Motorsport Systems Ltd 09854126 false 2024-12-01 2025-11-30 2025-11-30 The principal activity of the company is the supply of products and components for use in the motorsport industry Digita Accounts Production Advanced 6.30.9574.0 true 09854126 2024-12-01 2025-11-30 09854126 2025-11-30 09854126 bus:OrdinaryShareClass1 2025-11-30 09854126 core:CurrentFinancialInstruments 2025-11-30 09854126 core:CurrentFinancialInstruments core:WithinOneYear 2025-11-30 09854126 core:Non-currentFinancialInstruments core:AfterOneYear 2025-11-30 09854126 core:FurnitureFittingsToolsEquipment 2025-11-30 09854126 core:MotorVehicles 2025-11-30 09854126 bus:SmallEntities 2024-12-01 2025-11-30 09854126 bus:AuditExemptWithAccountantsReport 2024-12-01 2025-11-30 09854126 bus:FilletedAccounts 2024-12-01 2025-11-30 09854126 bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 09854126 bus:RegisteredOffice 2024-12-01 2025-11-30 09854126 bus:Director1 2024-12-01 2025-11-30 09854126 bus:OrdinaryShareClass1 2024-12-01 2025-11-30 09854126 bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 09854126 bus:Agent1 2024-12-01 2025-11-30 09854126 core:Buildings 2024-12-01 2025-11-30 09854126 core:FurnitureFittings 2024-12-01 2025-11-30 09854126 core:FurnitureFittingsToolsEquipment 2024-12-01 2025-11-30 09854126 core:MotorVehicles 2024-12-01 2025-11-30 09854126 core:OfficeEquipment 2024-12-01 2025-11-30 09854126 core:PlantMachinery 2024-12-01 2025-11-30 09854126 core:Vehicles 2024-12-01 2025-11-30 09854126 countries:EnglandWales 2024-12-01 2025-11-30 09854126 2024-11-30 09854126 core:FurnitureFittingsToolsEquipment 2024-11-30 09854126 core:MotorVehicles 2024-11-30 09854126 2023-12-01 2024-11-30 09854126 2024-11-30 09854126 bus:OrdinaryShareClass1 2024-11-30 09854126 core:CurrentFinancialInstruments 2024-11-30 09854126 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 09854126 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 09854126 core:FurnitureFittingsToolsEquipment 2024-11-30 09854126 core:MotorVehicles 2024-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09854126

Motorsport Systems Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 November 2025

 

Motorsport Systems Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Motorsport Systems Ltd

Company Information

Director

Mr R L Benton

Registered office

37 High Street
Tewkesbury
Gloucestershire
GL20 5BB

Accountants

Holberton & Co Nortonbury House
37 High Street
Tewkesbury
Gloucestershire
GL20 5BB

 

Motorsport Systems Ltd

(Registration number: 09854126)
Abridged Balance Sheet as at 30 November 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

42,341

6,014

Current assets

 

Stocks

5

5,000

2,750

Debtors

23,311

56,798

Cash at bank and in hand

 

155,803

209,768

 

184,114

269,316

Creditors: Amounts falling due within one year

(8,518)

(54,744)

Net current assets

 

175,596

214,572

Total assets less current liabilities

 

217,937

220,586

Creditors: Amounts falling due after more than one year

(4,271)

-

Provisions for liabilities

(8,069)

(1,503)

Accruals and deferred income

 

(3,700)

(3,700)

Net assets

 

201,897

215,383

Capital and reserves

 

Called up share capital

6

100

100

Retained earnings

201,797

215,283

Shareholders' funds

 

201,897

215,383

For the financial year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 10 July 2026
 

 

Motorsport Systems Ltd

(Registration number: 09854126)
Abridged Balance Sheet as at 30 November 2025

.........................................
Mr R L Benton
Director

   
     
 

Motorsport Systems Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
37 High Street
Tewkesbury
Gloucestershire
GL20 5BB

These financial statements were authorised for issue by the director on 10 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Motorsport Systems Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% Reducing balance

Office equipment

33% on Cost

Improvements to property

10% on Cost

Plant and machinery

25% Reducing balance

Motor vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Motorsport Systems Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Motorsport Systems Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

 

Motorsport Systems Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2024

35,062

-

35,062

Additions

11,052

35,250

46,302

At 30 November 2025

46,114

35,250

81,364

Depreciation

At 1 December 2024

29,048

-

29,048

Charge for the year

2,690

7,285

9,975

At 30 November 2025

31,738

7,285

39,023

Carrying amount

At 30 November 2025

14,376

27,965

42,341

At 30 November 2024

6,014

-

6,014

5

Stocks

2025
£

2024
£

Other inventories

5,000

2,750

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       

7

Dividends

2025

2024

£

£

Interim dividend of £580.00 (2024 - £478.80) per ordinary share

58,000

47,880

 

 

8

Related party transactions

 

Motorsport Systems Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 November 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

11,413

Contributions paid to money purchase schemes

60,000

-

72,570

11,413