Company registration number 04135415 (England and Wales)
REYNOLDS LOGISTICS NW LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
REYNOLDS LOGISTICS NW LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
REYNOLDS LOGISTICS NW LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,457
-
0
Current assets
Debtors
5
191,642
202,262
Cash at bank and in hand
49
49
191,691
202,311
Creditors: amounts falling due within one year
6
(747,950)
(725,857)
Net current liabilities
(556,259)
(523,546)
Net liabilities
(553,802)
(523,546)
Capital and reserves
Called up share capital
100,000
100,000
Share premium account
160,000
160,000
Profit and loss reserves
(813,802)
(783,546)
Total equity
(553,802)
(523,546)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 June 2026 and are signed on its behalf by:
A Reynolds
Director
Company registration number 04135415 (England and Wales)
REYNOLDS LOGISTICS NW LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Reynolds Logistics NW Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Abbots Quay, Monks Ferry, Birkenhead, Wirral, CH41 5LH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future as they have the financial support of their immediate and ultimate parent company, Reynolds Tankers Group Ltd (registered in Ireland) and the rest of the wider Reynolds Tankers 'Group', including Reynolds Logistics UK Limited, of which the company forms part of. The parent companies and other related parties have increasing net assets. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

A letter of support has been received by the company setting out this on-going support from the group for a period of at least 12 months from the date of signing of the accounts.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

REYNOLDS LOGISTICS NW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 5 - 10 years
Plant and machinery
Straight line over 3 - 5 years
Office equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

REYNOLDS LOGISTICS NW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

REYNOLDS LOGISTICS NW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
41
41

Although the above employees are employed by Reynolds Logistics NW Limited, the payroll costs of the above employees are wholly recharged to Reynolds Logistics UK Limited, a company under common ownership.

4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Office equipment
Total
£
£
£
£
Cost
At 1 January 2025
61,465
32,348
10,441
104,254
Additions
-
0
-
0
3,686
3,686
At 31 December 2025
61,465
32,348
14,127
107,940
Depreciation and impairment
At 1 January 2025
61,465
32,348
10,441
104,254
Depreciation charged in the year
-
0
-
0
1,229
1,229
At 31 December 2025
61,465
32,348
11,670
105,483
Carrying amount
At 31 December 2025
-
0
-
0
2,457
2,457
At 31 December 2024
-
0
-
0
-
0
-
0
REYNOLDS LOGISTICS NW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
179,401
191,355
Other debtors
12,241
10,907
191,642
202,262
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
96,678
101,414
Trade creditors
13,707
11,965
Amounts owed to related parties
515,350
489,706
Taxation and social security
84,155
88,999
Other creditors
38,060
33,773
747,950
725,857

The bank overdraft is secured by a cross company guarantee with The Reynolds Tanker Group, a company registered in the Republic of Ireland.

7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
40,000
40,000

The above operating lease commitment relates to rent for premises which is recharged to fellow group companies, leaving no net exposure in the company.

REYNOLDS LOGISTICS NW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
2025
2024
£
£
Company under common ownership
78,000
78,000

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Other related parties
515,350
489,706

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Company under common ownership
179,401
191,355
Other information

The company operates from premises shared with its related party, Reynolds Logistics UK Ltd. All costs are shared on an appropriate usage basis.

9
Parent company

Reynolds Tankers Group Limited, a company registered in the Republic of Ireland, is the immediate parent of Reynolds Logistics NW Limited as it holds 100% of the issued share capital of the company. A copy of the consolidated accounts of the immediate parent is available from Reynolds Logistics Ltd, Unit 4D Santry Business Park, Swords Road, Santry, Dublin 9, Republic of Ireland.

Mr A Reynolds was deemed to be the ultimate controlling party as he is the majority shareholder of the Reynolds Group, of which the company is part.

REYNOLDS LOGISTICS NW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Kris Billington FCA FCCA FPC
Statutory Auditor:
McEwan Wallace Limited
Date of audit report:
24 June 2026
2025-12-312025-01-01falsefalsefalse24 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJ W ReynoldsA ReynoldsF O'Beirne041354152025-01-012025-12-31041354152025-12-31041354152024-12-3104135415core:LeaseholdImprovements2025-12-3104135415core:PlantMachinery2025-12-3104135415core:FurnitureFittings2025-12-3104135415core:LeaseholdImprovements2024-12-3104135415core:PlantMachinery2024-12-3104135415core:FurnitureFittings2024-12-3104135415core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104135415core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104135415core:CurrentFinancialInstruments2025-12-3104135415core:CurrentFinancialInstruments2024-12-3104135415core:ShareCapital2025-12-3104135415core:ShareCapital2024-12-3104135415core:SharePremium2025-12-3104135415core:SharePremium2024-12-3104135415core:RetainedEarningsAccumulatedLosses2025-12-3104135415core:RetainedEarningsAccumulatedLosses2024-12-3104135415bus:Director22025-01-012025-12-3104135415core:LeaseholdImprovements2025-01-012025-12-3104135415core:PlantMachinery2025-01-012025-12-3104135415core:FurnitureFittings2025-01-012025-12-31041354152024-01-012024-12-3104135415core:LeaseholdImprovements2024-12-3104135415core:PlantMachinery2024-12-3104135415core:FurnitureFittings2024-12-31041354152024-12-3104135415bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104135415bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104135415bus:FRS1022025-01-012025-12-3104135415bus:Audited2025-01-012025-12-3104135415bus:Director12025-01-012025-12-3104135415bus:CompanySecretary12025-01-012025-12-3104135415bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP