Company registration number 03306556 (England and Wales)
WEST YORKSHIRE SPINNERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
WEST YORKSHIRE SPINNERS LIMITED
COMPANY INFORMATION
Director
Mr Gareth Jones
Company number
03306556
Registered office
Unit 2 Airedale Park
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4DG
Auditor
Sumer Auditco Limited
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
WEST YORKSHIRE SPINNERS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Director's responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 28
WEST YORKSHIRE SPINNERS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the Period ended 31 December 2024.
Review of the business
Owing to a change in the company’s financial reporting period, these accounts cover the nine months from April to December 2024 rather than a full twelve-month year. Historically, our financial year has always closed at 31 March, capturing the trading period of January–March which typically contributes positively to overall performance.
As such, this change in timing inevitably impacts the comparability of results. Revenue for the nine months was £7.99m, a 5.2% reduction versus the prior year, and while the company has posted a modest operating loss for the period, this should be understood in the context of the shortened reporting cycle and the seasonal nature of our trading.
Year-on-year performance is otherwise broadly comparable, with the most significant difference arising from international trade. In 2023, sales benefitted from substantial initial stocking orders in North America, which created an unusually high comparative base.
Excluding this effect, performance across other areas of the business was robust. Domestic own-brand sales increased by 8% versus the prior year, reflecting strong consumer demand, while business-to-consumer sales grew following the successful launch of our new e-commerce platform. Sales to Novita, our largest partner, were marginally lower year-on-year, underlining the resilience of this core relationship. Alongside this, the company has taken meaningful steps to broaden its customer base, including the on-boarding of new commission partners and development of additional sales channels, to reduce reliance on a small number of key accounts.
Looking ahead, WYS has remained operational throughout the first half of the new financial year. As part of a strategic restructuring programme, the Group is evaluating options to realise asset values, implement changes to the business model and reduce manufacturing activities. These proposals are intended to improve efficiency of the Group.
Principal risks and uncertainties
The business is exposed to fluctuations in raw material prices, foreign exchange rates, and energy costs, all of which can impact gross margins. Labour costs increased during the period following the rise in the National Living Wage from April 2024, and further wage inflation remains a risk for the sector. Consumer demand, particularly in domestic retail and online channels, is subject to broader economic trends and discretionary spending patterns. Management continues to monitor these risks closely and takes steps where possible to mitigate their impact through long-term supply agreements, diversification of sales channels, and investment in brand strength.
WEST YORKSHIRE SPINNERS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
Development and performance
The company utilises appropriate financial instruments in order to carry out its business activities in an effective manner.
Risk exposure
The company's principal financial instruments comprise bank balances, trade debtors, trade creditors, loans to the business and finance lease agreements. The main purpose of these instruments is to finance the company's operations and limit the company's exposure to price risk in respect of sales denominated in foreign currencies.
In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest. All of the company's cash balances are held in such a way that achieves a competitive rate of interest. The company makes full use of money market facilities where funds are available.
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debtors.
Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.
Loans comprise loans from financial institutions. The interest rate is variable, however the regular repayments on the loans from financial institutions are fixed. The business manages the liquidity risk by ensuring that there are sufficient funds to meet the payments.
The business is a lessee in respect of finance leased assets. The business manages the liquidity risk by ensuring that there are sufficient funds to meet the payments.
The business enters into foreign currency option contracts with financial institutions to manage and limit price risk by in effect obtaining a minimum exchange rate that is will obtain on converting certain amounts of foreign currency generated from its sales. The company manages the liquidity risk of the option contracts by ensuring that it holds sufficient foreign currencies to comply with the contract terms.
Key performance indicators
| | | |
| | | |
| | | |
(Loss) / Profit before tax | | | |
| | | |
Mr Gareth Jones
Director
10 July 2026
WEST YORKSHIRE SPINNERS LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
The director presents his annual report and financial statements for the Period ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of producing British hand knitting yarns and knitted garments of exceptional quality.
