Company registration number 13276126 (England and Wales)
SKILL DYNAMICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
31 December 2025
PAGES FOR FILING WITH REGISTRAR
SKILL DYNAMICS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
SKILL DYNAMICS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
Fixed assets
Intangible assets
5
1,178,695
911,798
Tangible assets
6
30,747
34,493
Investments
7
718,866
718,866
1,928,308
1,665,157
Current assets
Debtors
8
57,061,369
36,990,147
Cash at bank and in hand
159,680
369,932
57,221,049
37,360,079
Creditors: amounts falling due within one year
9
(52,535,347)
(34,132,394)
Net current assets
4,685,702
3,227,685
Net assets
6,614,010
4,892,842
Capital and reserves
Called up share capital
10
1
1
Other reserves
(2,921)
(2,921)
Profit and loss reserves
6,616,930
4,895,762
Total equity
6,614,010
4,892,842

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 July 2026 and are signed on its behalf by:
Mr S Pemberton
Director
Company registration number 13276126 (England and Wales)
SKILL DYNAMICS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Currency translation reserve
Profit and loss reserves
Total
Balance at 1 January 2024
1
(2,921)
2,852,863
2,849,943
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,042,899
2,042,899
Balance at 31 December 2024
1
(2,921)
4,895,762
4,892,842
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,721,168
1,721,168
Balance at 31 December 2025
1
(2,921)
6,616,930
6,614,010
SKILL DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Skill Dynamics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 1, 7th Floor, 50 Broadway, London, SW1H 0BL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in euros, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest €.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of SIPM UK Topco Limited. These consolidated financial statements are available from its registered office, Suite 1, 7th Floor 50 Broadway, London, United Kingdom, SW1H 0BL.

 

1.2
Going concern

The directors of Skill Dynamics Limited continue to adopt the going concern basis of accounting in the preparation of the financial statements due to the following reasons.

 

These figures below are based on the consolidated accounts prepared for SIPM UK TopCo Limited :

 

A financial forecast carried out to June 2026 show that the Group remains liquid throughout the period, with €1.8m forecast cash at June 2026.

 

All the Investec bank covenants have continuously been met to date.

 

The directors of SIPM UK TopCo Limited have provided a letter of support confirming their continued support to meet the liabilities and obligations of SIPM UK Bidco Limited as they fall due.

SKILL DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.3
Revenue

Turnover is recognised at the fair value of the consideration received in respect of high impact digital procurement and supply chain training for corporate teams provided in the normal course of business, and is shown net of VAT and other sales related taxes.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

High impact digital procurement and supply chain training for corporate teams

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Set up fees are recognised once the set up has been completed.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development cost
36 months straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% straight line
Computers
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SKILL DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SKILL DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SKILL DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Development costs

The company has capitalised development costs with an expected useful economic life of 3 years. This is reviewed by the directors with an impairment review carried out annually via a value in use calculation. This calculation requires the entity to estimate the the future cash flows expected to arise from the cash generating unit and a suitable discount rate in order to calculate present value. The carrying amount at the balance sheet date is €911,798 and no impairment was required to be recognised.

3
Auditor's remuneration

The fees have been paid by SIPM UK Topco Limited for the group audit, including subsidiary entities amounting to 70,000 (2024: €70,000).

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
19
SKILL DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Intangible fixed assets
Development cost
Cost
At 1 January 2025
1,296,660
Additions
805,702
At 31 December 2025
2,102,362
Amortisation and impairment
At 1 January 2025
384,862
Amortisation charged for the year
538,805
At 31 December 2025
923,667
Carrying amount
At 31 December 2025
1,178,695
At 31 December 2024
911,798
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
Cost
At 1 January 2025
30,112
37,000
67,112
Additions
1,755
9,519
11,274
At 31 December 2025
31,867
46,519
78,386
Depreciation and impairment
At 1 January 2025
13,802
18,817
32,619
Depreciation charged in the year
6,198
8,822
15,020
At 31 December 2025
20,000
27,639
47,639
Carrying amount
At 31 December 2025
11,867
18,880
30,747
At 31 December 2024
16,310
18,183
34,493
7
Fixed asset investments
2025
2024
Shares in group undertakings and participating interests
718,866
718,866
SKILL DYNAMICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
8
Debtors
2025
2024
Amounts falling due within one year:
Trade debtors
1,112,407
633,261
Corporation tax recoverable
-
0
119
Amounts owed by group undertakings
55,714,981
36,075,397
Other debtors
233,981
281,370
57,061,369
36,990,147

Amounts owed by group undertakings are interest free and repayable on demand.

9
Creditors: amounts falling due within one year
2025
2024
Trade creditors
169,976
111,318
Amounts owed to group undertakings
50,370,827
31,934,232
Taxation and social security
125,615
47,816
Other creditors
1,868,929
2,039,028
52,535,347
34,132,394

Amounts owed to group undertakings are interest free and repayable on demand.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
Issued and fully paid
Class A shares of €1 each
1
1
1
1
11
Related party transactions

The company has taken advantage of the exemption under FRS 102 Section 33.1A from disclosing transactions with wholly owned group entities.

12
Ultimate controlling party

By virtue of ownership of the entire issued share capital the parent company is SIPM UK Bidco Limited (CRN:12576480.

 

SIPM UK Bidco Limited (CRN:12576480) is a UK registered company with a registered office address of Suite 1, 7th Floor 50 Broadway, London, SW1H 0BL.

 

By virtue of ownership of the entire issued share capital of the parent company, the ultimate controlling party is Levine Leichtman Capital Partners Europe II SCSP (CRN: 07519782).

 

Levine Leichtman Capital Partners Europe II SCSP (CRN: 07519782) is a UK registered company with a registered office address of 30 Old Bailey, London, EC4M 7AU.

2025-12-312025-01-01falsefalsefalse01 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S PembertonMr D ForsterMr C SowerbyMs D QuartermanMr James BeastyVistra Cosec LimitedFor the financial year ended 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies132761262025-01-012025-12-31132761262025-12-31132761262024-12-3113276126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3113276126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3113276126core:LandBuildings2025-12-3113276126core:OtherPropertyPlantEquipment2025-12-3113276126core:LandBuildings2024-12-3113276126core:OtherPropertyPlantEquipment2024-12-3113276126core:CurrentFinancialInstruments2025-12-3113276126core:CurrentFinancialInstruments2024-12-3113276126core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113276126core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113276126core:ShareCapital2025-12-3113276126core:ShareCapital2024-12-3113276126core:OtherMiscellaneousReserve2025-12-3113276126core:OtherMiscellaneousReserve2024-12-3113276126core:RetainedEarningsAccumulatedLosses2025-12-3113276126core:RetainedEarningsAccumulatedLosses2024-12-3113276126core:ShareCapital2023-12-3113276126core:ForeignCurrencyTranslationReserve2023-12-3113276126core:RetainedEarningsAccumulatedLosses2023-12-31132761262023-12-3113276126core:ForeignCurrencyTranslationReserve2024-12-3113276126core:ForeignCurrencyTranslationReserve2025-12-3113276126core:ShareCapitalOrdinaryShareClass12025-12-3113276126core:ShareCapitalOrdinaryShareClass12024-12-3113276126bus:Director12025-01-012025-12-3113276126core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31132761262024-01-012024-12-3113276126core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3113276126core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113276126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3113276126core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3113276126core:ComputerEquipment2025-01-012025-12-3113276126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3113276126core:LandBuildings2024-12-3113276126core:OtherPropertyPlantEquipment2024-12-31132761262024-12-3113276126core:LandBuildings2025-01-012025-12-3113276126core:OtherPropertyPlantEquipment2025-01-012025-12-3113276126bus:OrdinaryShareClass12025-01-012025-12-3113276126bus:OrdinaryShareClass12025-12-3113276126bus:OrdinaryShareClass12024-12-3113276126bus:Consolidated2025-01-012025-12-3113276126bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113276126bus:FRS1022025-01-012025-12-3113276126bus:AuditExemptWithAccountantsReport2025-01-012025-12-3113276126bus:Director22025-01-012025-12-3113276126bus:Director32025-01-012025-12-3113276126bus:Director42025-01-012025-12-3113276126bus:Director52025-01-012025-12-3113276126bus:CompanySecretary12025-01-012025-12-3113276126bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113276126bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP