IRIS Accounts Production v26.1.10.61 03466232 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false 'A' Ordinary 0.10000 'B' Ordinary 0.10000 1743 30363 1743 30363 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034662322024-12-31034662322025-12-31034662322025-01-012025-12-31034662322023-12-31034662322024-01-012024-12-31034662322024-12-3103466232ns15:EnglandWales2025-01-012025-12-3103466232ns14:PoundSterling2025-01-012025-12-3103466232ns10:Director12025-01-012025-12-3103466232ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3103466232ns10:SmallEntities2025-01-012025-12-3103466232ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3103466232ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3103466232ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103466232ns10:FullAccounts2025-01-012025-12-310346623212025-01-012025-12-3103466232ns10:OrdinaryShareClass22025-01-012025-12-3103466232ns10:OrdinaryShareClass32025-01-012025-12-310346623242ns10:Director22025-01-012025-12-310346623242ns10:Director22024-01-012024-12-3103466232ns10:Director22025-01-012025-12-3103466232ns10:RegisteredOffice2025-01-012025-12-3103466232ns5:CurrentFinancialInstruments2025-12-3103466232ns5:CurrentFinancialInstruments2024-12-3103466232ns5:ShareCapital2025-12-3103466232ns5:ShareCapital2024-12-3103466232ns5:RetainedEarningsAccumulatedLosses2025-12-3103466232ns5:RetainedEarningsAccumulatedLosses2024-12-3103466232ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103466232ns5:FurnitureFittings2025-01-012025-12-3103466232ns5:ComputerEquipment2025-01-012025-12-3103466232ns5:NetGoodwill2024-12-3103466232ns5:NetGoodwill2025-12-3103466232ns5:NetGoodwill2024-12-3103466232ns5:FurnitureFittings2024-12-3103466232ns5:ComputerEquipment2024-12-3103466232ns5:FurnitureFittings2025-12-3103466232ns5:ComputerEquipment2025-12-3103466232ns5:FurnitureFittings2024-12-3103466232ns5:ComputerEquipment2024-12-3103466232ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3103466232ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103466232ns10:OrdinaryShareClass22025-12-3103466232ns10:OrdinaryShareClass32025-12-3103466232ns10:Director112024-12-3103466232ns10:Director112023-12-3103466232ns10:Director112025-01-012025-12-3103466232ns10:Director112024-01-012024-12-3103466232ns10:Director112025-12-3103466232ns10:Director112024-12-31
REGISTERED NUMBER: 03466232 (England and Wales)


























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

VERMONT SYSTEMS LTD

VERMONT SYSTEMS LTD (REGISTERED NUMBER: 03466232)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


VERMONT SYSTEMS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: Mr C M M Ward
Mrs R J Ward





REGISTERED OFFICE: Fleming Court
Leigh Road
Eastleigh
Southampton
Hampshire
SO50 9PD





REGISTERED NUMBER: 03466232 (England and Wales)






VERMONT SYSTEMS LTD (REGISTERED NUMBER: 03466232)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 13,671 21,852
13,671 21,852

CURRENT ASSETS
Debtors 7 309,947 341,076
Cash at bank 57,091 218,519
367,038 559,595
CREDITORS
Amounts falling due within one year 8 139,178 180,018
NET CURRENT ASSETS 227,860 379,577
TOTAL ASSETS LESS CURRENT
LIABILITIES

241,531

401,429

PROVISIONS FOR LIABILITIES 3,417 5,463
NET ASSETS 238,114 395,966

CAPITAL AND RESERVES
Called up share capital 9 11,100 11,100
Retained earnings 227,014 384,866
SHAREHOLDERS' FUNDS 238,114 395,966

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 June 2026 and were signed on its behalf by:





Mr C M M Ward - Director


VERMONT SYSTEMS LTD (REGISTERED NUMBER: 03466232)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Vermont Systems Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% straight line
Computer equipment - 25% straight line

All fixed assets are initially recorded at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company contributes to a defined contribution pension scheme. Contributions payable to the pension scheme are charged to profit or loss in the period to which they relate.

VERMONT SYSTEMS LTD (REGISTERED NUMBER: 03466232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


3. ACCOUNTING POLICIES - continued

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the Income Statement in administrative expenses.

Operating lease agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2024 - 12 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 50,646
AMORTISATION
At 1 January 2025
and 31 December 2025 50,646
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

6. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2025 9,953 47,940 57,893
Additions - 1,850 1,850
Disposals - (2,989 ) (2,989 )
At 31 December 2025 9,953 46,801 56,754
DEPRECIATION
At 1 January 2025 4,902 31,139 36,041
Charge for year 1,772 8,259 10,031
Eliminated on disposal - (2,989 ) (2,989 )
At 31 December 2025 6,674 36,409 43,083
NET BOOK VALUE
At 31 December 2025 3,279 10,392 13,671
At 31 December 2024 5,051 16,801 21,852

VERMONT SYSTEMS LTD (REGISTERED NUMBER: 03466232)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 100,869 40,647
Amounts owed by group undertakings 199,998 275,998
Other debtors 9,080 24,431
309,947 341,076

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 10,888 10,850
Taxation and social security 78,918 126,917
Other creditors 49,372 42,251
139,178 180,018

9. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2025 2024
value: £    £   
55,500 A Ordinary £0.10 5,550 5,550
55,500 B Ordinary £0.10 5,550 5,550
11,100 11,100

10. OTHER FINANCIAL COMMITMENTS

Total future financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £5,555 (2024: £13,058). This amount is in relation to operating lease commitments which are payable over the next year (2024: 2 years).

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
Mr C M M Ward and Mrs R J Ward
Balance outstanding at start of year - -
Amounts advanced 1,743 30,363
Amounts repaid (1,743 ) (30,363 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

The loan was unsecured with interest charged at HM Revenue & Customs approved rates.

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with group companies where any subsidiary that is a party to the transaction is wholly owned within the group or where transactions have been undertaken under normal market conditions.