Results and dividends
The results for the Period are set out on page 9.
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the Period and up to the date of signature of the financial statements was as follows:
Mr Peter Longbottom
(Resigned 1 November 2024)
Mr Richard Longbottom
(Resigned 29 May 2026)
Mr Gareth Jones
Auditor
Sumer Auditco Limited were appointed as auditor to the company following BHP LLP becoming part of the Sumer Group on 31 December 2025, which required a change in audit firm to comply with applicable regulatory requirements.
In accordance with section 487(2) of the Companies Act 2006, Sumer Auditco Limited are deemed to be reappointed annually.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of fair review of the business, principal risks and uncertainties, financial instruments and future developments .
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its director during the Period. These provisions remain in force at the reporting date.
WEST YORKSHIRE SPINNERS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
Going concern
The financial statements have been prepared on a going concern basis.
In assessing the Company’s ability to continue as a going concern, the Directors have considered the Company’s financial position, cash flow forecasts and principal risks for a period of at least 12 months from the date of approval of these financial statements.
The Novita Group and Company directors are carrying out a fundamental strategic review of the Group and Company’s activities. There are a number of different scenarios that they are currently reviewing which could lead to a number of outcomes. In assessing the different strategic scenarios, the Directors have assumed and received assurance that Group funding will be available throughout the going concern period.
While the Directors are confident that the Company has adequate resources to continue to meet its liabilities as they fall due, the above matters give rise to material uncertainties which may cast significant doubt on the Company’s ability to continue as a going concern. These uncertainties include:
Dependence on intercompany trading: The Company’s ongoing operations and cash inflows are significantly dependent on continued trading with, and support from, Novita Group Oy.
Dependence on group support: The Company relies on the continued financial support of Novita Group Oy, including existing short-term loans and the availability of further funding, to meet its cash flow requirements over the next 12 months.
Realisation of assets: The company has a number of underutilised assets that it may choose to dispose of. Given that the nature and timing of these disposals is not yet fully known then they may not happen in the forecast period and therefore additional funding would be required.
The Directors have prepared cash flow forecasts under a range of scenarios, including downside sensitivities, and these indicate that, taking into account the expected continuation of group support and anticipated cash inflows, the Company will have sufficient funds to meet its liabilities as they fall due for the foreseeable future.
Nevertheless, the combination of the factors set out above represents a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern.
The financial statements do not include any adjustments that would result if the Company were unable to continue as a going concern.
On behalf of the board
Mr Gareth Jones
Director
10 July 2026
WEST YORKSHIRE SPINNERS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 5 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The director is responsible for the maintenance and integrity of the company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
WEST YORKSHIRE SPINNERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WEST YORKSHIRE SPINNERS LIMITED
- 6 -
Opinion
We have audited the financial statements of West Yorkshire Spinners Limited (the 'company') for the Period ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the Period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainties relating to going concern
We draw attention to Note 1.3 to the financial statements which explains that the Company is dependent on continued support from Novita Group Oy and is subject to uncertainties arising from an ongoing strategic review. As stated in Note 1.3, these events and conditions indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
WEST YORKSHIRE SPINNERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WEST YORKSHIRE SPINNERS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
• the senior statutory auditor ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
• we identified the laws and regulations applicable to the company through discussions with management, and from our commercial knowledge and experience of the sector;
• we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environments and health and safety legislation;
• we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
• identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
• making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
• considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
WEST YORKSHIRE SPINNERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WEST YORKSHIRE SPINNERS LIMITED (CONTINUED)
- 8 -
To address the risk of fraud through management bias and override of controls, we:
• performed analytical procedures to identify any unusual or unexpected relationships;
• tested journal entries to identify unusual transactions;
• assessed whether judgements and assumptions made in determining accounting estimates were indicative of potential bias; and
• investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
• agreeing financial statement disclosures to underlying supporting documentation; and
• enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
As part of our audit, we addressed the risk of management override of internal controls, including testing of journals and review of nominal ledger. We evaluated whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jamie Williams (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Accountants
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
10 July 2026
WEST YORKSHIRE SPINNERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
Period
Year
ended
ended
31 December
31 March
2024
2024
Notes
£
£
Turnover
3
7,986,332
10,925,914
Cost of sales
(6,188,545)
(8,326,071)
Gross profit
1,797,787
2,599,843
Distribution costs
(246,819)
(352,288)
Administrative expenses
(1,753,587)
(2,158,220)
Operating (loss)/profit
4
(202,619)
89,335
Interest receivable and similar income
7
1,341
1,991
Interest payable and similar expenses
8
(60,768)
(81,226)
(Loss)/profit before taxation
(262,046)
10,100
Tax on (loss)/profit
9
74,952
(7,093)
(Loss)/profit for the financial Period
(187,094)
3,007
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WEST YORKSHIRE SPINNERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
31 December 2024
31 March 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
6,913,658
6,974,709
Current assets
Stocks
11
2,500,516
3,318,471
Debtors
12
542,220
676,250
Cash at bank and in hand
435,035
255,362
3,477,771
4,250,083
Creditors: amounts falling due within one year
13
(3,001,205)
(3,551,618)
Net current assets
476,566
698,465
Total assets less current liabilities
7,390,224
7,673,174
Creditors: amounts falling due after more than one year
14
(220,588)
(252,904)
Provisions for liabilities
Deferred tax liability
17
652,044
715,584
(652,044)
(715,584)
Net assets
6,517,592
6,704,686
Capital and reserves
Called up share capital
19
25,556
25,556
Revaluation reserve
1,068,157
1,068,157
Capital redemption reserve
207,000
207,000
Profit and loss reserves
5,216,879
5,403,973
Total equity
6,517,592
6,704,686
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 10 July 2026 and are signed on its behalf by:
Mr Gareth Jones
Director
Company registration number 03306556 (England and Wales)
WEST YORKSHIRE SPINNERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
25,556
1,068,157
207,000
5,400,966
6,701,679
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
3,007
3,007
Balance at 31 March 2024
25,556
1,068,157
207,000
5,403,973
6,704,686
Period ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(187,094)
(187,094)
Balance at 31 December 2024
25,556
1,068,157
207,000
5,216,879
6,517,592
WEST YORKSHIRE SPINNERS LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
2024
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
393,669
(59,917)
Interest paid
(60,768)
(81,226)
Income taxes paid
(14,332)
(2,515)
Net cash inflow/(outflow) from operating activities
318,569
(143,658)
Investing activities
Purchase of tangible fixed assets
(59,320)
(83,302)
Proceeds from disposal of tangible fixed assets
33,551
24,788
Repayment of loans
1,500
(9,684)
Interest received
1,341
1,991
Net cash used in investing activities
(22,928)
(66,207)
Financing activities
Repayment of bank loans
(43,349)
(57,799)
Payment of finance leases obligations
(45,084)
(33,337)
Net cash used in financing activities
(88,433)
(91,136)
Net increase/(decrease) in cash and cash equivalents
207,208
(301,001)
Cash and cash equivalents at beginning of Period
(454,749)
(153,748)
Cash and cash equivalents at end of Period
(247,541)
(454,749)
Relating to:
Cash at bank and in hand
435,035
255,362
Bank overdrafts included in creditors payable within one year
(682,576)
(710,111)
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
West Yorkshire Spinners Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2 Airedale Park, Royd Ings Avenue, Keighley, West Yorkshire, BD21 4DG.
1.1
Reporting period
The financial statements represent a 9 month period to 31 December 2024. The reason for the shortened reporting period is to align the year end with the group to which the company now belongs.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.3
Going concern
The financial statements have been prepared on a going concern basis.
In assessing the Company’s ability to continue as a going concern, the Directors have considered the Company’s financial position, cash flow forecasts and principal risks for a period of at least 12 months from the date of approval of these financial statements.
The Novita Group and Company directors are carrying out a fundamental strategic review of the Group and Company’s activities. There are a number of different scenarios that they are currently reviewing which could lead to a number of outcomes. In assessing the different strategic scenarios, the Directors have assumed and received assurance that Group funding will be available throughout the going concern period.
While the Directors are confident that the Company has adequate resources to continue to meet its liabilities as they fall due, the above matters give rise to material uncertainties which may cast significant doubt on the Company’s ability to continue as a going concern. These uncertainties include:
Dependence on intercompany trading: The Company’s ongoing operations and cash inflows are significantly dependent on continued trading with, and support from, Novita Group Oy.
Dependence on group support: The Company relies on the continued financial support of Novita Group Oy, including existing short-term loans and the availability of further funding, to meet its cash flow requirements over the next 12 months.
Realisation of assets: The company has a number of underutilised assets that it may choose to dispose of. Given that the nature and timing of these disposals is not yet fully known then they may not happen in the forecast period and therefore additional funding would be required.
The Directors have prepared cash flow forecasts under a range of scenarios, including downside sensitivities, and these indicate that, taking into account the expected continuation of group support and anticipated cash inflows, the Company will have sufficient funds to meet its liabilities as they fall due for the foreseeable future.
Nevertheless, the combination of the factors set out above represents a material uncertainty that may cast significant doubt on the Company’s ability to continue as a going concern.
The financial statements do not include any adjustments that would result if the Company were unable to continue as a going concern.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.4
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
0% straight line
Land and buildings Leasehold
0% straight line
Plant and machinery
10% - 25% reducing balance
Fixtures, fittings & equipment
25% reducing balance and 33% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock valuation
Management estimates the net realisable values of stock, taking into account the most reliable evidence available at each reporting date. The future realisation of these stocks may be affected by future technology or other market-driven changes that may reduce future selling prices.
Fixed assets
Fixed assets are depreciated over their useful lives. Useful lives are based on management's estimates of the periods within which the assets will generate revenue and which are periodically reviewed for continued appropriateness. Changes to judgements can result in significant variations in the carrying value and amounts are charged to the Statement of Comprehensive Income.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 19 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2024
£
£
Turnover analysed by class of business
Sales of goods
7,986,332
10,925,914
2024
2024
£
£
Turnover analysed by geographical market
UK
1,760,825
1,986,198
Europe
6,089,524
8,298,788
USA
135,983
557,109
Rest of World
-
83,819
7,986,332
10,925,914
2024
2024
£
£
Other revenue
Interest income
1,341
1,991
4
Operating (loss)/profit
2024
2024
Operating (loss)/profit for the period is stated after charging/(crediting):
£
£
Exchange losses
45,839
12,622
Fees payable to the company's auditor for the audit of the company's financial statements
14,600
13,900
Depreciation of tangible fixed assets
166,440
173,211
Profit on disposal of tangible fixed assets
(13,909)
(7,761)
Operating lease charges
5,274
11,521
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 20 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the Period was:
2024
2024
Number
Number
Production
41
40
Distribution
16
18
Administration and support
12
11
Total
69
69
Their aggregate remuneration comprised:
2024
2024
£
£
Wages and salaries
1,442,303
1,936,546
Social security costs
146,060
188,035
Pension costs
35,394
74,374
1,623,757
2,198,955
6
Director's remuneration
2024
2024
£
£
Remuneration for qualifying services
191,044
259,683
Company pension contributions to defined contribution schemes
12,416
35,954
203,460
295,637
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 3).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2024
£
£
Remuneration for qualifying services
69,634
114,687
Company pension contributions to defined contribution schemes
8,706
14,400
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
7
Interest receivable and similar income
2024
2024
£
£
Interest income
Other interest income
1,341
1,991
8
Interest payable and similar expenses
2024
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
56,885
77,434
Other finance costs
Interest on finance leases and hire purchase contracts
3,883
3,792
60,768
81,226
9
Taxation
2024
2024
£
£
Current tax
UK corporation tax on profits for the current period
9,023
Adjustments in respect of prior periods
(11,538)
(2,056)
Total current tax
(11,538)
6,967
Deferred tax
Origination and reversal of timing differences
(63,414)
126
Total tax (credit)/charge
(74,952)
7,093
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 22 -
The actual (credit)/charge for the Period can be reconciled to the expected (credit)/charge for the Period based on the profit or loss and the standard rate of tax as follows:
2024
2024
£
£
(Loss)/profit before taxation
(262,046)
10,100
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(65,512)
2,525
Tax effect of expenses that are not deductible in determining taxable profit
1,578
6,769
Adjustments in respect of prior years
(11,538)
(2,055)
Remeasurement of deferred tax for changes in tax rates
520
(146)
Taxation (credit)/charge for the period
(74,952)
7,093
10
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
3,154,446
2,114,877
3,599,026
344,978
207,640
9,420,967
Additions
17,306
17,275
90,450
125,031
Disposals
(65,442)
(65,442)
At 31 December 2024
3,154,446
2,114,877
3,616,332
362,253
232,648
9,480,556
Depreciation and impairment
At 1 April 2024
2,095,175
245,305
105,778
2,446,258
Depreciation charged in the Period
85,817
53,528
27,095
166,440
Eliminated in respect of disposals
(45,800)
(45,800)
At 31 December 2024
2,180,992
298,833
87,073
2,566,898
Carrying amount
At 31 December 2024
3,154,446
2,114,877
1,435,340
63,420
145,575
6,913,658
At 31 March 2024
3,154,446
2,114,877
1,503,851
99,673
101,862
6,974,709
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
10
Tangible fixed assets
(Continued)
- 23 -
The carrying value of land and buildings comprises:
2024
2024
£
£
Freehold
3,154,446
3,154,446
Long leasehold
2,114,877
2,114,877
5,269,323
5,269,323
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2024
2024
£
£
Motor vehicles
115,862
74,701
Land and buildings with a carrying amount of £5,269,323 were revalued at 31 March 2023. The valuations are based on market value as calculated by independent valuers, Hayfield Robinson, as calculated in October 2023. In the opinion of the directors no amendment to this valuation is required as at 31 December 2024.
If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:
2024
2024
£
£
Cost
4,035,472
4,035,472
11
Stocks
2024
2024
£
£
Raw materials and consumables
1,294,386
2,176,476
Finished goods and goods for resale
1,206,130
1,141,995
2,500,516
3,318,471
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 24 -
12
Debtors
2024
2024
Amounts falling due within one year:
£
£
Trade debtors
420,077
442,196
Corporation tax recoverable
16,721
Other debtors
17,658
112,517
Prepayments and accrued income
87,764
121,537
542,220
676,250
13
Creditors: amounts falling due within one year
2024
2024
Notes
£
£
Bank loans and overdrafts
15
740,376
767,911
Obligations under finance leases
16
28,579
18,985
Trade creditors
768,145
1,601,905
Corporation tax
9,023
Other taxation and social security
39,235
46,996
Other creditors
1,379,554
1,049,348
Accruals and deferred income
45,316
57,450
3,001,205
3,551,618
14
Creditors: amounts falling due after more than one year
2024
2024
Notes
£
£
Bank loans and overdrafts
15
173,393
216,742
Obligations under finance leases
16
47,195
36,162
220,588
252,904
15
Loans and overdrafts
2024
2024
£
£
Bank loans
231,193
274,542
Bank overdrafts
682,576
710,111
913,769
984,653
Payable within one year
740,376
767,911
Payable after one year
173,393
216,742
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
15
Loans and overdrafts
(Continued)
- 25 -
Bank loans and overdrafts are secured by a debenture and fixed charges against the properties dated 23 November 2018. For bank loans, interest is charged at 2.5795% above the Bank of England base rate. The capital repayment schedule means that the loans will be repaid by November 2028.
