Company registration number 10888018 (England and Wales)
PLUMBING & DRAINAGE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
The Maltings
Rosemary Lane
Halstead
Essex
CO9 1HZ
PLUMBING & DRAINAGE SOLUTIONS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 5
PLUMBING & DRAINAGE SOLUTIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
86,634
12,176
Current assets
Stocks
8,000
8,000
Debtors
4
69,287
130,219
Cash at bank and in hand
26,534
43,447
103,821
181,666
Creditors: amounts falling due within one year
5
(100,801)
(113,003)
Net current assets
3,020
68,663
Total assets less current liabilities
89,654
80,839
Creditors: amounts falling due after more than one year
6
(57,908)
(17,922)
Provisions for liabilities
(21,659)
-
0
Net assets
10,087
62,917
Capital and reserves
Called up share capital
-
0
-
0
Profit and loss reserves
10,087
62,917
Total equity
10,087
62,917
PLUMBING & DRAINAGE SOLUTIONS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
Mr A C Morgan
Director
Company registration number 10888018 (England and Wales)
PLUMBING & DRAINAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Plumbing & Drainage Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Maltings, Rosemary Lane, Halstead, Essex, CO9 1HZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Turnover

Turnover is measured at the fair value of consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

1.3
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost and 25% on reducing balance
1.4
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.5
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current tax

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and the laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PLUMBING & DRAINAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2024
23,547
Additions
85,004
At 31 July 2025
108,551
Depreciation and impairment
At 1 August 2024
11,371
Depreciation charged in the year
10,546
At 31 July 2025
21,917
Carrying amount
At 31 July 2025
86,634
At 31 July 2024
12,176
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
44,765
96,314
Other debtors
24,522
33,905
69,287
130,219
PLUMBING & DRAINAGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
34,151
11,251
Trade creditors
15,526
25,852
Corporation tax
36,575
74,762
Other taxation and social security
4,883
-
0
Other creditors
9,666
1,138
100,801
113,003
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,671
17,922
Other creditors
51,237
-
0
57,908
17,922
7
Directors' transactions

Interest was charged in line with the HMRC statutory rate. This rate increased from 2.25% to 3.75% during the year. The balance is repayable on demand.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr H J Morgan -
3.75
(370)
107,560
327
(101,008)
6,509
Mr A C Morgan -
3.75
(769)
119,003
117
(112,368)
5,983
(1,139)
226,563
444
(213,376)
12,492
2025-07-312024-08-01falsefalsefalse09 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr H J MorganMr A C Morgan108880182024-08-012025-07-31108880182025-07-31108880182024-07-3110888018core:OtherPropertyPlantEquipment2025-07-3110888018core:OtherPropertyPlantEquipment2024-07-3110888018core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3110888018core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3110888018core:WithinOneYear2025-07-3110888018core:WithinOneYear2024-07-3110888018core:AfterOneYear2025-07-3110888018core:AfterOneYear2024-07-3110888018core:CurrentFinancialInstruments2025-07-3110888018core:CurrentFinancialInstruments2024-07-3110888018core:Non-currentFinancialInstrumentscore:WithinOneYear2025-07-3110888018core:Non-currentFinancialInstrumentscore:WithinOneYear2024-07-3110888018core:ShareCapital2025-07-3110888018core:ShareCapital2024-07-3110888018core:RetainedEarningsAccumulatedLosses2025-07-3110888018core:RetainedEarningsAccumulatedLosses2024-07-3110888018bus:Director22024-08-012025-07-3110888018core:PlantMachinery2024-08-012025-07-31108880182023-08-012024-07-3110888018core:OtherPropertyPlantEquipment2024-07-3110888018core:OtherPropertyPlantEquipment2024-08-012025-07-3110888018core:Non-currentFinancialInstruments2025-07-3110888018core:Non-currentFinancialInstruments2024-07-3110888018bus:PrivateLimitedCompanyLtd2024-08-012025-07-3110888018bus:FRS1022024-08-012025-07-3110888018bus:AuditExemptWithAccountantsReport2024-08-012025-07-3110888018bus:Director12024-08-012025-07-3110888018bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3110888018bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP