Caseware UK (AP4) 2025.0.111 2025.0.111 2024-11-302024-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2023-12-01falseThe principal activity of the company continued to be that of property investment22falsetruefalse 11057568 2023-12-01 2024-11-30 11057568 2022-12-01 2023-11-30 11057568 2024-11-30 11057568 2023-11-30 11057568 c:Director2 2023-12-01 2024-11-30 11057568 d:PlantMachinery 2023-12-01 2024-11-30 11057568 d:PlantMachinery 2024-11-30 11057568 d:PlantMachinery 2023-11-30 11057568 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 11057568 d:MotorVehicles 2023-12-01 2024-11-30 11057568 d:MotorVehicles 2024-11-30 11057568 d:MotorVehicles 2023-11-30 11057568 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 11057568 d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 11057568 d:FreeholdInvestmentProperty 2023-12-01 2024-11-30 11057568 d:FreeholdInvestmentProperty 2024-11-30 11057568 d:FreeholdInvestmentProperty 2023-11-30 11057568 d:FreeholdInvestmentProperty 2 2023-12-01 2024-11-30 11057568 d:CurrentFinancialInstruments 2024-11-30 11057568 d:CurrentFinancialInstruments 2023-11-30 11057568 d:Non-currentFinancialInstruments 2024-11-30 11057568 d:Non-currentFinancialInstruments 2023-11-30 11057568 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 11057568 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 11057568 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 11057568 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-30 11057568 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-11-30 11057568 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-11-30 11057568 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-11-30 11057568 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-11-30 11057568 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-11-30 11057568 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-11-30 11057568 d:ShareCapital 2024-11-30 11057568 d:ShareCapital 2023-11-30 11057568 d:SharePremium 2024-11-30 11057568 d:SharePremium 2023-11-30 11057568 d:RevaluationReserve 2024-11-30 11057568 d:RevaluationReserve 2023-11-30 11057568 d:RetainedEarningsAccumulatedLosses 2024-11-30 11057568 d:RetainedEarningsAccumulatedLosses 2023-11-30 11057568 d:AcceleratedTaxDepreciationDeferredTax 2024-11-30 11057568 d:AcceleratedTaxDepreciationDeferredTax 2023-11-30 11057568 c:OrdinaryShareClass1 2023-12-01 2024-11-30 11057568 c:OrdinaryShareClass1 2024-11-30 11057568 c:FRS102 2023-12-01 2024-11-30 11057568 c:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 11057568 c:FullAccounts 2023-12-01 2024-11-30 11057568 c:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 11057568 f:PoundSterling 2023-12-01 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11057568









MG PROPERTIES (BRISTOL) LIMITED







UNAUDITED


INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2024

 
MG PROPERTIES (BRISTOL) LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
MG PROPERTIES (BRISTOL) LIMITED
REGISTERED NUMBER: 11057568

BALANCE SHEET
AS AT 30 NOVEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
24,043
27,645

Investment property
 5 
17,800,855
17,375,855

  
17,824,898
17,403,500

Current assets
  

Debtors: amounts falling due within one year
 6 
86,155
487,273

Cash at bank and in hand
 7 
407,802
31,980

  
493,957
519,253

Creditors: amounts falling due within one year
 8 
(2,290,305)
(501,409)

Net current (liabilities)/assets
  
 
 
(1,796,348)
 
 
17,844

Total assets less current liabilities
  
16,028,550
17,421,344

Creditors: amounts falling due after more than one year
 9 
(3,760,001)
(6,486,924)

Provisions for liabilities
  

Deferred tax
 11 
(216,819)
-

  
 
 
(216,819)
 
 
-

Net assets
  
12,051,730
10,934,420


Capital and reserves
  

Called up share capital 
 12 
1,000,000
1,000,000

Share premium account
  
10,492,674
10,492,674

Non-distributable profit and loss account reserve
  
1,673,214
-

Profit and loss account
  
(1,114,158)
(558,254)

  
12,051,730
10,934,420


1

 
MG PROPERTIES (BRISTOL) LIMITED
REGISTERED NUMBER: 11057568
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M G Walters
Director

Date: 10 July 2026

The notes on pages 3 to 9 form part of these financial statements.

2

 
MG PROPERTIES (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.


General information

MG Properties (Bristol) Limited is a private company, limited by shares, registered in England and Wales, registration number 11057568. Subsequent to the year end, the company changed its registered office address from  Woodlands Grange, Woodlands Lane, Bradley Stoke, Bristol, BS32 4JY to Creech Hill Farm, Creech Hill Lane, Bruton, Somerset, BA10 0QH.
 
The principal activity of the company continued to be that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company's functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents amounts receivable for the rental of investment property and is recognised to the extent that it is probable that the economic benefits will flow to the company. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

3

 
MG PROPERTIES (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

4

 
MG PROPERTIES (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers or directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

5

 
MG PROPERTIES (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 December 2023
43,825
-
43,825


Additions
-
2,500
2,500



At 30 November 2024

43,825
2,500
46,325



Depreciation


At 1 December 2023
16,180
-
16,180


Charge for the year on owned assets
5,529
573
6,102



At 30 November 2024

21,709
573
22,282



Net book value



At 30 November 2024
22,116
1,927
24,043


5.


Investment property


Freehold investment property

£



Valuation


At 1 December 2023
17,375,855


Disposals
(960,000)


Surplus on revaluation
1,385,000



At 30 November 2024
17,800,855

The 2024 valuations were made by the directors, on an open market value basis.



If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
15,914,942
16,874,942

6

 
MG PROPERTIES (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
59,877
38,742

Other debtors
26,278
448,531

86,155
487,273



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
407,802
31,980



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
2,195,398
66,177

Trade creditors
13,820
1,218

Corporation tax
-
102,774

Other taxation and social security
1,786
7,400

Other creditors
52,994
290,548

Accruals and deferred income
26,307
33,292

2,290,305
501,409


The bank loan is secured by a fixed and floating charges over the investment properties of the company.


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
3,760,001
6,486,924


The bank loan is secured by a fixed and floating charges over the investment properties of the company.

7

 
MG PROPERTIES (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
2,195,398
66,177

Amounts falling due 1-2 years

Bank loans
2,865,263
66,177

Amounts falling due 2-5 years

Bank loans
148,705
5,668,399

Amounts falling due after more than 5 years

Bank loans
746,033
752,348

5,955,399
6,553,101



11.


Deferred taxation




2024


£






Charged to profit or loss
(216,819)



At end of year
(216,819)

2024
2023
£
£


Capital gains timing differences
(216,819)
-


12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000,000  Ordinary shares of £1.00 each
1,000,000
1,000,000


8

 
MG PROPERTIES (BRISTOL) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

13.


Related party transactions

Included in other creditors at the year end is £52,994 (2023 - £304,517 debtor) due to the directors. The loans are interest free and repayable on demand.
 
 
9