET BOOK VALUE

| At 31 October 2025 | 506 |  | 74,910 |  | 106 |  | 75,522 |  |

| At 31 October 2024 | 896 |  | 36,585 |  | 715 |  | 38,196 |  |

| Gavin O'Neill Limited (Registered number: 08322587) |

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

6. | FIXED ASSET INVESTMENTS

| Shares in |

| group |  | Listed |  | Unlisted |

| undertakings |  | investments |  | investments |  | Totals

£ | £ | £ | £ |

| COST OR VALUATION

| At 1 November 2024 | 1 |  | 202,679 |  | 423,685 |  | 626,365 |  |

| Additions | - |  | 234,260 |  | 27,750 |  | 262,010 |  |

| Disposals | - |  | (79,269 | ) | - |  | (79,269 | ) |

| Revaluations | - |  | 2,028 |  | - |  | 2,028 |  |

| At 31 October 2025 | 1 |  | 359,698 |  | 451,435 |  | 811,134 |  |

| NET BOOK VALUE

| At 31 October 2025 | 1 |  | 359,698 |  | 451,435 |  | 811,134 |  |

| At 31 October 2024 | 1 |  | 202,679 |  | 423,685 |  | 626,365 |  |

| Cost or valuation at 31 October 2025 is represented by:

| Shares in |

| group |  | Listed |  | Unlisted |

| undertakings |  | investments |  | investments |  | Totals

£ | £ | £ | £ |

| Valuation in 2025 | 1 |  | 359,698 |  | 451,435 |  | 811,134 |  |

| If fixed asset investments had not been revalued they would have been included at the following historical cost:

2025 | 2024 |

£ | £ |

| Cost | 803,171 |  | 620,430 |  |

| In the prior year, the company entered in to a tripartite agreement, such that the assets of an unlisted investment (which was placed in to a members' voluntary liquidation) were transferred to GON 2016 Limited (a company in which Gavin O'Neill Limited is a 100% shareholder) in exchange for 381,118 £1 Ordinary shares.

| GON 2016 Limited then distributed the assets by way of a dividend in specie to the company and the investment in GON 2016 Limited was subsequently written down.

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other debtors | 79,728 |  | 95,778 |  |

| Directors' current accounts | 18,112 |  | 10,830 |  |

97,840 |  | 106,608 |  |

| Gavin O'Neill Limited (Registered number: 08322587) |

Notes to the Financial Statements - continued

for the Year Ended 31 October 2025

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other loans | 154,125 |  | 148,647 |  |

| Hire purchase contracts | 16,632 |  | 16,172 |  |

| Tax | 138,021 |  | 96,485 |  |

| Social security and other taxes | 330 |  | 324 |  |

| Other creditors | 149 |  | 161 |  |

| Accrued expenses | 2,200 |  | 2,302 |  |

311,457 |  | 264,091 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other loans - 1-2 years | 38,000 |  | 154,614 |  |

| Other loans - 2-5 years | 79,801 |  | 117,796 |  |

| Hire purchase contracts | 95,104 |  | 71,431 |  |

212,905 |  | 343,841 |  |

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 111,736 |  | 87,603 |  |

| Assets held under hire purchase contracts are secured against the assets to which they relate to.

11. | RESERVES

| Fair |

| Retained |  | value |

| earnings |  | reserve |  | Totals

£ | £ | £ |

| At 1 November 2024 | 780,065 |  | 5,935 |  | 786,000 |  |

| Profit for the year | 340,321 |  | 340,321 |  |

| Dividends | (169,796 | ) | (169,796 | ) |

| Revaluation adjustment | (2,028 | ) | 2,028 |  | - |  |

| At 31 October 2025 | 948,562 |  | 7,963 |  | 956,525 |  |

12. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The directors maintain a joint loan account with the company. At the balance sheet date the amount owing from the directors is shown in the debtors note. The amount is interest free and repayable upon demand.