16
Finance lease obligations
2024
2024
Amounts due:
£
£
Within one year
28,579
18,985
After more than one year
47,195
36,162
75,774
55,147
2024
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
28,579
18,985
In two to five years
47,195
36,162
75,774
55,147
Finance lease payments represent rentals payable by the company for certain items of plant and machinery and vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Obligations under finance leases and hire purchase contracts are secured on the assets to which they relate.
17
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2024
Balances:
£
£
Accelerated capital allowances
509,615
527,639
Tax losses
(45,516)
-
Revaluations
187,945
187,945
652,044
715,584
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
17
Deferred taxation
(Continued)
- 26 -
2024
Movements in the Period:
£
Liability at 1 April 2024
715,584
Credit to profit or loss
(63,540)
Liability at 31 December 2024
652,044
£61,000 of the deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
18
Retirement benefit schemes
2024
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
35,394
74,374
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2024
2024
2024
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 10p each
230,000
230,000
23,000
23,000
Ordinary B shares of 10p each
25,555
25,555
2,556
2,556
255,555
255,555
25,556
25,556
The holder of the B ordinary shares is not entitled to receive dividends on the B ordinary shares within 3 years from their date of issue and thereafter dividends on the B shares require unanimous approval from the holders of the A ordinary shares. Special capital rights are also attached to the B ordinary shares as detailed in the company's written resolution dated 5 November 2018.
20
Operating lease commitments
21
Capital commitments
At the balance sheet date the company has committed to purchase a dyeing machine for which £106,359 is committed to at the balance sheet date.
22
Other commitments
At 31 December 2024, the company had entered into supplier contracts to the value of £2,707,729 (31 March 2024: £1,930,999).
23
Events after the reporting date
On 31 March 2025, control of the company changed from Ernst Gylfe to that of Novita Group Oy.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 27 -
24
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2024
2024
£
£
Aggregate compensation
212,862
328,060
Transactions with related parties
During the Period the company entered into the following transactions with related parties under common control:
Sales
2024
2024
£
£
Other related parties
6,153,989
7,744,920
The following amounts, included in other creditors, were outstanding at the reporting end date:
2024
2024
Amounts due to related parties
£
£
Other related parties
1,378,698
1,045,365
Balances due to related parties are repayable on demand and incur interest at Euribor 12 month rate plus 2%.
25
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Advances
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Overdrawn loan account
-
9,684
(1,500)
8,184
9,684
(1,500)
8,184
26
Ultimate controlling party
As of 31 March 2025 the company become a subsidiary of Novita Oy, a company registered in Finland. The company is controlled by the Board of Directors of Novita Group Oy.
WEST YORKSHIRE SPINNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
27
Cash generated from/(absorbed by) operations
2024
2024
£
£
(Loss)/profit after taxation
(187,094)
3,007
Adjustments for:
Taxation (credited)/charged
(74,952)
7,093
Finance costs
60,768
81,226
Investment income
(1,341)
(1,991)
Gain on disposal of tangible fixed assets
(13,909)
(7,761)
Depreciation and impairment of tangible fixed assets
166,440
173,211
Movements in working capital:
Decrease in stocks
817,955
66,330
Decrease in debtors
149,251
32,170
Decrease in creditors
(523,449)
(413,202)
Cash generated from/(absorbed by) operations
393,669
(59,917)
28
Analysis of changes in net debt
1 April 2024
Cash flows
New leases
31 December 2024
£
£
£
£
Cash at bank and in hand
255,362
179,673
-
435,035
Bank overdrafts
(710,111)
27,535
-
(682,576)
(454,749)
207,208
(247,541)
Borrowings excluding overdrafts
(274,542)
43,349
-
(231,193)
Lease liabilities
(55,147)
45,084
(65,711)
(75,774)
(784,438)
295,641
(65,711)
(554,508)
2024-12-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr Peter LongbottomMr Richard LongbottomMr Gareth Jones033065562024-04-012024-12-3103306556bus:Director32024-04-012024-12-3103306556bus:Director12024-04-012024-12-3103306556bus:Director22024-04-012024-12-3103306556bus:RegisteredOffice2024-04-012024-12-31033065562024-12-31033065562023-04-012024-03-3103306556core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103306556core:RetainedEarningsAccumulatedLosses2024-04-012024-12-31033065562024-03-3103306556core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103306556core:LandBuildingscore:LongLeaseholdAssets2024-12-3103306556core:PlantMachinery2024-12-3103306556core:FurnitureFittings2024-12-3103306556core:MotorVehicles2024-12-3103306556core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103306556core:LandBuildings2024-03-3103306556core:PlantMachinery2024-03-3103306556core:FurnitureFittings2024-03-3103306556core:MotorVehicles2024-03-3103306556core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103306556core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103306556core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103306556core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103306556core:Non-currentFinancialInstruments2024-12-3103306556core:Non-currentFinancialInstruments2024-03-3103306556core:ShareCapital2024-12-3103306556core:ShareCapital2024-03-3103306556core:RevaluationReserve2024-12-3103306556core:RevaluationReserve2024-03-3103306556core:CapitalRedemptionReserve2024-12-3103306556core:CapitalRedemptionReserve2024-03-3103306556core:RetainedEarningsAccumulatedLosses2024-12-3103306556core:RetainedEarningsAccumulatedLosses2024-03-3103306556core:ShareCapital2023-03-3103306556core:RevaluationReserve2023-03-3103306556core:CapitalRedemptionReserve2023-03-3103306556core:RetainedEarningsAccumulatedLosses2023-03-3103306556core:ShareCapitalOrdinaryShareClass12024-12-3103306556core:ShareCapitalOrdinaryShareClass12024-03-3103306556core:ShareCapitalOrdinaryShareClass22024-12-3103306556core:ShareCapitalOrdinaryShareClass22024-03-3103306556core:ShareCapitalOrdinaryShares2024-12-3103306556core:ShareCapitalOrdinaryShares2024-03-310330655612024-04-012024-12-310330655612023-04-012024-03-31033065562024-03-31033065562023-03-3103306556core:WithinOneYear2024-12-3103306556core:WithinOneYear2024-03-3103306556core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012024-12-3103306556core:LandBuildingscore:LongLeaseholdAssets2024-04-012024-12-3103306556core:PlantMachinery2024-04-012024-12-3103306556core:FurnitureFittings2024-04-012024-12-3103306556core:MotorVehicles2024-04-012024-12-3103306556core:UKTax2024-04-012024-12-3103306556core:UKTax2023-04-012024-03-3103306556core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3103306556core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103306556core:PlantMachinery2024-03-3103306556core:FurnitureFittings2024-03-3103306556core:MotorVehicles2024-03-3103306556core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103306556core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012024-12-3103306556core:LandBuildingscore:LongLeaseholdAssets2024-03-3103306556core:CurrentFinancialInstruments2024-12-3103306556core:CurrentFinancialInstruments2024-03-3103306556core:BetweenTwoFiveYears2024-12-3103306556core:BetweenTwoFiveYears2024-03-3103306556bus:OrdinaryShareClass12024-04-012024-12-3103306556bus:OrdinaryShareClass22024-04-012024-12-3103306556bus:OrdinaryShareClass12024-12-3103306556bus:OrdinaryShareClass12024-03-3103306556bus:OrdinaryShareClass22024-12-3103306556bus:OrdinaryShareClass22024-03-3103306556bus:AllOrdinaryShares2024-12-3103306556bus:AllOrdinaryShares2024-03-3103306556core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012024-12-3103306556core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3103306556bus:OrdinaryShareClass12023-04-012024-03-3103306556bus:PrivateLimitedCompanyLtd2024-04-012024-12-3103306556bus:FRS1022024-04-012024-12-3103306556bus:Audited2024-04-012024-12-3103306556bus:FullAccounts2024-04-012024-12-31xbrli:purexbrli:sharesiso4217:GBP