Company registration number 07865777 (England and Wales)
P B AUTO ELECTRICS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
P B AUTO ELECTRICS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
P B AUTO ELECTRICS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
21,250
22,500
Tangible assets
5
11,126
8,716
32,376
31,216
Current assets
Stocks
172,281
195,724
Debtors
6
97,282
79,312
Cash at bank and in hand
1,326
302
270,889
275,338
Creditors: amounts falling due within one year
7
(271,920)
(234,630)
Net current (liabilities)/assets
(1,031)
40,708
Total assets less current liabilities
31,345
71,924
Provisions for liabilities
(2,782)
(2,179)
Net assets
28,563
69,745
Capital and reserves
Called up share capital
6
6
Profit and loss reserves
28,557
69,739
Total equity
28,563
69,745
P B AUTO ELECTRICS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 June 2026 and are signed on its behalf by:
Mr C Beardall
Mr P Beardall
Director
Director
Company registration number 07865777 (England and Wales)
P B AUTO ELECTRICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

P B Auto Electrics Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Synergy House, 7 Acorn Business Park, Commercial Gate, Mansfield, Nottinghamshire, NG18 1EX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

The company recognises revenue from the following major sources:

- Retail of motor vehicle parts and eccessories

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Retail of motor vehicle parts and eccessories

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, i t is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of goods.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an unincorporated business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% Reducing Balane
Computers
15% Straight Line
P B AUTO ELECTRICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

P B AUTO ELECTRICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

P B AUTO ELECTRICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
9
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
25,000
Amortisation and impairment
At 1 January 2025
2,500
Amortisation charged for the year
1,250
At 31 December 2025
3,750
Carrying amount
At 31 December 2025
21,250
At 31 December 2024
22,500
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
14,047
Additions
5,881
At 31 December 2025
19,928
Depreciation and impairment
At 1 January 2025
5,331
Depreciation charged in the year
3,471
At 31 December 2025
8,802
Carrying amount
At 31 December 2025
11,126
At 31 December 2024
8,716
P B AUTO ELECTRICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
97,282
79,312
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
6,131
5,473
Trade creditors
229,372
196,265
Corporation tax
8,952
18,677
Other taxation and social security
20,292
9,572
Other creditors
7,173
4,643
271,920
234,630
2025-12-31 2025-01-01 false false false 13 June 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr C Beardall Mr P Beardall 07865777 2025-01-01 2025-12-31 07865777 2025-12-31 07865777 2024-12-31 07865777 core:NetGoodwill 2025-12-31 07865777 core:NetGoodwill 2024-12-31 07865777 core:OtherPropertyPlantEquipment 2025-12-31 07865777 core:OtherPropertyPlantEquipment 2024-12-31 07865777 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 07865777 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07865777 core:CurrentFinancialInstruments 2025-12-31 07865777 core:CurrentFinancialInstruments 2024-12-31 07865777 core:ShareCapital 2025-12-31 07865777 core:ShareCapital 2024-12-31 07865777 core:RetainedEarningsAccumulatedLosses 2025-12-31 07865777 core:RetainedEarningsAccumulatedLosses 2024-12-31 07865777 bus:Director1 2025-01-01 2025-12-31 07865777 bus:Director2 2025-01-01 2025-12-31 07865777 core:Goodwill 2025-01-01 2025-12-31 07865777 core:PlantMachinery 2025-01-01 2025-12-31 07865777 core:ComputerEquipment 2025-01-01 2025-12-31 07865777 2024-01-01 2024-12-31 07865777 core:NetGoodwill 2024-12-31 07865777 core:NetGoodwill 2025-01-01 2025-12-31 07865777 core:OtherPropertyPlantEquipment 2024-12-31 07865777 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 07865777 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07865777 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 07865777 bus:FRS102 2025-01-01 2025-12-31 07865777 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07865777 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP